Eltetal Agrar GmbH

{
  "id": "850e60e4-019b-4e7f-a579-3494e8e9b58d",
  "euId": "DEY1206.HRB402175",
  "name": "Eltetal Agrar GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-02-08T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "An der Aue 1",
    "city": "Gerstungen",
    "zipCode": "99834",
    "state": "TH",
    "country": "DE",
    "latitude": 50.9679337,
    "longitude": 10.156022408609797
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3692790001"
    ],
    "websites": [
      "http://www.eltetal-agrar.de"
    ],
    "faxes": [
      "+49 3692790204"
    ]
  },
  "managers": [
    {
      "name": "Berthold Schmidt",
      "position": "Managing Director",
      "startDate": "2016-06-15T00:00:00",
      "endDate": "2020-11-13T00:00:00"
    },
    {
      "name": "Stefan Schmidt",
      "position": "Managing Director",
      "startDate": "2020-01-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2527368.97,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25564.59,
      "equityIsEstimate": false,
      "equityRatio": 1.0115100052051362,
      "equityRatioIsEstimate": false,
      "cash": 529420.14,
      "cashIsEstimate": false,
      "receivables": 161951.86,
      "receivablesIsEstimate": false,
      "liabilities": 271541.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2749296.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4482758620689724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 25564.59,
      "equityIsEstimate": false,
      "equityRatio": 0.9298593193219504,
      "equityRatioIsEstimate": false,
      "cash": 656598.02,
      "cashIsEstimate": false,
      "receivables": 162220.35,
      "receivablesIsEstimate": false,
      "liabilities": 336976.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3056853.52,
      "balanceTotalIsEstimate": false,
      "earnings": 242752.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.966701522760252,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.224423589743589,
      "returnOnSalesIsEstimate": true,
      "equity": 268352.52,
      "equityIsEstimate": false,
      "equityRatio": 8.778717012256447,
      "equityRatioIsEstimate": false,
      "cash": 773792.15,
      "cashIsEstimate": false,
      "receivables": 255663.2,
      "receivablesIsEstimate": false,
      "liabilities": 386468.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3425425.64,
      "balanceTotalIsEstimate": false,
      "earnings": 424826.22,
      "earningsIsEstimate": false,
      "earningsCagr": 75.003835181608,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.45957759913274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.481789729729728,
      "returnOnSalesIsEstimate": true,
      "equity": 693178.74,
      "equityIsEstimate": false,
      "equityRatio": 20.23628047578928,
      "equityRatioIsEstimate": false,
      "cash": 991206.78,
      "cashIsEstimate": false,
      "receivables": 207844.25,
      "receivablesIsEstimate": false,
      "liabilities": 344027.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3293228.75,
      "balanceTotalIsEstimate": false,
      "earnings": -103960.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.491534424935815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.2487706249999997,
      "returnOnSalesIsEstimate": true,
      "equity": 589218.08,
      "equityIsEstimate": false,
      "equityRatio": 17.89180542044035,
      "equityRatioIsEstimate": false,
      "cash": 631119.89,
      "cashIsEstimate": false,
      "receivables": 156021.09,
      "receivablesIsEstimate": false,
      "liabilities": 287656.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3142178.6100000003,
      "balanceTotalIsEstimate": false,
      "earnings": 84073.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.335380277777778,
      "returnOnSalesIsEstimate": true,
      "equity": 673291.77,
      "equityIsEstimate": false,
      "equityRatio": 21.4275460935685,
      "equityRatioIsEstimate": false,
      "cash": 668093.83,
      "cashIsEstimate": false,
      "receivables": 209535.05,
      "receivablesIsEstimate": false,
      "liabilities": 261318.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3698800.53,
      "balanceTotalIsEstimate": false,
      "earnings": 160379.34,
      "earningsIsEstimate": false,
      "earningsCagr": 90.76043884834839,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.6690730840735366,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.582266857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 833671.11,
      "equityIsEstimate": false,
      "equityRatio": 22.538958325498022,
      "equityRatioIsEstimate": false,
      "cash": 721109.89,
      "cashIsEstimate": false,
      "receivables": 182415.49,
      "receivablesIsEstimate": false,
      "liabilities": 2726019.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3713033.36,
      "balanceTotalIsEstimate": false,
      "earnings": 92149.28,
      "earningsIsEstimate": false,
      "earningsCagr": 4.6925838790977,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6689336100796917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.424981052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 925820.39,
      "equityIsEstimate": false,
      "equityRatio": 24.934340746133238,
      "equityRatioIsEstimate": false,
      "cash": 525234.85,
      "cashIsEstimate": false,
      "receivables": 217591.61,
      "receivablesIsEstimate": false,
      "liabilities": 2699194.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3853885.38,
      "balanceTotalIsEstimate": false,
      "earnings": 133402.55,
      "earningsIsEstimate": false,
      "earningsCagr": 16.636552395940996,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3350637499999993,
      "returnOnSalesIsEstimate": true,
      "equity": 1059222.94,
      "equityIsEstimate": false,
      "equityRatio": 27.484547036528628,
      "equityRatioIsEstimate": false,
      "cash": 426786.98,
      "cashIsEstimate": false,
      "receivables": 235744.23,
      "receivablesIsEstimate": false,
      "liabilities": 2683771.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4109340.61,
      "balanceTotalIsEstimate": false,
      "earnings": 285994.53,
      "earningsIsEstimate": false,
      "earningsCagr": 35.80770320316453,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.729581891891893,
      "returnOnSalesIsEstimate": true,
      "equity": 1345217.47,
      "equityIsEstimate": false,
      "equityRatio": 32.73560402188224,
      "equityRatioIsEstimate": false,
      "cash": 762815.47,
      "cashIsEstimate": false,
      "receivables": 185672.97,
      "receivablesIsEstimate": false,
      "liabilities": 2526542.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3851075.4,
      "balanceTotalIsEstimate": false,
      "earnings": 43079.47,
      "earningsIsEstimate": false,
      "earningsCagr": -28.00862268488411,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8791728571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 1388296.94,
      "equityIsEstimate": false,
      "equityRatio": 36.04959123885239,
      "equityRatioIsEstimate": false,
      "cash": 355794.26,
      "cashIsEstimate": false,
      "receivables": 343246.46,
      "receivablesIsEstimate": false,
      "liabilities": 2368037.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3793516.18,
      "balanceTotalIsEstimate": false,
      "earnings": -135244.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.938515132504467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.409766800000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1253052.77,
      "equityIsEstimate": false,
      "equityRatio": 33.0314333864262,
      "equityRatioIsEstimate": false,
      "cash": 758538.08,
      "cashIsEstimate": false,
      "receivables": 67418.31,
      "receivablesIsEstimate": false,
      "liabilities": 2494308.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3451377.96,
      "balanceTotalIsEstimate": false,
      "earnings": -135785.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.657719166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1068267.51,
      "equityIsEstimate": false,
      "equityRatio": 30.951913188899194,
      "equityRatioIsEstimate": false,
      "cash": 657600,
      "cashIsEstimate": false,
      "receivables": 73201.48,
      "receivablesIsEstimate": false,
      "liabilities": 2340858.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3171879.66,
      "balanceTotalIsEstimate": false,
      "earnings": -94338.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.206427838512989,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.1016704347826085,
      "returnOnSalesIsEstimate": true,
      "equity": 972929.09,
      "equityIsEstimate": false,
      "equityRatio": 30.67358141828117,
      "equityRatioIsEstimate": false,
      "cash": 289561.95,
      "cashIsEstimate": false,
      "receivables": 78947.09,
      "receivablesIsEstimate": false,
      "liabilities": 2171853.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3262418.38,
      "balanceTotalIsEstimate": false,
      "earnings": 290486.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.088666905365294,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.28874157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 1249815.18,
      "equityIsEstimate": false,
      "equityRatio": 38.30946967629578,
      "equityRatioIsEstimate": false,
      "cash": 523779.91,
      "cashIsEstimate": false,
      "receivables": 34909.24,
      "receivablesIsEstimate": false,
      "liabilities": 1995907.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3433110.29,
      "balanceTotalIsEstimate": false,
      "earnings": 165666.3,
      "earningsIsEstimate": false,
      "earningsCagr": -42.969282969797284,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.916653571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 1414081.48,
      "equityIsEstimate": false,
      "equityRatio": 41.18951506215665,
      "equityRatioIsEstimate": false,
      "cash": 426182.47,
      "cashIsEstimate": false,
      "receivables": 114201.52,
      "receivablesIsEstimate": false,
      "liabilities": 1989836.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3587169.65,
      "balanceTotalIsEstimate": false,
      "earnings": 135502.85,
      "earningsIsEstimate": false,
      "earningsCagr": -31.70144043363896,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.8393875,
      "returnOnSalesIsEstimate": true,
      "equity": 1549584.33,
      "equityIsEstimate": false,
      "equityRatio": 43.19796611793925,
      "equityRatioIsEstimate": false,
      "cash": 472805.16,
      "cashIsEstimate": false,
      "receivables": 109807.55,
      "receivablesIsEstimate": false,
      "liabilities": 1983237.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 3828781.66,
      "balanceTotalIsEstimate": false,
      "earnings": 173089.51,
      "earningsIsEstimate": false,
      "earningsCagr": -15.851094969343848,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.409047187500001,
      "returnOnSalesIsEstimate": true,
      "equity": 1722673.85,
      "equityIsEstimate": false,
      "equityRatio": 44.99274189481988,
      "equityRatioIsEstimate": false,
      "cash": 433215.47,
      "cashIsEstimate": false,
      "receivables": 136980.25,
      "receivablesIsEstimate": false,
      "liabilities": 1964146.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4956961.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1394070.45,
      "earningsIsEstimate": false,
      "earningsCagr": 48.00958644710968,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 51.46475955500731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.9407045,
      "returnOnSalesIsEstimate": true,
      "equity": 3116744.29,
      "equityIsEstimate": false,
      "equityRatio": 62.87610837639017,
      "equityRatioIsEstimate": false,
      "cash": 162801.94,
      "cashIsEstimate": false,
      "receivables": 1213666.76,
      "receivablesIsEstimate": false,
      "liabilities": 1690018.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 4804717.57,
      "balanceTotalIsEstimate": false,
      "earnings": 166461.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0.11975479448451676,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.774355,
      "returnOnSalesIsEstimate": true,
      "equity": 3283205.59,
      "equityIsEstimate": false,
      "equityRatio": 68.33295697753155,
      "equityRatioIsEstimate": false,
      "cash": 925575.41,
      "cashIsEstimate": false,
      "receivables": 457288.49,
      "receivablesIsEstimate": false,
      "liabilities": 1320306.23,
      "liabilitiesIsEstimate": false
    }
  ]
}