ELKOR Elektro-Anlagen GmbH

{
  "id": "1bb0e3e6-d6c1-4573-8d9d-e8aa5cd91a12",
  "euId": "DED2601V.HRB157638",
  "name": "ELKOR Elektro-Anlagen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-06-22T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Georg-Seyfang-Str. 12",
    "city": "Weichs",
    "zipCode": "85258",
    "state": "BY",
    "country": "DE",
    "latitude": 48.3844768,
    "longitude": 11.4262097778502
  },
  "contactData": {
    "emails": [
      "info@elkor.de"
    ],
    "phones": [
      "+49 8136806560"
    ],
    "websites": [
      "https://elkor.de/"
    ],
    "faxes": [
      "+49 8136908820"
    ]
  },
  "managers": [
    {
      "name": "Fritz Korbel",
      "position": "Managing Director",
      "startDate": "2005-06-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 546954.13,
      "balanceTotalIsEstimate": false,
      "earnings": 94.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.004975789473684211,
      "returnOnSalesIsEstimate": true,
      "equity": 28730.34,
      "equityIsEstimate": false,
      "equityRatio": 5.252787834328996,
      "equityRatioIsEstimate": false,
      "cash": 170004.99,
      "cashIsEstimate": false,
      "receivables": 142499.11,
      "receivablesIsEstimate": false,
      "liabilities": 294719.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1501208.98,
      "balanceTotalIsEstimate": false,
      "earnings": -319061.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.42105263157893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.970683750000001,
      "returnOnSalesIsEstimate": true,
      "equity": -290331.54,
      "equityIsEstimate": false,
      "equityRatio": -19.33984834010252,
      "equityRatioIsEstimate": false,
      "cash": 61212.26,
      "cashIsEstimate": false,
      "receivables": 224749.26,
      "receivablesIsEstimate": false,
      "liabilities": 1280363.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1934821.49,
      "balanceTotalIsEstimate": false,
      "earnings": 335670.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.78930553209385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.17184,
      "returnOnSalesIsEstimate": true,
      "equity": 45339.18,
      "equityIsEstimate": false,
      "equityRatio": 2.343326256935465,
      "equityRatioIsEstimate": false,
      "cash": 407909.05,
      "cashIsEstimate": false,
      "receivables": 201131.22,
      "receivablesIsEstimate": false,
      "liabilities": 1845143.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1192464.52,
      "balanceTotalIsEstimate": false,
      "earnings": 40832.04,
      "earningsIsEstimate": false,
      "earningsCagr": -87.83568611525008,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.579370842217516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6332816000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 86171.22,
      "equityIsEstimate": false,
      "equityRatio": 7.226313114959597,
      "equityRatioIsEstimate": false,
      "cash": 357092.69,
      "cashIsEstimate": false,
      "receivables": 156760.37,
      "receivablesIsEstimate": false,
      "liabilities": 1017662.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1277783.11,
      "balanceTotalIsEstimate": false,
      "earnings": -15839.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.49497343749999995,
      "returnOnSalesIsEstimate": true,
      "equity": 57832.07,
      "equityIsEstimate": false,
      "equityRatio": 4.525969199890269,
      "equityRatioIsEstimate": false,
      "cash": 248459.17,
      "cashIsEstimate": false,
      "receivables": 263181.64,
      "receivablesIsEstimate": false,
      "liabilities": 1182080.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1628097.02,
      "balanceTotalIsEstimate": false,
      "earnings": 17997.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49992583333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 75829.4,
      "equityIsEstimate": false,
      "equityRatio": 4.657547988141395,
      "equityRatioIsEstimate": false,
      "cash": 147104.73,
      "cashIsEstimate": false,
      "receivables": 278312.27,
      "receivablesIsEstimate": false,
      "liabilities": 1495043.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1027018.79,
      "balanceTotalIsEstimate": false,
      "earnings": 353.24,
      "earningsIsEstimate": false,
      "earningsCagr": -98.03726441644399,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.630031742551104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.015358260869565219,
      "returnOnSalesIsEstimate": true,
      "equity": 76182.64,
      "equityIsEstimate": false,
      "equityRatio": 7.417842861472865,
      "equityRatioIsEstimate": false,
      "cash": 176209.4,
      "cashIsEstimate": false,
      "receivables": 159606.86,
      "receivablesIsEstimate": false,
      "liabilities": 890870.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1453223.57,
      "balanceTotalIsEstimate": false,
      "earnings": -6245.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.20146290322580646,
      "returnOnSalesIsEstimate": true,
      "equity": 82427.99,
      "equityIsEstimate": false,
      "equityRatio": 5.672079073146329,
      "equityRatioIsEstimate": false,
      "cash": 181946.12,
      "cashIsEstimate": false,
      "receivables": 224630.9,
      "receivablesIsEstimate": false,
      "liabilities": 1336031.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2621420.38,
      "balanceTotalIsEstimate": false,
      "earnings": -264982.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.760480869565217,
      "returnOnSalesIsEstimate": true,
      "equity": -182554.13,
      "equityIsEstimate": false,
      "equityRatio": -6.963939526555447,
      "equityRatioIsEstimate": false,
      "cash": 97183.27,
      "cashIsEstimate": false,
      "receivables": 331072.85,
      "receivablesIsEstimate": false,
      "liabilities": 2606675.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2991039.15,
      "balanceTotalIsEstimate": false,
      "earnings": -297224.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3047614055361274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.249384878048781,
      "returnOnSalesIsEstimate": true,
      "equity": -479778.91,
      "equityIsEstimate": false,
      "equityRatio": -16.040542632148426,
      "equityRatioIsEstimate": false,
      "cash": 121864.21,
      "cashIsEstimate": false,
      "receivables": 205646.35,
      "receivablesIsEstimate": false,
      "liabilities": 2919994.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1469714.71,
      "balanceTotalIsEstimate": false,
      "earnings": 406062.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.41184641025641,
      "returnOnSalesIsEstimate": true,
      "equity": -73716.9,
      "equityIsEstimate": false,
      "equityRatio": -5.0157285287020095,
      "equityRatioIsEstimate": false,
      "cash": 7796.04,
      "cashIsEstimate": false,
      "receivables": 342484.85,
      "receivablesIsEstimate": false,
      "liabilities": 1424814.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1849953.21,
      "balanceTotalIsEstimate": false,
      "earnings": 79931.53,
      "earningsIsEstimate": false,
      "earningsCagr": -80.31543753625216,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.9544026040096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3781298275862068,
      "returnOnSalesIsEstimate": true,
      "equity": 6214.63,
      "equityIsEstimate": false,
      "equityRatio": 0.33593444236354497,
      "equityRatioIsEstimate": false,
      "cash": 7557.12,
      "cashIsEstimate": false,
      "receivables": 655545.05,
      "receivablesIsEstimate": false,
      "liabilities": 1837738.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2923350.81,
      "balanceTotalIsEstimate": false,
      "earnings": -298526,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.975433333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -292311.37,
      "equityIsEstimate": false,
      "equityRatio": -9.999188910208145,
      "equityRatioIsEstimate": false,
      "cash": 24571.14,
      "cashIsEstimate": false,
      "receivables": 532136.9,
      "receivablesIsEstimate": false,
      "liabilities": 2915850.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2766322.96,
      "balanceTotalIsEstimate": false,
      "earnings": 437876.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.442567571367544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.178310655737705,
      "returnOnSalesIsEstimate": true,
      "equity": 145565.58,
      "equityIsEstimate": false,
      "equityRatio": 5.262060218738885,
      "equityRatioIsEstimate": false,
      "cash": 23748.32,
      "cashIsEstimate": false,
      "receivables": 568951.01,
      "receivablesIsEstimate": false,
      "liabilities": 2574437.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2282052.08,
      "balanceTotalIsEstimate": false,
      "earnings": 385749.59,
      "earningsIsEstimate": false,
      "earningsCagr": -11.904568166924513,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.144491059671623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.592257023809524,
      "returnOnSalesIsEstimate": true,
      "equity": 525995.09,
      "equityIsEstimate": false,
      "equityRatio": 23.04921498548797,
      "equityRatioIsEstimate": false,
      "cash": 7518.88,
      "cashIsEstimate": false,
      "receivables": 1139540.01,
      "receivablesIsEstimate": false,
      "liabilities": 1629853.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3347638.94,
      "balanceTotalIsEstimate": false,
      "earnings": -837821.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.225088988372157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.10675706521739,
      "returnOnSalesIsEstimate": true,
      "equity": -311826.56,
      "equityIsEstimate": false,
      "equityRatio": -9.314820552302454,
      "equityRatioIsEstimate": false,
      "cash": 7593.83,
      "cashIsEstimate": false,
      "receivables": 1139368.81,
      "receivablesIsEstimate": false,
      "liabilities": 3342764.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2829712.31,
      "balanceTotalIsEstimate": false,
      "earnings": -16626.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17319729166666664,
      "returnOnSalesIsEstimate": true,
      "equity": -328453.5,
      "equityIsEstimate": false,
      "equityRatio": -11.607310709264294,
      "equityRatioIsEstimate": false,
      "cash": 7505,
      "cashIsEstimate": false,
      "receivables": 1325511.42,
      "receivablesIsEstimate": false,
      "liabilities": 2815577.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2261441.97,
      "balanceTotalIsEstimate": false,
      "earnings": 429777.51,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.948315248985979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.807804189189189,
      "returnOnSalesIsEstimate": true,
      "equity": 101324.01,
      "equityIsEstimate": false,
      "equityRatio": 4.480504534016409,
      "equityRatioIsEstimate": false,
      "cash": 7593.83,
      "cashIsEstimate": false,
      "receivables": 905109.11,
      "receivablesIsEstimate": false,
      "liabilities": 2153617.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2300091.11,
      "balanceTotalIsEstimate": false,
      "earnings": -469336.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1191125428288724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.342388243243242,
      "returnOnSalesIsEstimate": true,
      "equity": -368012.72,
      "equityIsEstimate": false,
      "equityRatio": -15.999919237981839,
      "equityRatioIsEstimate": false,
      "cash": 23.97,
      "cashIsEstimate": false,
      "receivables": 919319.53,
      "receivablesIsEstimate": false,
      "liabilities": 2293591.11,
      "liabilitiesIsEstimate": false
    }
  ]
}