EKD - Montage & Service GmbH

{
  "id": "fe4e823a-6936-4258-86aa-be0cba901e92",
  "euId": "DEU1206.HRB20871",
  "name": "EKD - Montage & Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-09-18T00:00:00",
  "vatId": "DE230353260",
  "hq": {
    "line2": null,
    "street": "Niederhohndorfer Str. 3",
    "city": "Zwickau",
    "zipCode": "08058",
    "state": "SN",
    "country": "DE",
    "latitude": 50.7545224,
    "longitude": 12.4749083
  },
  "contactData": {
    "emails": [
      "mail@ekd-montageservice.de"
    ],
    "phones": [
      "+49 3752721890"
    ],
    "websites": [
      "https://www.ekd-montageservice.de"
    ],
    "faxes": [
      "+49 3752717967"
    ]
  },
  "managers": [
    {
      "name": "Steve Dressel",
      "position": "Managing Director",
      "startDate": "2010-01-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 261631.79,
      "balanceTotalIsEstimate": false,
      "earnings": 21706.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.23544,
      "returnOnSalesIsEstimate": true,
      "equity": 61678.66,
      "equityIsEstimate": false,
      "equityRatio": 23.574604599846218,
      "equityRatioIsEstimate": false,
      "cash": 165785.98,
      "cashIsEstimate": false,
      "receivables": 46913.94,
      "receivablesIsEstimate": false,
      "liabilities": 9937.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 354472.13,
      "balanceTotalIsEstimate": false,
      "earnings": 51012.96,
      "earningsIsEstimate": false,
      "earningsCagr": 135.01431841049057,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.66666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.62508679245283,
      "returnOnSalesIsEstimate": true,
      "equity": 70642.6,
      "equityIsEstimate": false,
      "equityRatio": 19.92895746133836,
      "equityRatioIsEstimate": false,
      "cash": 101196.92,
      "cashIsEstimate": false,
      "receivables": 186380.47,
      "receivablesIsEstimate": false,
      "liabilities": 26475.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 399361.11,
      "balanceTotalIsEstimate": false,
      "earnings": 12075.01,
      "earningsIsEstimate": false,
      "earningsCagr": -25.41514513938369,
      "earningsCagrIsEstimate": false,
      "revenue": 620000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.75905768565218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9475822580645161,
      "returnOnSalesIsEstimate": true,
      "equity": 82717.61,
      "equityIsEstimate": false,
      "equityRatio": 20.712484998852293,
      "equityRatioIsEstimate": false,
      "cash": 83275.31,
      "cashIsEstimate": false,
      "receivables": 221448.92,
      "receivablesIsEstimate": false,
      "liabilities": 12580.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 655627.5,
      "balanceTotalIsEstimate": false,
      "earnings": 84867.68999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 57.53802384475853,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.74010519681994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.0723075,
      "returnOnSalesIsEstimate": true,
      "equity": 183684.91,
      "equityIsEstimate": false,
      "equityRatio": 28.016657324471595,
      "equityRatioIsEstimate": false,
      "cash": 111348.83,
      "cashIsEstimate": false,
      "receivables": 455628.27,
      "receivablesIsEstimate": false,
      "liabilities": 326080.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 718860.21,
      "balanceTotalIsEstimate": false,
      "earnings": 72042.67000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 34.97424277604742,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.37825752309054,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.549333636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 239627.97,
      "equityIsEstimate": false,
      "equityRatio": 33.334432295258075,
      "equityRatioIsEstimate": false,
      "cash": 191859.27,
      "cashIsEstimate": false,
      "receivables": 368449.94,
      "receivablesIsEstimate": false,
      "liabilities": 284776.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 949152.59,
      "balanceTotalIsEstimate": false,
      "earnings": 151075.43000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 31.183232672923424,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.813844912144095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.442214375000002,
      "returnOnSalesIsEstimate": true,
      "equity": 390703.4,
      "equityIsEstimate": false,
      "equityRatio": 41.16339186305124,
      "equityRatioIsEstimate": false,
      "cash": 246379.22,
      "cashIsEstimate": false,
      "receivables": 490524.37,
      "receivablesIsEstimate": false,
      "liabilities": 388688.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1012071.2,
      "balanceTotalIsEstimate": false,
      "earnings": 96742.04999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 68.2410409322811,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.74536116974844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.0463781249999995,
      "returnOnSalesIsEstimate": true,
      "equity": 487445.45,
      "equityIsEstimate": false,
      "equityRatio": 48.163157888496386,
      "equityRatioIsEstimate": false,
      "cash": 344267.9,
      "cashIsEstimate": false,
      "receivables": 442660.3,
      "receivablesIsEstimate": false,
      "liabilities": 269923.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 937845.62,
      "balanceTotalIsEstimate": false,
      "earnings": -81009.75,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.063109375,
      "returnOnSalesIsEstimate": true,
      "equity": 406435.7,
      "equityIsEstimate": false,
      "equityRatio": 43.33716459645032,
      "equityRatioIsEstimate": false,
      "cash": 198569.09,
      "cashIsEstimate": false,
      "receivables": 510897.53,
      "receivablesIsEstimate": false,
      "liabilities": 330624.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1391259.16,
      "balanceTotalIsEstimate": false,
      "earnings": 110473.58999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.424027631054628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8094341379310337,
      "returnOnSalesIsEstimate": true,
      "equity": 516909.29,
      "equityIsEstimate": false,
      "equityRatio": 37.15406193623912,
      "equityRatioIsEstimate": false,
      "cash": 254036.62,
      "cashIsEstimate": false,
      "receivables": 907750.54,
      "receivablesIsEstimate": false,
      "liabilities": 591265.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1708541.28,
      "balanceTotalIsEstimate": false,
      "earnings": 163416.85000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 47.9239065191962,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0854212500000004,
      "returnOnSalesIsEstimate": true,
      "equity": 680326.14,
      "equityIsEstimate": false,
      "equityRatio": 39.819122192938764,
      "equityRatioIsEstimate": false,
      "cash": 229910.97,
      "cashIsEstimate": false,
      "receivables": 1229935.31,
      "receivablesIsEstimate": false,
      "liabilities": 721759.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1982528.62,
      "balanceTotalIsEstimate": false,
      "earnings": 301155.44999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 65.10724465423378,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.16349076657501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.475553636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 981481.59,
      "equityIsEstimate": false,
      "equityRatio": 49.50655340350143,
      "equityRatioIsEstimate": false,
      "cash": 80390.83,
      "cashIsEstimate": false,
      "receivables": 1632760.12,
      "receivablesIsEstimate": false,
      "liabilities": 729260.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1691024.59,
      "balanceTotalIsEstimate": false,
      "earnings": 115978.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 1.6342555250362878,
      "earningsCagrIsEstimate": true,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.614963954889376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.313681428571428,
      "returnOnSalesIsEstimate": true,
      "equity": 1097460.44,
      "equityIsEstimate": false,
      "equityRatio": 64.89914141343148,
      "equityRatioIsEstimate": false,
      "cash": 323743.52,
      "cashIsEstimate": false,
      "receivables": 1047266.53,
      "receivablesIsEstimate": false,
      "liabilities": 462156.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1926961.11,
      "balanceTotalIsEstimate": false,
      "earnings": 12794.060000000056,
      "earningsIsEstimate": true,
      "earningsCagr": -41.66388824538707,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.225088988372157,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27813173913043604,
      "returnOnSalesIsEstimate": true,
      "equity": 1110254.5,
      "equityIsEstimate": false,
      "equityRatio": 57.61686077826449,
      "equityRatioIsEstimate": false,
      "cash": 387822.45,
      "cashIsEstimate": false,
      "receivables": 1369668.31,
      "receivablesIsEstimate": false,
      "liabilities": 647099.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2065830.46,
      "balanceTotalIsEstimate": false,
      "earnings": 163752.8700000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0.05136575756492512,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4841036170212787,
      "returnOnSalesIsEstimate": true,
      "equity": 1274007.37,
      "equityIsEstimate": false,
      "equityRatio": 61.670470770384526,
      "equityRatioIsEstimate": false,
      "cash": 441170.87,
      "cashIsEstimate": false,
      "receivables": 1357973.3,
      "receivablesIsEstimate": false,
      "liabilities": 507209.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2217567.7,
      "balanceTotalIsEstimate": false,
      "earnings": 310607.82999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 0.7756059364252277,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.45147874566238144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.54656839285714,
      "returnOnSalesIsEstimate": true,
      "equity": 1384615.2,
      "equityIsEstimate": false,
      "equityRatio": 62.438463547245924,
      "equityRatioIsEstimate": false,
      "cash": 441006.86,
      "cashIsEstimate": false,
      "receivables": 1619027.13,
      "receivablesIsEstimate": false,
      "liabilities": 566650.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2717812.38,
      "balanceTotalIsEstimate": false,
      "earnings": 485097.15000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 43.00870739827045,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.945188665436925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.221985593220342,
      "returnOnSalesIsEstimate": true,
      "equity": 1469712.35,
      "equityIsEstimate": false,
      "equityRatio": 54.077034927628084,
      "equityRatioIsEstimate": false,
      "cash": 1009999.25,
      "cashIsEstimate": false,
      "receivables": 1547585.31,
      "receivablesIsEstimate": false,
      "liabilities": 723881.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2961688.8,
      "balanceTotalIsEstimate": false,
      "earnings": 392602.1199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 135.3618474391222,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.5685809490773055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.138220363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 1862314.47,
      "equityIsEstimate": false,
      "equityRatio": 62.880153715002066,
      "equityRatioIsEstimate": false,
      "cash": 1420816.21,
      "cashIsEstimate": false,
      "receivables": 1351109,
      "receivablesIsEstimate": false,
      "liabilities": 721613.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2833967.41,
      "balanceTotalIsEstimate": false,
      "earnings": 497671.23,
      "earningsIsEstimate": true,
      "earningsCagr": 32.03479750267255,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.016878279092214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.725286891891892,
      "returnOnSalesIsEstimate": true,
      "equity": 1709985.7,
      "equityIsEstimate": false,
      "equityRatio": 60.33893311426611,
      "equityRatioIsEstimate": false,
      "cash": 623540.59,
      "cashIsEstimate": false,
      "receivables": 1994891.44,
      "receivablesIsEstimate": false,
      "liabilities": 824587.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2163050.3,
      "balanceTotalIsEstimate": false,
      "earnings": 179542.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -12.805600682922968,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.457623119705318,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.987285833333335,
      "returnOnSalesIsEstimate": true,
      "equity": 1389527.99,
      "equityIsEstimate": false,
      "equityRatio": 64.23928236897682,
      "equityRatioIsEstimate": false,
      "cash": 988078.88,
      "cashIsEstimate": false,
      "receivables": 927172.08,
      "receivablesIsEstimate": false,
      "liabilities": 522339.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2643773.28,
      "balanceTotalIsEstimate": false,
      "earnings": 235660.3500000001,
      "earningsIsEstimate": true,
      "earningsCagr": -16.51384712123727,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.0544603555665786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6821929687500012,
      "returnOnSalesIsEstimate": true,
      "equity": 1425188.34,
      "equityIsEstimate": false,
      "equityRatio": 53.90735850087721,
      "equityRatioIsEstimate": false,
      "cash": 752179.61,
      "cashIsEstimate": false,
      "receivables": 1742330.2,
      "receivablesIsEstimate": false,
      "liabilities": 920655.71,
      "liabilitiesIsEstimate": false
    }
  ]
}