Elektro Schroeder GmbH

{
  "id": "a4f75d13-f030-4f5a-b22b-4566a1527776",
  "euId": "DER3101.HRB10079",
  "name": "Elektro Schroeder GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1998-01-20T00:00:00",
  "vatId": "DE191871790",
  "hq": {
    "line2": null,
    "street": "Westpromenade 15",
    "city": "Heinsberg",
    "zipCode": "52525",
    "state": "NW",
    "country": "DE",
    "latitude": 51.06077,
    "longitude": 6.090319999999999
  },
  "contactData": {
    "emails": [
      "info@elektro-schroeder.com"
    ],
    "phones": [
      "+49 24529770850"
    ],
    "websites": [
      "https://elektro-schroeder.com/"
    ],
    "faxes": [
      "+49 245297708550"
    ]
  },
  "managers": [
    {
      "name": "Johannes Schroeder",
      "position": "Managing Director",
      "startDate": "2002-11-19T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 723438.38,
      "balanceTotalIsEstimate": false,
      "earnings": -44163.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.6356918518518517,
      "returnOnSalesIsEstimate": true,
      "equity": 32812.6,
      "equityIsEstimate": false,
      "equityRatio": 4.535645454696501,
      "equityRatioIsEstimate": false,
      "cash": 4502.51,
      "cashIsEstimate": false,
      "receivables": 248821.03,
      "receivablesIsEstimate": false,
      "liabilities": 681221.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 701339.54,
      "balanceTotalIsEstimate": false,
      "earnings": 53801.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.407407407407418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8552241379310344,
      "returnOnSalesIsEstimate": true,
      "equity": 86614.1,
      "equityIsEstimate": false,
      "equityRatio": 12.349809908051098,
      "equityRatioIsEstimate": false,
      "cash": 76003.69,
      "cashIsEstimate": false,
      "receivables": 287808.23,
      "receivablesIsEstimate": false,
      "liabilities": 604240.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1631784.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8693237074683733,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 154726.63,
      "equityIsEstimate": false,
      "equityRatio": 9.482052222346558,
      "equityRatioIsEstimate": false,
      "cash": 673690,
      "cashIsEstimate": false,
      "receivables": 125802.82,
      "receivablesIsEstimate": false,
      "liabilities": 1460342.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2845360.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.867554829548336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 232105.61,
      "equityIsEstimate": false,
      "equityRatio": 8.157334714453986,
      "equityRatioIsEstimate": false,
      "cash": 30001.14,
      "cashIsEstimate": false,
      "receivables": 229103.3,
      "receivablesIsEstimate": false,
      "liabilities": 2595316.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1145175.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.932394260375529,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 303583.01,
      "equityIsEstimate": false,
      "equityRatio": 26.5097360227388,
      "equityRatioIsEstimate": false,
      "cash": 205150.04,
      "cashIsEstimate": false,
      "receivables": 299850.48,
      "receivablesIsEstimate": false,
      "liabilities": 793786.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1593745.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.491534424935815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 380076.87,
      "equityIsEstimate": false,
      "equityRatio": 23.848026459480273,
      "equityRatioIsEstimate": false,
      "cash": 15006.84,
      "cashIsEstimate": false,
      "receivables": 216041.6,
      "receivablesIsEstimate": false,
      "liabilities": 1186876.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1746913.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.69904223490901,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 433693.17,
      "equityIsEstimate": false,
      "equityRatio": 24.82625412739397,
      "equityRatioIsEstimate": false,
      "cash": 148489.93,
      "cashIsEstimate": false,
      "receivables": 425572.7,
      "receivablesIsEstimate": false,
      "liabilities": 1296099.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2764843.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 395657.23,
      "equityIsEstimate": false,
      "equityRatio": 14.31029563355051,
      "equityRatioIsEstimate": false,
      "cash": 8348.99,
      "cashIsEstimate": false,
      "receivables": 308158.85,
      "receivablesIsEstimate": false,
      "liabilities": 2357494.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3573595.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.737574060545786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 447727.67,
      "equityIsEstimate": false,
      "equityRatio": 12.528774664965955,
      "equityRatioIsEstimate": false,
      "cash": 112243.45,
      "cashIsEstimate": false,
      "receivables": 317625.31,
      "receivablesIsEstimate": false,
      "liabilities": 3106571.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4127343.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.178278398351623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 475507.68,
      "equityIsEstimate": false,
      "equityRatio": 11.520914415254275,
      "equityRatioIsEstimate": false,
      "cash": 6839.11,
      "cashIsEstimate": false,
      "receivables": 538801.73,
      "receivablesIsEstimate": false,
      "liabilities": 3631240.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2478501.87,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.77580661500131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 74999.87,
      "equityIsEstimate": false,
      "equityRatio": 3.0260162765178786,
      "equityRatioIsEstimate": false,
      "cash": 7427.76,
      "cashIsEstimate": false,
      "receivables": 200694.09,
      "receivablesIsEstimate": false,
      "liabilities": 2349652.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4184249.19,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 99711.59,
      "equityIsEstimate": false,
      "equityRatio": 2.383022269283154,
      "equityRatioIsEstimate": false,
      "cash": 5772.37,
      "cashIsEstimate": false,
      "receivables": 297593.02,
      "receivablesIsEstimate": false,
      "liabilities": 4068782.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4049116.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.4683968900509372,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 149722.22,
      "equityIsEstimate": false,
      "equityRatio": 3.697651300155135,
      "equityRatioIsEstimate": false,
      "cash": 61102.38,
      "cashIsEstimate": false,
      "receivables": 285378.84,
      "receivablesIsEstimate": false,
      "liabilities": 3879814.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5186308.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.481891165823046,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 173591.99,
      "equityIsEstimate": false,
      "equityRatio": 3.3471202487648273,
      "equityRatioIsEstimate": false,
      "cash": 923.94,
      "cashIsEstimate": false,
      "receivables": 333861.26,
      "receivablesIsEstimate": false,
      "liabilities": 4997959.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6408412.14,
      "balanceTotalIsEstimate": false,
      "earnings": 5467.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.567455910043382,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08283651515151515,
      "returnOnSalesIsEstimate": true,
      "equity": 179059.2,
      "equityIsEstimate": false,
      "equityRatio": 2.794127407667011,
      "equityRatioIsEstimate": false,
      "cash": 1653.02,
      "cashIsEstimate": false,
      "receivables": 213009.89,
      "receivablesIsEstimate": false,
      "liabilities": 6214781.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5565308.45,
      "balanceTotalIsEstimate": false,
      "earnings": -158078.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.585552236002854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.3593794029850748,
      "returnOnSalesIsEstimate": true,
      "equity": 20980.78,
      "equityIsEstimate": false,
      "equityRatio": 0.3769922222370262,
      "equityRatioIsEstimate": false,
      "cash": 106781.22,
      "cashIsEstimate": false,
      "receivables": 325892.04,
      "receivablesIsEstimate": false,
      "liabilities": 5523805.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5780188.14,
      "balanceTotalIsEstimate": false,
      "earnings": 19507.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.19557268028186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.263620945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 40488.73,
      "equityIsEstimate": false,
      "equityRatio": 0.7004742582652337,
      "equityRatioIsEstimate": false,
      "cash": 8127.54,
      "cashIsEstimate": false,
      "receivables": 405279.35,
      "receivablesIsEstimate": false,
      "liabilities": 5721447.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6702477.83,
      "balanceTotalIsEstimate": false,
      "earnings": -281918.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5239783750000004,
      "returnOnSalesIsEstimate": true,
      "equity": -241429.54,
      "equityIsEstimate": false,
      "equityRatio": -3.602093824456559,
      "equityRatioIsEstimate": false,
      "cash": 27837.55,
      "cashIsEstimate": false,
      "receivables": 411754.17,
      "receivablesIsEstimate": false,
      "liabilities": 6682389.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7495038.94,
      "balanceTotalIsEstimate": false,
      "earnings": 47026.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.5292200946962975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5532581176470588,
      "returnOnSalesIsEstimate": true,
      "equity": -194402.6,
      "equityIsEstimate": false,
      "equityRatio": -2.5937503668259794,
      "equityRatioIsEstimate": false,
      "cash": 26396.17,
      "cashIsEstimate": false,
      "receivables": 400128.14,
      "receivablesIsEstimate": false,
      "liabilities": 7479012.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8349782.45,
      "balanceTotalIsEstimate": false,
      "earnings": 29457.59,
      "earningsIsEstimate": false,
      "earningsCagr": -37.360181206772126,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.440256424299595,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.34253011627906976,
      "returnOnSalesIsEstimate": true,
      "equity": -164945.01,
      "equityIsEstimate": false,
      "equityRatio": -1.9754408092392877,
      "equityRatioIsEstimate": false,
      "cash": 5403.17,
      "cashIsEstimate": false,
      "receivables": 310110.01,
      "receivablesIsEstimate": false,
      "liabilities": 8332396.45,
      "liabilitiesIsEstimate": false
    }
  ]
}