Elektro-Müller & Söhne GmbH

{
  "id": "6c2cdde5-c51a-4259-977a-4e4ea4b26d60",
  "euId": "DEY1206.HRB403420",
  "name": "Elektro-Müller & Söhne GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1995-09-05T00:00:00",
  "vatId": "DE172921227",
  "hq": {
    "line2": null,
    "street": "Angerbergstr. 17",
    "city": "Bleicherode",
    "zipCode": "99752",
    "state": "TH",
    "country": "DE",
    "latitude": 51.43593,
    "longitude": 10.56982
  },
  "contactData": {
    "emails": [
      "info@muellerundsoehne.de"
    ],
    "phones": [
      "+49 3633842291"
    ],
    "websites": [
      "https://www.muellerundsoehne.de"
    ],
    "faxes": [
      "+49 3633842297"
    ]
  },
  "managers": [
    {
      "name": "Jens Müller",
      "position": "Managing Director",
      "startDate": "2011-01-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Olaf Müller",
      "position": "Managing Director",
      "startDate": "2011-01-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 171901.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8089.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.963057142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 64495.84,
      "equityIsEstimate": false,
      "equityRatio": 37.51910689225655,
      "equityRatioIsEstimate": false,
      "cash": 69962.42,
      "cashIsEstimate": false,
      "receivables": 55184.89,
      "receivablesIsEstimate": false,
      "liabilities": 82984.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 387430.27,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 90.47619047619047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 193009.31,
      "equityIsEstimate": false,
      "equityRatio": 49.81781882969546,
      "equityRatioIsEstimate": false,
      "cash": 137400.52,
      "cashIsEstimate": false,
      "receivables": 124225.8,
      "receivablesIsEstimate": false,
      "liabilities": 145879.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 453448.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 260773.72,
      "equityIsEstimate": false,
      "equityRatio": 57.5089440051227,
      "equityRatioIsEstimate": false,
      "cash": 214709.99,
      "cashIsEstimate": false,
      "receivables": 72573.73,
      "receivablesIsEstimate": false,
      "liabilities": 130699.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 522722.22,
      "balanceTotalIsEstimate": false,
      "earnings": -19191.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.84186217649961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8723454545454544,
      "returnOnSalesIsEstimate": true,
      "equity": 241583.12,
      "equityIsEstimate": false,
      "equityRatio": 46.21634794862939,
      "equityRatioIsEstimate": false,
      "cash": 197712.68,
      "cashIsEstimate": false,
      "receivables": 191758.98,
      "receivablesIsEstimate": false,
      "liabilities": 237437.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 554406.07,
      "balanceTotalIsEstimate": false,
      "earnings": -9358.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.46790149999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 237806.88,
      "equityIsEstimate": false,
      "equityRatio": 42.8939892378884,
      "equityRatioIsEstimate": false,
      "cash": 283721.11,
      "cashIsEstimate": false,
      "receivables": 155248.59,
      "receivablesIsEstimate": false,
      "liabilities": 278296.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 813327.77,
      "balanceTotalIsEstimate": false,
      "earnings": 130623.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.442627083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 368429.93,
      "equityIsEstimate": false,
      "equityRatio": 45.29907173832267,
      "equityRatioIsEstimate": false,
      "cash": 453052.19,
      "cashIsEstimate": false,
      "receivables": 193280.25,
      "receivablesIsEstimate": false,
      "liabilities": 317364.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 744526.03,
      "balanceTotalIsEstimate": false,
      "earnings": 117042.41,
      "earningsIsEstimate": false,
      "earningsCagr": -10.396817407034975,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.876767083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 485472.34,
      "equityIsEstimate": false,
      "equityRatio": 65.20555634569284,
      "equityRatioIsEstimate": false,
      "cash": 356056.08,
      "cashIsEstimate": false,
      "receivables": 199676.11,
      "receivablesIsEstimate": false,
      "liabilities": 184616.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25600,
      "capitalIsEstimate": false,
      "balanceTotal": 958916.38,
      "balanceTotalIsEstimate": false,
      "earnings": 117752.53,
      "earningsIsEstimate": false,
      "earningsCagr": -5.054319084835313,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.463309705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 603224.87,
      "equityIsEstimate": false,
      "equityRatio": 62.906931467788674,
      "equityRatioIsEstimate": false,
      "cash": 250873.46,
      "cashIsEstimate": false,
      "receivables": 328763.44,
      "receivablesIsEstimate": false,
      "liabilities": 273039.12,
      "liabilitiesIsEstimate": false
    }
  ]
}