Elprog GmbH
DED2601V.HRB165347
Headquarters
Mondscheinweg 10
83671 Benediktbeuern
Bavaria
Germany
Contact
Management
Stefan Markus Zacharias Hasper
Managing Director
Since December 13, 2006
Thomas Müsch
Managing Director
Since January 30, 2007
Torsten Moebes
Managing Director
Since October 23, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~32.000.000 € | 1.340.936 € | 19.179.165 € | 89.6% |
| 2023 | ~38.000.000 € | 1.220.000 € | 23.011.000 € | 73.2% |
| 2022 | ~39.000.000 € | 1.731.601 € | 23.307.600 € | 67.0% |
| 2021 | ~28.000.000 € | 2.985.000 € | 17.194.000 € | 80.8% |
| 2020 | ~20.000.000 € | 1.801.747 € | 12.186.299 € | 89.5% |
Industry
NACE 26.11Manufacture of electronic componentsWZ 26.11.9Manufacture of electronic componentsISIC 2610Manufacture of electronic components and boardsNAICS 334412Semiconductor and Other Electronic Component ManufacturingNAICS 334413Semiconductor and Other Electronic Component ManufacturingNAICS 334416Semiconductor and Other Electronic Component ManufacturingNAICS 334417Semiconductor and Other Electronic Component ManufacturingNAICS 334418Semiconductor and Other Electronic Component ManufacturingNAICS 334419Semiconductor and Other Electronic Component ManufacturingUKSIC 26.11Manufacture of electronic componentsNACE2025 26.11Manufacture of electronic components
Raw Data
{
"id": "0abcc29a-2d90-4f3d-9a74-5e8e64ba702b",
"euId": "DED2601V.HRB165347",
"name": "Elprog GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-12-13T00:00:00",
"vatId": "DE252789223",
"hq": {
"line2": null,
"street": "Mondscheinweg 10",
"city": "Benediktbeuern",
"zipCode": "83671",
"state": "BY",
"country": "DE",
"latitude": 47.69877,
"longitude": 11.40268
},
"contactData": {
"emails": [
"info@elprog.de"
],
"phones": [
"+49 885769280"
],
"websites": [
"https://elprog.de/"
],
"faxes": [
"+49 8857692810"
]
},
"managers": [
{
"name": "Stefan Markus Zacharias Hasper",
"position": "Managing Director",
"startDate": "2006-12-13T00:00:00",
"endDate": null
},
{
"name": "Thomas Müsch",
"position": "Managing Director",
"startDate": "2007-01-30T00:00:00",
"endDate": null
},
{
"name": "Torsten Moebes",
"position": "Managing Director",
"startDate": "2007-10-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2610"
],
"nace": [
"26.11"
],
"nace2025": [
"26.11"
],
"naics": [
"334412",
"334413",
"334416",
"334417",
"334418",
"334419"
],
"uksic": [
"26.11"
],
"wz": [
"26.11.9"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 6977190.12,
"balanceTotalIsEstimate": true,
"earnings": 347480.13,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.158910272727273,
"returnOnSalesIsEstimate": true,
"equity": 1973567.03,
"equityIsEstimate": true,
"equityRatio": 28.28598613563364,
"equityRatioIsEstimate": true,
"cash": 180089.84,
"cashIsEstimate": true,
"receivables": 507320.86,
"receivablesIsEstimate": true,
"liabilities": 4483542.09,
"liabilitiesIsEstimate": true
},
{
"year": 2009,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 6949873.08,
"balanceTotalIsEstimate": false,
"earnings": 497692.22,
"earningsIsEstimate": false,
"earningsCagr": 43.228972545854624,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.524474727272727,
"returnOnSalesIsEstimate": true,
"equity": 2471259.25,
"equityIsEstimate": false,
"equityRatio": 35.55833641209459,
"equityRatioIsEstimate": false,
"cash": 48776.85,
"cashIsEstimate": false,
"receivables": 337798.04,
"receivablesIsEstimate": false,
"liabilities": 3830073.09,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 8335994.2,
"balanceTotalIsEstimate": true,
"earnings": 909214.62,
"earningsIsEstimate": true,
"earningsCagr": 61.75891215451132,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 8.711461300921798,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.993958615384615,
"returnOnSalesIsEstimate": true,
"equity": 3380473.87,
"equityIsEstimate": true,
"equityRatio": 40.55273778861314,
"equityRatioIsEstimate": true,
"cash": 320553.26,
"cashIsEstimate": true,
"receivables": 817673,
"receivablesIsEstimate": true,
"liabilities": 4550130.33,
"liabilitiesIsEstimate": true
},
{
"year": 2011,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 8611870.7,
"balanceTotalIsEstimate": true,
"earnings": 893156.81,
"earningsIsEstimate": true,
"earningsCagr": 36.982760161385244,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 8.37067626618271,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.379691500000001,
"returnOnSalesIsEstimate": true,
"equity": 4073630.68,
"equityIsEstimate": true,
"equityRatio": 47.30250629517697,
"equityRatioIsEstimate": true,
"cash": 415073.39,
"cashIsEstimate": true,
"receivables": 956450.27,
"receivablesIsEstimate": true,
"liabilities": 4205825.02,
"liabilitiesIsEstimate": true
},
{
"year": 2012,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 9316504.51,
"balanceTotalIsEstimate": true,
"earnings": 1898642,
"earningsIsEstimate": true,
"earningsCagr": 52.88971711227699,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.657613333333334,
"returnOnSalesIsEstimate": true,
"equity": 5672272.68,
"equityIsEstimate": true,
"equityRatio": 60.884129599374816,
"equityRatioIsEstimate": true,
"cash": 317609.08,
"cashIsEstimate": true,
"receivables": 1702265.12,
"receivablesIsEstimate": true,
"liabilities": 3334714.32,
"liabilitiesIsEstimate": true
},
{
"year": 2013,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 9272424.17,
"balanceTotalIsEstimate": false,
"earnings": 732973.96,
"earningsIsEstimate": false,
"earningsCagr": 10.162028297042847,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.886493066666667,
"returnOnSalesIsEstimate": true,
"equity": 6405246.64,
"equityIsEstimate": false,
"equityRatio": 69.07844726003297,
"equityRatioIsEstimate": false,
"cash": 84301.69,
"cashIsEstimate": false,
"receivables": 1059751.97,
"receivablesIsEstimate": false,
"liabilities": 2605963.07,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 9254422.83,
"balanceTotalIsEstimate": false,
"earnings": 988120.16,
"earningsIsEstimate": false,
"earningsCagr": 2.102373371091648,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.587467733333334,
"returnOnSalesIsEstimate": true,
"equity": 7393366.8,
"equityIsEstimate": false,
"equityRatio": 79.89009077943761,
"equityRatioIsEstimate": false,
"cash": 534744.97,
"cashIsEstimate": false,
"receivables": 1140895.31,
"receivablesIsEstimate": false,
"liabilities": 1464252.33,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 8877826.33,
"balanceTotalIsEstimate": false,
"earnings": 1222641.74,
"earningsIsEstimate": false,
"earningsCagr": 8.16652461287668,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.733155285714284,
"returnOnSalesIsEstimate": true,
"equity": 7416008.54,
"equityIsEstimate": false,
"equityRatio": 83.53405737325343,
"equityRatioIsEstimate": false,
"cash": 172537.68,
"cashIsEstimate": false,
"receivables": 1697441.8,
"receivablesIsEstimate": false,
"liabilities": 1036718.9,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 8625385.96,
"balanceTotalIsEstimate": false,
"earnings": 1815946.66,
"earningsIsEstimate": false,
"earningsCagr": -1.1071254103095285,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.97104757142857,
"returnOnSalesIsEstimate": true,
"equity": 8031955.2,
"equityIsEstimate": false,
"equityRatio": 93.11995123752119,
"equityRatioIsEstimate": false,
"cash": 462467.91,
"cashIsEstimate": false,
"receivables": 832413.7,
"receivablesIsEstimate": false,
"liabilities": 263940.76,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 8828034,
"balanceTotalIsEstimate": false,
"earnings": 1894268.19,
"earningsIsEstimate": false,
"earningsCagr": 26.790942474354694,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.53048707142857,
"returnOnSalesIsEstimate": true,
"equity": 7526223.39,
"equityIsEstimate": false,
"equityRatio": 85.25367471398502,
"equityRatioIsEstimate": false,
"cash": 802170.72,
"cashIsEstimate": false,
"receivables": 598950.08,
"receivablesIsEstimate": false,
"liabilities": 862584.61,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 10845778.85,
"balanceTotalIsEstimate": true,
"earnings": 2267246.99,
"earningsIsEstimate": true,
"earningsCagr": 23.075686954770024,
"earningsCagrIsEstimate": true,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.595816611111113,
"returnOnSalesIsEstimate": true,
"equity": 9043470.38,
"equityIsEstimate": true,
"equityRatio": 83.3823970143002,
"equityRatioIsEstimate": true,
"cash": 189192.28,
"cashIsEstimate": true,
"receivables": 1914485.82,
"receivablesIsEstimate": true,
"liabilities": 1208102,
"liabilitiesIsEstimate": true
},
{
"year": 2019,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 11441460.37,
"balanceTotalIsEstimate": false,
"earnings": 1560334.41,
"earningsIsEstimate": false,
"earningsCagr": 6.286869780539273,
"earningsCagrIsEstimate": true,
"revenue": 19000000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.212286368421053,
"returnOnSalesIsEstimate": true,
"equity": 10103804.79,
"equityIsEstimate": false,
"equityRatio": 88.30869891830075,
"equityRatioIsEstimate": false,
"cash": 113163.75,
"cashIsEstimate": false,
"receivables": 2679094.76,
"receivablesIsEstimate": false,
"liabilities": 1036905.58,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 12186298.92,
"balanceTotalIsEstimate": false,
"earnings": 1801746.91,
"earningsIsEstimate": false,
"earningsCagr": -0.19606273740429003,
"earningsCagrIsEstimate": true,
"revenue": 20000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.00873455,
"returnOnSalesIsEstimate": true,
"equity": 10905551.7,
"equityIsEstimate": false,
"equityRatio": 89.49026912594394,
"equityRatioIsEstimate": false,
"cash": 494735.24,
"cashIsEstimate": false,
"receivables": 2956660.51,
"receivablesIsEstimate": false,
"liabilities": 878330.22,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 17194000,
"balanceTotalIsEstimate": false,
"earnings": 2985000,
"earningsIsEstimate": false,
"earningsCagr": 12.04067517470686,
"earningsCagrIsEstimate": true,
"revenue": 28000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.660714285714286,
"returnOnSalesIsEstimate": true,
"equity": 13891000,
"equityIsEstimate": false,
"equityRatio": 80.78981039897639,
"equityRatioIsEstimate": false,
"cash": 168000,
"cashIsEstimate": false,
"receivables": 3011000,
"receivablesIsEstimate": false,
"liabilities": 952000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 23307599.81,
"balanceTotalIsEstimate": false,
"earnings": 1731600.66,
"earningsIsEstimate": false,
"earningsCagr": -6.516012823290462,
"earningsCagrIsEstimate": true,
"revenue": 39000000,
"revenueIsEstimate": true,
"revenueCagr": 21.32436459293634,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.440001692307692,
"returnOnSalesIsEstimate": true,
"equity": 15622038.59,
"equityIsEstimate": false,
"equityRatio": 67.02551406986768,
"equityRatioIsEstimate": false,
"cash": 26884.06,
"cashIsEstimate": false,
"receivables": 3633117.58,
"receivablesIsEstimate": false,
"liabilities": 1294364.51,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 23011000,
"balanceTotalIsEstimate": false,
"earnings": 1220000,
"earningsIsEstimate": false,
"earningsCagr": -5.965864519768715,
"earningsCagrIsEstimate": false,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": 18.920711500272102,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.2105263157894735,
"returnOnSalesIsEstimate": true,
"equity": 16842000,
"equityIsEstimate": false,
"equityRatio": 73.19108252574856,
"equityRatioIsEstimate": false,
"cash": 11000,
"cashIsEstimate": false,
"receivables": 3304000,
"receivablesIsEstimate": false,
"liabilities": 707000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 29000,
"capitalIsEstimate": false,
"balanceTotal": 19179164.52,
"balanceTotalIsEstimate": false,
"earnings": 1340935.95,
"earningsIsEstimate": false,
"earningsCagr": -7.118640810431454,
"earningsCagrIsEstimate": false,
"revenue": 32000000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.19042484375,
"returnOnSalesIsEstimate": true,
"equity": 17182669.58,
"equityIsEstimate": false,
"equityRatio": 89.59029243469881,
"equityRatioIsEstimate": false,
"cash": 340501.87,
"cashIsEstimate": false,
"receivables": 3377541.2,
"receivablesIsEstimate": false,
"liabilities": 669821.17,
"liabilitiesIsEstimate": false
}
]
}