Elektro-Wagner GmbH

{
  "id": "d485db39-d1b7-4584-8ae4-b9fa1266ba6d",
  "euId": "DEM1202.HRB8047",
  "name": "Elektro-Wagner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1979-01-31T00:00:00",
  "vatId": "DE114145280",
  "hq": {
    "line2": null,
    "street": "Bierhausweg 1",
    "city": "Wehrheim",
    "zipCode": "61273",
    "state": "HE",
    "country": "DE",
    "latitude": 50.3049668,
    "longitude": 8.5689501
  },
  "contactData": {
    "emails": [
      "info@elektro-wagner.de"
    ],
    "phones": [
      "+49 608195250"
    ],
    "websites": [
      "https://www.elektro-wagner.com"
    ],
    "faxes": [
      "+49 6081952595"
    ]
  },
  "managers": [
    {
      "name": "Christian Wagner",
      "position": "Managing Director",
      "startDate": "2015-03-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 412555.7,
      "balanceTotalIsEstimate": false,
      "earnings": 12480.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.1345954545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 129435.54,
      "equityIsEstimate": false,
      "equityRatio": 31.374076276245848,
      "equityRatioIsEstimate": false,
      "cash": 25063.05,
      "cashIsEstimate": false,
      "receivables": 60025.61,
      "receivablesIsEstimate": false,
      "liabilities": 136926.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 617474.18,
      "balanceTotalIsEstimate": false,
      "earnings": 56845.25,
      "earningsIsEstimate": false,
      "earningsCagr": 355.4707124285389,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.36363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.789683333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 181563.29,
      "equityIsEstimate": false,
      "equityRatio": 29.40419144327622,
      "equityRatioIsEstimate": false,
      "cash": 192230.97,
      "cashIsEstimate": false,
      "receivables": 86617.19,
      "receivablesIsEstimate": false,
      "liabilities": 225663.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 558056.04,
      "balanceTotalIsEstimate": false,
      "earnings": 20636.07,
      "earningsIsEstimate": false,
      "earningsCagr": 28.58687262863233,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.4465935734187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7196725,
      "returnOnSalesIsEstimate": true,
      "equity": 202199.36,
      "equityIsEstimate": false,
      "equityRatio": 36.23280557988405,
      "equityRatioIsEstimate": false,
      "cash": 121353.34,
      "cashIsEstimate": false,
      "receivables": 60239.34,
      "receivablesIsEstimate": false,
      "liabilities": 151684.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 621082.57,
      "balanceTotalIsEstimate": false,
      "earnings": 47482.21,
      "earningsIsEstimate": false,
      "earningsCagr": 56.11060254141882,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.616214441920405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7930711764705882,
      "returnOnSalesIsEstimate": true,
      "equity": 199681.57,
      "equityIsEstimate": false,
      "equityRatio": 32.1505673553196,
      "equityRatioIsEstimate": false,
      "cash": 95967.34,
      "cashIsEstimate": false,
      "receivables": 112092.15,
      "receivablesIsEstimate": false,
      "liabilities": 204291.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 611419.34,
      "balanceTotalIsEstimate": false,
      "earnings": 21128.01,
      "earningsIsEstimate": false,
      "earningsCagr": 14.066001335126765,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4085339999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 220809.58,
      "equityIsEstimate": false,
      "equityRatio": 36.11426161298725,
      "equityRatioIsEstimate": false,
      "cash": 54416.3,
      "cashIsEstimate": false,
      "receivables": 89746.19,
      "receivablesIsEstimate": false,
      "liabilities": 181336.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 822857.33,
      "balanceTotalIsEstimate": false,
      "earnings": 63482.82,
      "earningsIsEstimate": false,
      "earningsCagr": 2.7993828545040733,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.232188,
      "returnOnSalesIsEstimate": true,
      "equity": 284292.4,
      "equityIsEstimate": false,
      "equityRatio": 34.549415753518296,
      "equityRatioIsEstimate": false,
      "cash": 219175.85,
      "cashIsEstimate": false,
      "receivables": 74155.38,
      "receivablesIsEstimate": false,
      "liabilities": 284444.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 838519.88,
      "balanceTotalIsEstimate": false,
      "earnings": 77340.38,
      "earningsIsEstimate": false,
      "earningsCagr": 39.1377023305846,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.833773750000001,
      "returnOnSalesIsEstimate": true,
      "equity": 361632.78,
      "equityIsEstimate": false,
      "equityRatio": 43.12751416221641,
      "equityRatioIsEstimate": false,
      "cash": 227650.77,
      "cashIsEstimate": false,
      "receivables": 81621.33,
      "receivablesIsEstimate": false,
      "liabilities": 201915.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 915396.64,
      "balanceTotalIsEstimate": false,
      "earnings": 68510.94,
      "earningsIsEstimate": false,
      "earningsCagr": 9.599166272403714,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4255470000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 430143.72,
      "equityIsEstimate": false,
      "equityRatio": 46.989873154876335,
      "equityRatioIsEstimate": false,
      "cash": 224967.35,
      "cashIsEstimate": false,
      "receivables": 120297.63,
      "receivablesIsEstimate": false,
      "liabilities": 214196.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 932687.52,
      "balanceTotalIsEstimate": false,
      "earnings": 5528.93,
      "earningsIsEstimate": false,
      "earningsCagr": -28.477016142141853,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2909963157894737,
      "returnOnSalesIsEstimate": true,
      "equity": 435672.65,
      "equityIsEstimate": false,
      "equityRatio": 46.71153421244449,
      "equityRatioIsEstimate": false,
      "cash": 266825.86,
      "cashIsEstimate": false,
      "receivables": 107803.92,
      "receivablesIsEstimate": false,
      "liabilities": 230588.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 979859.03,
      "balanceTotalIsEstimate": false,
      "earnings": 43988.53,
      "earningsIsEstimate": false,
      "earningsCagr": -8.763039283970587,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0946919047619046,
      "returnOnSalesIsEstimate": true,
      "equity": 479661.18,
      "equityIsEstimate": false,
      "equityRatio": 48.952059971320566,
      "equityRatioIsEstimate": false,
      "cash": 263181.25,
      "cashIsEstimate": false,
      "receivables": 127242.75,
      "receivablesIsEstimate": false,
      "liabilities": 221848.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1071769.38,
      "balanceTotalIsEstimate": false,
      "earnings": 59891.27,
      "earningsIsEstimate": false,
      "earningsCagr": -6.192123471806088,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.722330454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 539552.45,
      "equityIsEstimate": false,
      "equityRatio": 50.342215412050685,
      "equityRatioIsEstimate": false,
      "cash": 347473.9,
      "cashIsEstimate": false,
      "receivables": 140605.12,
      "receivablesIsEstimate": false,
      "liabilities": 235346.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1139045.36,
      "balanceTotalIsEstimate": false,
      "earnings": 32896.28,
      "earningsIsEstimate": false,
      "earningsCagr": -16.75719312537214,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.827571111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 572448.73,
      "equityIsEstimate": false,
      "equityRatio": 50.2568861700117,
      "equityRatioIsEstimate": false,
      "cash": 429065.17,
      "cashIsEstimate": false,
      "receivables": 81862.57,
      "receivablesIsEstimate": false,
      "liabilities": 238233.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1288680.19,
      "balanceTotalIsEstimate": false,
      "earnings": 46240.65,
      "earningsIsEstimate": false,
      "earningsCagr": 70.05746845135492,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.010463043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 618689.38,
      "equityIsEstimate": false,
      "equityRatio": 48.009536019949216,
      "equityRatioIsEstimate": false,
      "cash": 544507.86,
      "cashIsEstimate": false,
      "receivables": 132777.96,
      "receivablesIsEstimate": false,
      "liabilities": 310257.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259720.9,
      "balanceTotalIsEstimate": false,
      "earnings": 18233.33,
      "earningsIsEstimate": false,
      "earningsCagr": -19.761715329006513,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9116665000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 636922.71,
      "equityIsEstimate": false,
      "equityRatio": 50.56062100739934,
      "equityRatioIsEstimate": false,
      "cash": 277938.57,
      "cashIsEstimate": false,
      "receivables": 97350.33,
      "receivablesIsEstimate": false,
      "liabilities": 250517.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1760742.73,
      "balanceTotalIsEstimate": false,
      "earnings": 131316.3,
      "earningsIsEstimate": false,
      "earningsCagr": 21.685485377131243,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.863566666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 797408.32,
      "equityIsEstimate": false,
      "equityRatio": 45.28817904021673,
      "equityRatioIsEstimate": false,
      "cash": 377880.83,
      "cashIsEstimate": false,
      "receivables": 133045.33,
      "receivablesIsEstimate": false,
      "liabilities": 522889.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2007749.93,
      "balanceTotalIsEstimate": false,
      "earnings": 162545.76,
      "earningsIsEstimate": false,
      "earningsCagr": 49.09298640881639,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.079555,
      "returnOnSalesIsEstimate": true,
      "equity": 959954.08,
      "equityIsEstimate": false,
      "equityRatio": 47.812432497507295,
      "equityRatioIsEstimate": false,
      "cash": 718820.89,
      "cashIsEstimate": false,
      "receivables": 180152.92,
      "receivablesIsEstimate": false,
      "liabilities": 630101.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2186553.64,
      "balanceTotalIsEstimate": false,
      "earnings": 129511.85,
      "earningsIsEstimate": false,
      "earningsCagr": 29.36637062792544,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.408206578947368,
      "returnOnSalesIsEstimate": true,
      "equity": 1108212.22,
      "equityIsEstimate": false,
      "equityRatio": 50.68305664799515,
      "equityRatioIsEstimate": false,
      "cash": 582612.7,
      "cashIsEstimate": false,
      "receivables": 248979.45,
      "receivablesIsEstimate": false,
      "liabilities": 687501.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2561593.66,
      "balanceTotalIsEstimate": false,
      "earnings": 412838.82,
      "earningsIsEstimate": false,
      "earningsCagr": 118.13664734752058,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.3209705,
      "returnOnSalesIsEstimate": true,
      "equity": 1421051.04,
      "equityIsEstimate": false,
      "equityRatio": 55.47527159323153,
      "equityRatioIsEstimate": false,
      "cash": 973085.66,
      "cashIsEstimate": false,
      "receivables": 229432.23,
      "receivablesIsEstimate": false,
      "liabilities": 660588.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2855551.88,
      "balanceTotalIsEstimate": false,
      "earnings": 587370.14,
      "earningsIsEstimate": false,
      "earningsCagr": 45.42809217795521,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.008190420594222,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.326100975609757,
      "returnOnSalesIsEstimate": true,
      "equity": 2008421.18,
      "equityIsEstimate": false,
      "equityRatio": 70.33390617298117,
      "equityRatioIsEstimate": false,
      "cash": 1132260.36,
      "cashIsEstimate": false,
      "receivables": 223917.77,
      "receivablesIsEstimate": false,
      "liabilities": 477718.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3679460.67,
      "balanceTotalIsEstimate": false,
      "earnings": 692152.04,
      "earningsIsEstimate": false,
      "earningsCagr": 43.65027590130068,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.087236515142028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.726639148936172,
      "returnOnSalesIsEstimate": true,
      "equity": 2700573.22,
      "equityIsEstimate": false,
      "equityRatio": 73.39589853531442,
      "equityRatioIsEstimate": false,
      "cash": 1717993.09,
      "cashIsEstimate": false,
      "receivables": 211460.48,
      "receivablesIsEstimate": false,
      "liabilities": 498858.58,
      "liabilitiesIsEstimate": false
    }
  ]
}