Elektrotechnik Kempkes GmbH

{
  "id": "a930f114-d004-4635-9b53-4830ef46f9b2",
  "euId": "DER1402.HRB11788",
  "name": "Elektrotechnik Kempkes GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-12-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Rennekoven 27",
    "city": "Nettetal",
    "zipCode": "41334",
    "state": "NW",
    "country": "DE",
    "latitude": 51.2813261,
    "longitude": 6.3204607
  },
  "contactData": {
    "emails": [
      "info@elektrotechnik-kempkes.de"
    ],
    "phones": [
      "+49 21539507299"
    ],
    "websites": [
      "https://www.elektro-kempkes.de/index.php?id=2"
    ],
    "faxes": [
      "+49 21531389978"
    ]
  },
  "managers": [
    {
      "name": "Thomas Kempkes",
      "position": "Managing Director",
      "startDate": "2008-07-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 50109.93,
      "balanceTotalIsEstimate": false,
      "earnings": -968.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 52000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.8631730769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 50031.15,
      "equityIsEstimate": false,
      "equityRatio": 99.8427856514667,
      "equityRatioIsEstimate": false,
      "cash": 42568.8,
      "cashIsEstimate": false,
      "receivables": 122.13,
      "receivablesIsEstimate": false,
      "liabilities": 78.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 208940.6,
      "balanceTotalIsEstimate": false,
      "earnings": 35449.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 1611.5384615384617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9830438202247187,
      "returnOnSalesIsEstimate": true,
      "equity": 71082.92,
      "equityIsEstimate": false,
      "equityRatio": 34.020635529906585,
      "equityRatioIsEstimate": false,
      "cash": 57899.07,
      "cashIsEstimate": false,
      "receivables": 57923.71,
      "receivablesIsEstimate": false,
      "liabilities": 73837.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 330831.5,
      "balanceTotalIsEstimate": false,
      "earnings": 28315.85,
      "earningsIsEstimate": false,
      "earningsCagr": -20.122491155626278,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 437.0861555295747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8877233333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 79316.58,
      "equityIsEstimate": false,
      "equityRatio": 23.97491774513612,
      "equityRatioIsEstimate": false,
      "cash": 101224.5,
      "cashIsEstimate": false,
      "receivables": 115878.26,
      "receivablesIsEstimate": false,
      "liabilities": 176223.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 703964.35,
      "balanceTotalIsEstimate": false,
      "earnings": 79916.97,
      "earningsIsEstimate": false,
      "earningsCagr": 50.14710371965949,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 231.83084459586877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.206156315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 131184.41,
      "equityIsEstimate": false,
      "equityRatio": 18.635092814004008,
      "equityRatioIsEstimate": false,
      "cash": 146399.14,
      "cashIsEstimate": false,
      "receivables": 138999.66,
      "receivablesIsEstimate": false,
      "liabilities": 461738.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 512176.33,
      "balanceTotalIsEstimate": false,
      "earnings": 75340.81,
      "earningsIsEstimate": false,
      "earningsCagr": 28.570617971127966,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 157.8879934702615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.275687391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 175925.3,
      "equityIsEstimate": false,
      "equityRatio": 34.34858069290316,
      "equityRatioIsEstimate": false,
      "cash": 47951.21,
      "cashIsEstimate": false,
      "receivables": 210019.64,
      "receivablesIsEstimate": false,
      "liabilities": 231041.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 482714.65,
      "balanceTotalIsEstimate": false,
      "earnings": 96878.67,
      "earningsIsEstimate": false,
      "earningsCagr": 28.574773883201576,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.93881002064797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.61327,
      "returnOnSalesIsEstimate": true,
      "equity": 211604.12,
      "equityIsEstimate": false,
      "equityRatio": 43.83627470183472,
      "equityRatioIsEstimate": false,
      "cash": 22268.46,
      "cashIsEstimate": false,
      "receivables": 184535.95,
      "receivablesIsEstimate": false,
      "liabilities": 136792.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 535792.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 233010.19,
      "equityIsEstimate": false,
      "equityRatio": 43.48891855628331,
      "equityRatioIsEstimate": false,
      "cash": 35923.08,
      "cashIsEstimate": false,
      "receivables": 162086.44,
      "receivablesIsEstimate": false,
      "liabilities": 206815.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 566662.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 240000,
      "equityIsEstimate": false,
      "equityRatio": 42.353229427567335,
      "equityRatioIsEstimate": false,
      "cash": 44182.59,
      "cashIsEstimate": false,
      "receivables": 316111.44,
      "receivablesIsEstimate": false,
      "liabilities": 213192.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 460584.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1051420020407932,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 250000,
      "equityIsEstimate": false,
      "equityRatio": 54.278891894250826,
      "equityRatioIsEstimate": false,
      "cash": 85753.89,
      "cashIsEstimate": false,
      "receivables": 207375.38,
      "receivablesIsEstimate": false,
      "liabilities": 113329.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 721067.95,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 250000,
      "equityIsEstimate": false,
      "equityRatio": 34.67079628209797,
      "equityRatioIsEstimate": false,
      "cash": 90161.68,
      "cashIsEstimate": false,
      "receivables": 252505.13,
      "receivablesIsEstimate": false,
      "liabilities": 382061.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 881627.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 250000,
      "equityIsEstimate": false,
      "equityRatio": 28.35664336378209,
      "equityRatioIsEstimate": false,
      "cash": 153000.07,
      "cashIsEstimate": false,
      "receivables": 95906.37,
      "receivablesIsEstimate": false,
      "liabilities": 547450.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 994046.08,
      "balanceTotalIsEstimate": false,
      "earnings": 77680.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.589360666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 327680.82,
      "equityIsEstimate": false,
      "equityRatio": 32.96434909737786,
      "equityRatioIsEstimate": false,
      "cash": 81641.87,
      "cashIsEstimate": false,
      "receivables": 263988.65,
      "receivablesIsEstimate": false,
      "liabilities": 532636.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1627124.41,
      "balanceTotalIsEstimate": false,
      "earnings": 94964.44,
      "earningsIsEstimate": false,
      "earningsCagr": 22.249533411207544,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.387956342847664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.434985641025641,
      "returnOnSalesIsEstimate": true,
      "equity": 422645.26,
      "equityIsEstimate": false,
      "equityRatio": 25.974981224699345,
      "equityRatioIsEstimate": false,
      "cash": 200483.49,
      "cashIsEstimate": false,
      "receivables": 328612.01,
      "receivablesIsEstimate": false,
      "liabilities": 1035737.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1590648.83,
      "balanceTotalIsEstimate": false,
      "earnings": 187034.5,
      "earningsIsEstimate": false,
      "earningsCagr": 55.168642543630455,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.195402777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 489034.5,
      "equityIsEstimate": false,
      "equityRatio": 30.7443409743683,
      "equityRatioIsEstimate": false,
      "cash": 201097.92,
      "cashIsEstimate": false,
      "receivables": 282981.99,
      "receivablesIsEstimate": false,
      "liabilities": 937717.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 1837118.94,
      "balanceTotalIsEstimate": false,
      "earnings": 174669.29,
      "earningsIsEstimate": false,
      "earningsCagr": 31.00893550600281,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.947294409052216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7163678723404256,
      "returnOnSalesIsEstimate": true,
      "equity": 622040.71,
      "equityIsEstimate": false,
      "equityRatio": 33.85957743160603,
      "equityRatioIsEstimate": false,
      "cash": 105826.92,
      "cashIsEstimate": false,
      "receivables": 432126.96,
      "receivablesIsEstimate": false,
      "liabilities": 1075478.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 2676887.18,
      "balanceTotalIsEstimate": false,
      "earnings": 123058.35,
      "earningsIsEstimate": false,
      "earningsCagr": 12.188753205763337,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.899565339350666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9848120967741936,
      "returnOnSalesIsEstimate": true,
      "equity": 745099.06,
      "equityIsEstimate": false,
      "equityRatio": 27.834533542052377,
      "equityRatioIsEstimate": false,
      "cash": 59763.85,
      "cashIsEstimate": false,
      "receivables": 597000.66,
      "receivablesIsEstimate": false,
      "liabilities": 1713298.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 2863354.72,
      "balanceTotalIsEstimate": false,
      "earnings": 350789.4,
      "earningsIsEstimate": false,
      "earningsCagr": 38.634513429851246,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.331016796105313,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0839043478260875,
      "returnOnSalesIsEstimate": true,
      "equity": 1095888.46,
      "equityIsEstimate": false,
      "equityRatio": 38.27288503046524,
      "equityRatioIsEstimate": false,
      "cash": 67249.47,
      "cashIsEstimate": false,
      "receivables": 708025.61,
      "receivablesIsEstimate": false,
      "liabilities": 1446487.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51000,
      "capitalIsEstimate": false,
      "balanceTotal": 2559614.11,
      "balanceTotalIsEstimate": false,
      "earnings": 153635.81,
      "earningsIsEstimate": false,
      "earningsCagr": -4.798742958800972,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.012466862745098,
      "returnOnSalesIsEstimate": true,
      "equity": 1184233.85,
      "equityIsEstimate": false,
      "equityRatio": 46.266108839351574,
      "equityRatioIsEstimate": false,
      "cash": 277048.07,
      "cashIsEstimate": false,
      "receivables": 415157.92,
      "receivablesIsEstimate": false,
      "liabilities": 1230170.26,
      "liabilitiesIsEstimate": false
    }
  ]
}