Ell Industriesupport GmbH

{
  "id": "1f5f1407-995e-4d97-b123-0812ae96f05d",
  "euId": "DEB8536.HRB490604",
  "name": "Ell Industriesupport GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2004-03-08T00:00:00",
  "vatId": "DE813876636",
  "hq": {
    "line2": null,
    "street": "Ringstr. 18",
    "city": "Oberkirch",
    "zipCode": "77704",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5604166,
    "longitude": 8.03596085181245
  },
  "contactData": {
    "emails": [
      "info@ell-industriesupport.de"
    ],
    "phones": [
      "+49 7843995610"
    ],
    "websites": [
      "https://www.ell-industriesupport.de"
    ],
    "faxes": [
      "+49 78439956199"
    ]
  },
  "managers": [
    {
      "name": "Andreas Ell",
      "position": "Managing Director",
      "startDate": "2006-08-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Ilona Ell",
      "position": "Managing Director",
      "startDate": "2006-08-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7820"
    ],
    "nace": [
      "78.20"
    ],
    "nace2025": [
      "78.20"
    ],
    "naics": [
      "561320"
    ],
    "uksic": [
      "78.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1478000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 364000,
      "equityIsEstimate": false,
      "equityRatio": 24.62787550744249,
      "equityRatioIsEstimate": false,
      "cash": 548000,
      "cashIsEstimate": false,
      "receivables": 683000,
      "receivablesIsEstimate": false,
      "liabilities": 922000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1413519.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 350981.2,
      "equityIsEstimate": false,
      "equityRatio": 24.830300917202628,
      "equityRatioIsEstimate": false,
      "cash": 536042.36,
      "cashIsEstimate": false,
      "receivables": 634174.49,
      "receivablesIsEstimate": false,
      "liabilities": 845328.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1360000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 418000,
      "equityIsEstimate": false,
      "equityRatio": 30.73529411764706,
      "equityRatioIsEstimate": false,
      "cash": 459000,
      "cashIsEstimate": false,
      "receivables": 677000,
      "receivablesIsEstimate": false,
      "liabilities": 781000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 994453.38,
      "balanceTotalIsEstimate": false,
      "earnings": -49974.69,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.919953458421528,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6094474390243904,
      "returnOnSalesIsEstimate": true,
      "equity": 368025.31,
      "equityIsEstimate": false,
      "equityRatio": 37.00779919919424,
      "equityRatioIsEstimate": false,
      "cash": 409175.83,
      "cashIsEstimate": false,
      "receivables": 350361.02,
      "receivablesIsEstimate": false,
      "liabilities": 507828.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 761489.26,
      "balanceTotalIsEstimate": false,
      "earnings": 226345.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3577622916666665,
      "returnOnSalesIsEstimate": true,
      "equity": 594370.49,
      "equityIsEstimate": false,
      "equityRatio": 78.05369310133146,
      "equityRatioIsEstimate": false,
      "cash": 112975.73,
      "cashIsEstimate": false,
      "receivables": 534011.53,
      "receivablesIsEstimate": false,
      "liabilities": 74422.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 818023.51,
      "balanceTotalIsEstimate": false,
      "earnings": 102054.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -54.91180329088521,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2756869999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 696425.45,
      "equityIsEstimate": false,
      "equityRatio": 85.13513871991283,
      "equityRatioIsEstimate": false,
      "cash": 286997.21,
      "cashIsEstimate": false,
      "receivables": 362336.3,
      "receivablesIsEstimate": false,
      "liabilities": 74598.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1015000,
      "balanceTotalIsEstimate": false,
      "earnings": 137574.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -22.03791861581832,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.920292581729754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.993834057971015,
      "returnOnSalesIsEstimate": true,
      "equity": 834000,
      "equityIsEstimate": false,
      "equityRatio": 82.16748768472907,
      "equityRatioIsEstimate": false,
      "cash": 611000,
      "cashIsEstimate": false,
      "receivables": 237000,
      "receivablesIsEstimate": false,
      "liabilities": 120000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 715540.89,
      "balanceTotalIsEstimate": false,
      "earnings": -349253.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.750940709705688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.6331245161290315,
      "returnOnSalesIsEstimate": true,
      "equity": 484746.28,
      "equityIsEstimate": false,
      "equityRatio": 67.74543380742364,
      "equityRatioIsEstimate": false,
      "cash": 264681.42,
      "cashIsEstimate": false,
      "receivables": 222738.47,
      "receivablesIsEstimate": false,
      "liabilities": 112414.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 434946.95,
      "balanceTotalIsEstimate": false,
      "earnings": -301379.34,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.29495740786446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.610838285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 183366.94,
      "equityIsEstimate": false,
      "equityRatio": 42.158460934143804,
      "equityRatioIsEstimate": false,
      "cash": 16734.75,
      "cashIsEstimate": false,
      "receivables": 78045.9,
      "receivablesIsEstimate": false,
      "liabilities": 172893.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 240328.68,
      "balanceTotalIsEstimate": false,
      "earnings": -167013.59,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.440918974150563,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.282399743589743,
      "returnOnSalesIsEstimate": true,
      "equity": 16353.35,
      "equityIsEstimate": false,
      "equityRatio": 6.804576965179521,
      "equityRatioIsEstimate": false,
      "cash": 36643.98,
      "cashIsEstimate": false,
      "receivables": 121921.7,
      "receivablesIsEstimate": false,
      "liabilities": 211375.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 284064.5,
      "balanceTotalIsEstimate": false,
      "earnings": 33856.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.150530063168985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7873713953488373,
      "returnOnSalesIsEstimate": true,
      "equity": 50210.32,
      "equityIsEstimate": false,
      "equityRatio": 17.675675770819655,
      "equityRatioIsEstimate": false,
      "cash": 73217.43,
      "cashIsEstimate": false,
      "receivables": 139806.07,
      "receivablesIsEstimate": false,
      "liabilities": 217990.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 260829.87,
      "balanceTotalIsEstimate": false,
      "earnings": -1157.4099999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.377495632932753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.028935249999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 49052.91,
      "equityIsEstimate": false,
      "equityRatio": 18.806477187601253,
      "equityRatioIsEstimate": false,
      "cash": 64527.17,
      "cashIsEstimate": false,
      "receivables": 122402.11,
      "receivablesIsEstimate": false,
      "liabilities": 202276.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 335045.4,
      "balanceTotalIsEstimate": false,
      "earnings": 102028.45999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5507115,
      "returnOnSalesIsEstimate": true,
      "equity": 151081.37,
      "equityIsEstimate": false,
      "equityRatio": 45.09280533324737,
      "equityRatioIsEstimate": false,
      "cash": 29609.75,
      "cashIsEstimate": false,
      "receivables": 113529.87,
      "receivablesIsEstimate": false,
      "liabilities": 143950.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 418033.33,
      "balanceTotalIsEstimate": false,
      "earnings": 92150.54000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -9.681533956309817,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.950092572761191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2910907142857146,
      "returnOnSalesIsEstimate": true,
      "equity": 243231.91,
      "equityIsEstimate": false,
      "equityRatio": 58.184812679888466,
      "equityRatioIsEstimate": false,
      "cash": 122444.08,
      "cashIsEstimate": false,
      "receivables": 46727.25,
      "receivablesIsEstimate": false,
      "liabilities": 102987.13,
      "liabilitiesIsEstimate": false
    }
  ]
}