Elektro Brünninger GmbH

{
  "id": "99ebad17-e68d-441d-8484-7048fcc5c058",
  "euId": "DED2803V.HRB7742",
  "name": "Elektro Brünninger GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-10-06T00:00:00",
  "vatId": "DE267140359",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 42",
    "city": "Tettenweis",
    "zipCode": "94167",
    "state": "BY",
    "country": "DE",
    "latitude": 48.44063665,
    "longitude": 13.2713238991213
  },
  "contactData": {
    "emails": [
      "info@elektro-bruenninger.de"
    ],
    "phones": [
      "+49 8534969317"
    ],
    "websites": [
      "https://www.bruenninger.de"
    ],
    "faxes": [
      "+49 8534969324"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Werner Brünninger",
      "position": "Managing Director",
      "startDate": "2009-10-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24494.21,
      "balanceTotalIsEstimate": false,
      "earnings": -829.47,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 27000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.072111111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 24170.53,
      "equityIsEstimate": false,
      "equityRatio": 98.67854484794569,
      "equityRatioIsEstimate": false,
      "cash": 23762.96,
      "cashIsEstimate": false,
      "receivables": 68.43,
      "receivablesIsEstimate": false,
      "liabilities": 323.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 158316.21,
      "balanceTotalIsEstimate": false,
      "earnings": 1733.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 4344.444444444444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14441916666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 25903.56,
      "equityIsEstimate": false,
      "equityRatio": 16.361912655690787,
      "equityRatioIsEstimate": false,
      "cash": 18287.19,
      "cashIsEstimate": false,
      "receivables": 101874.44,
      "receivablesIsEstimate": false,
      "liabilities": 116460.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 231238.45,
      "balanceTotalIsEstimate": false,
      "earnings": 9175.09,
      "earningsIsEstimate": false,
      "earningsCagr": 429.4247647184411,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 620.0822998230956,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6553635714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 52300.38,
      "equityIsEstimate": false,
      "equityRatio": 22.617510193482094,
      "equityRatioIsEstimate": false,
      "cash": 34524.78,
      "cashIsEstimate": false,
      "receivables": 119994.04,
      "receivablesIsEstimate": false,
      "liabilities": 153859.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 244520.25,
      "balanceTotalIsEstimate": false,
      "earnings": 33684.03,
      "earningsIsEstimate": true,
      "earningsCagr": 340.8684114052887,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 263.79762768703523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.591079230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 85984.41,
      "equityIsEstimate": false,
      "equityRatio": 35.16453545258521,
      "equityRatioIsEstimate": false,
      "cash": 40238.46,
      "cashIsEstimate": false,
      "receivables": 99950.97,
      "receivablesIsEstimate": false,
      "liabilities": 120700.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 232741.09,
      "balanceTotalIsEstimate": false,
      "earnings": 31073.429999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 161.7345397827181,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 152.6429770455188,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.824857272727272,
      "returnOnSalesIsEstimate": true,
      "equity": 117057.84,
      "equityIsEstimate": false,
      "equityRatio": 50.2953045377591,
      "equityRatioIsEstimate": false,
      "cash": 13565.99,
      "cashIsEstimate": false,
      "receivables": 79117.17,
      "receivablesIsEstimate": false,
      "liabilities": 78761.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315217.98,
      "balanceTotalIsEstimate": false,
      "earnings": 38821.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 117.55313960382429,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8821070000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 155878.91,
      "equityIsEstimate": false,
      "equityRatio": 49.45114805951108,
      "equityRatioIsEstimate": false,
      "cash": 85999.54,
      "cashIsEstimate": false,
      "receivables": 63171.41,
      "receivablesIsEstimate": false,
      "liabilities": 109493.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 383774.92,
      "balanceTotalIsEstimate": false,
      "earnings": 19108.699999999983,
      "earningsIsEstimate": true,
      "earningsCagr": 20.13103043720581,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3649071428571418,
      "returnOnSalesIsEstimate": true,
      "equity": 174987.61,
      "equityIsEstimate": false,
      "equityRatio": 45.59641625356863,
      "equityRatioIsEstimate": false,
      "cash": 69389.76,
      "cashIsEstimate": false,
      "receivables": 103156.6,
      "receivablesIsEstimate": false,
      "liabilities": 159178.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 418082.54,
      "balanceTotalIsEstimate": false,
      "earnings": 9385.940000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -27.34534714628387,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4939968421052633,
      "returnOnSalesIsEstimate": true,
      "equity": 184373.55,
      "equityIsEstimate": false,
      "equityRatio": 44.09979665737775,
      "equityRatioIsEstimate": false,
      "cash": 72129.87,
      "cashIsEstimate": false,
      "receivables": 163365.97,
      "receivablesIsEstimate": false,
      "liabilities": 177455.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 450950.08,
      "balanceTotalIsEstimate": false,
      "earnings": 17445.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -13.43840765455775,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.872288500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 201819.32,
      "equityIsEstimate": false,
      "equityRatio": 44.75424862991487,
      "equityRatioIsEstimate": false,
      "cash": 35029.36,
      "cashIsEstimate": false,
      "receivables": 171669.81,
      "receivablesIsEstimate": false,
      "liabilities": 185559.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 496385.4,
      "balanceTotalIsEstimate": false,
      "earnings": 27066.320000000007,
      "earningsIsEstimate": true,
      "earningsCagr": -8.62225684167911,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.933308571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 228885.64,
      "equityIsEstimate": false,
      "equityRatio": 46.110469808338436,
      "equityRatioIsEstimate": false,
      "cash": 171149.75,
      "cashIsEstimate": false,
      "receivables": 86095.44,
      "receivablesIsEstimate": false,
      "liabilities": 212929.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 531609.79,
      "balanceTotalIsEstimate": false,
      "earnings": 54165.139999999985,
      "earningsIsEstimate": true,
      "earningsCagr": 29.754426338782956,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.385321249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 283050.78,
      "equityIsEstimate": false,
      "equityRatio": 53.24408717153234,
      "equityRatioIsEstimate": false,
      "cash": 207187.02,
      "cashIsEstimate": false,
      "receivables": 108978.53,
      "receivablesIsEstimate": false,
      "liabilities": 167462.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 528653.19,
      "balanceTotalIsEstimate": false,
      "earnings": 34548.03,
      "earningsIsEstimate": true,
      "earningsCagr": 38.51167418487664,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.892288012053658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5020882608695652,
      "returnOnSalesIsEstimate": true,
      "equity": 317598.81,
      "equityIsEstimate": false,
      "equityRatio": 60.07696841855812,
      "equityRatioIsEstimate": false,
      "cash": 76110.71,
      "cashIsEstimate": false,
      "receivables": 215442.63,
      "receivablesIsEstimate": false,
      "liabilities": 145607.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 522590.43,
      "balanceTotalIsEstimate": false,
      "earnings": 29306.380000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 13.846060894771316,
      "earningsCagrIsEstimate": true,
      "revenue": 680000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.639330183364027,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.309761764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 346905.19,
      "equityIsEstimate": false,
      "equityRatio": 66.38184897492286,
      "equityRatioIsEstimate": false,
      "cash": 208894.67,
      "cashIsEstimate": false,
      "receivables": 14663.82,
      "receivablesIsEstimate": false,
      "liabilities": 115198.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 509564.83,
      "balanceTotalIsEstimate": false,
      "earnings": 19945.580000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -7.348092608815049,
      "earningsCagrIsEstimate": true,
      "revenue": 860000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.46956383142993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.319253488372095,
      "returnOnSalesIsEstimate": true,
      "equity": 366850.77,
      "equityIsEstimate": false,
      "equityRatio": 71.99295328133223,
      "equityRatioIsEstimate": false,
      "cash": 160158.48,
      "cashIsEstimate": false,
      "receivables": 30184.34,
      "receivablesIsEstimate": false,
      "liabilities": 89095.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 572957.21,
      "balanceTotalIsEstimate": false,
      "earnings": 16877.099999999977,
      "earningsIsEstimate": true,
      "earningsCagr": -25.28729019351531,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7580312499999977,
      "returnOnSalesIsEstimate": true,
      "equity": 383727.87,
      "equityIsEstimate": false,
      "equityRatio": 66.97321602777284,
      "equityRatioIsEstimate": false,
      "cash": 179101.51,
      "cashIsEstimate": false,
      "receivables": 35646.85,
      "receivablesIsEstimate": false,
      "liabilities": 122336.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 627419.85,
      "balanceTotalIsEstimate": false,
      "earnings": 33691.840000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -0.6254075902065392,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.010876077311208,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8076533333333353,
      "returnOnSalesIsEstimate": true,
      "equity": 417419.71,
      "equityIsEstimate": false,
      "equityRatio": 66.52956708334938,
      "equityRatioIsEstimate": false,
      "cash": 171774,
      "cashIsEstimate": false,
      "receivables": 50872.54,
      "receivablesIsEstimate": false,
      "liabilities": 156401.14,
      "liabilitiesIsEstimate": false
    }
  ]
}