Egon Salm GmbH
DEV1109R.HRB75027
Headquarters
Zur Warndtwiese 1
66352 Großrosseln
Saarland
Germany
Contact
Management
Roman Salm
Managing Director
Since December 19, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.400.000 € | 221.000 € | 1.628.203 € | 47.5% |
| 2023 | ~3.200.000 € | 158.105 € | 1.626.394 € | 34.0% |
| 2022 | ~2.200.000 € | 49.387 € | 997.769 € | 39.5% |
| 2021 | ~3.100.000 € | 48.175 € | 911.695 € | 37.9% |
| 2020 | ~2.900.000 € | 51.502 € | 738.486 € | 40.2% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationISIC 4322Plumbing, heat and air-conditioning installationNAICS 238220Building Equipment ContractorsUKSIC 43.22Plumbing, heat and air-conditioning installationNACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "1b48c8a3-ef73-41d8-ac9f-f46c9ae22ec3",
"euId": "DEV1109R.HRB75027",
"name": "Egon Salm GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1993-12-20T00:00:00",
"vatId": "DE156310747",
"hq": {
"line2": null,
"street": "Zur Warndtwiese 1",
"city": "Großrosseln",
"zipCode": "66352",
"state": "SL",
"country": "DE",
"latitude": 49.19414085,
"longitude": 6.812039250000002
},
"contactData": {
"emails": [
"info@salm-shk.de"
],
"phones": [
"+49 680999700"
],
"websites": [
"https://www.salm-shk.de"
],
"faxes": [
"+49 6809997020"
]
},
"managers": [
{
"name": "Roman Salm",
"position": "Managing Director",
"startDate": "2003-12-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322"
],
"nace": [
"43.22"
],
"nace2025": [
"43.22"
],
"naics": [
"238220"
],
"uksic": [
"43.22"
],
"wz": []
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 433982.32,
"balanceTotalIsEstimate": false,
"earnings": -29159.95,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -1.9439966666666666,
"returnOnSalesIsEstimate": true,
"equity": 103637.6,
"equityIsEstimate": false,
"equityRatio": 23.88060416839101,
"equityRatioIsEstimate": false,
"cash": 34295.12,
"cashIsEstimate": false,
"receivables": 164309.01,
"receivablesIsEstimate": false,
"liabilities": 319944.72,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 409614.79,
"balanceTotalIsEstimate": false,
"earnings": 45262.05,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 39.99999999999999,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1553357142857146,
"returnOnSalesIsEstimate": true,
"equity": 148899.65,
"equityIsEstimate": false,
"equityRatio": 36.35114103179722,
"equityRatioIsEstimate": false,
"cash": 7331.86,
"cashIsEstimate": false,
"receivables": 267611.01,
"receivablesIsEstimate": false,
"liabilities": 237074.14,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 393737.65,
"balanceTotalIsEstimate": false,
"earnings": 7475.83,
"earningsIsEstimate": false,
"earningsCagr": -83.48322711852424,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 6.458129484475417,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43975470588235294,
"returnOnSalesIsEstimate": true,
"equity": 156375.48,
"equityIsEstimate": false,
"equityRatio": 39.715653303665526,
"equityRatioIsEstimate": false,
"cash": 16100.84,
"cashIsEstimate": false,
"receivables": 196486.99,
"receivablesIsEstimate": false,
"liabilities": 222319.17,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 382945.51,
"balanceTotalIsEstimate": false,
"earnings": 14981.72,
"earningsIsEstimate": false,
"earningsCagr": -42.46743616312696,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 4.260360145884445,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8812776470588235,
"returnOnSalesIsEstimate": true,
"equity": 171357.2,
"equityIsEstimate": false,
"equityRatio": 44.74714953571332,
"equityRatioIsEstimate": false,
"cash": 29818.65,
"cashIsEstimate": false,
"receivables": 196598.54,
"receivablesIsEstimate": false,
"liabilities": 191866.31,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 675379.01,
"balanceTotalIsEstimate": false,
"earnings": 25331.37,
"earningsIsEstimate": false,
"earningsCagr": -17.59096674010685,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2665685,
"returnOnSalesIsEstimate": true,
"equity": 195425.32,
"equityIsEstimate": false,
"equityRatio": 28.935651997831556,
"equityRatioIsEstimate": false,
"cash": 69264.29,
"cashIsEstimate": false,
"receivables": 205076.4,
"receivablesIsEstimate": false,
"liabilities": 450462.11,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 565635.36,
"balanceTotalIsEstimate": false,
"earnings": 21144.68,
"earningsIsEstimate": false,
"earningsCagr": -17.326423803109826,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0068895238095237,
"returnOnSalesIsEstimate": true,
"equity": 216570,
"equityIsEstimate": false,
"equityRatio": 38.28791750218728,
"equityRatioIsEstimate": false,
"cash": 480.21,
"cashIsEstimate": false,
"receivables": 233086.1,
"receivablesIsEstimate": false,
"liabilities": 326151.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 598563.08,
"balanceTotalIsEstimate": false,
"earnings": -16084.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -3.0806295610766865,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.0723226666666668,
"returnOnSalesIsEstimate": true,
"equity": 200485.16,
"equityIsEstimate": false,
"equityRatio": 33.494407974511226,
"equityRatioIsEstimate": false,
"cash": 45578.08,
"cashIsEstimate": false,
"receivables": 134765.24,
"receivablesIsEstimate": false,
"liabilities": 383377.92,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 538438.85,
"balanceTotalIsEstimate": false,
"earnings": 3538.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 2.8196615313359485,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18623315789473685,
"returnOnSalesIsEstimate": true,
"equity": 204023.59,
"equityIsEstimate": false,
"equityRatio": 37.89169187921711,
"equityRatioIsEstimate": false,
"cash": 19293.18,
"cashIsEstimate": false,
"receivables": 212253.21,
"receivablesIsEstimate": false,
"liabilities": 319715.26,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 431438.58,
"balanceTotalIsEstimate": false,
"earnings": -8742.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5828479999999999,
"returnOnSalesIsEstimate": true,
"equity": 195280.87,
"equityIsEstimate": false,
"equityRatio": 45.26272777923569,
"equityRatioIsEstimate": false,
"cash": 30120.19,
"cashIsEstimate": false,
"receivables": 156392.5,
"receivablesIsEstimate": false,
"liabilities": 220457.71,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 574430.79,
"balanceTotalIsEstimate": false,
"earnings": 2041.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.13609866666666667,
"returnOnSalesIsEstimate": true,
"equity": 197322.35,
"equityIsEstimate": false,
"equityRatio": 34.35093547126887,
"equityRatioIsEstimate": false,
"cash": 2850.36,
"cashIsEstimate": false,
"receivables": 139576.32,
"receivablesIsEstimate": false,
"liabilities": 362108.44,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 608715.59,
"balanceTotalIsEstimate": false,
"earnings": 1289.28,
"earningsIsEstimate": false,
"earningsCagr": -36.84581774007093,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.09917538461538461,
"returnOnSalesIsEstimate": true,
"equity": 198611.63,
"equityIsEstimate": false,
"equityRatio": 32.62798477035885,
"equityRatioIsEstimate": false,
"cash": 28846.41,
"cashIsEstimate": false,
"receivables": 109688.72,
"receivablesIsEstimate": false,
"liabilities": 395603.96,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 793498.95,
"balanceTotalIsEstimate": false,
"earnings": 44910.31,
"earningsIsEstimate": false,
"earningsCagr": 369.0298269664355,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 10.179578749138795,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6039396428571429,
"returnOnSalesIsEstimate": true,
"equity": 243521.94,
"equityIsEstimate": false,
"equityRatio": 30.689636073242443,
"equityRatioIsEstimate": false,
"cash": 28430.95,
"cashIsEstimate": false,
"receivables": 324053.18,
"receivablesIsEstimate": false,
"liabilities": 527159.01,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 644659.87,
"balanceTotalIsEstimate": false,
"earnings": 1953.91,
"earningsIsEstimate": false,
"earningsCagr": -1.4507911775404114,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.10855055555555557,
"returnOnSalesIsEstimate": true,
"equity": 245475.85,
"equityIsEstimate": false,
"equityRatio": 38.078351301749244,
"equityRatioIsEstimate": false,
"cash": 79347,
"cashIsEstimate": false,
"receivables": 185829.62,
"receivablesIsEstimate": false,
"liabilities": 383488.02,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 738485.77,
"balanceTotalIsEstimate": false,
"earnings": 51501.62,
"earningsIsEstimate": false,
"earningsCagr": 124.11397582715544,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 17.917071465823554,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.775917931034483,
"returnOnSalesIsEstimate": true,
"equity": 296977.47,
"equityIsEstimate": false,
"equityRatio": 40.21437948628312,
"equityRatioIsEstimate": false,
"cash": 121011.7,
"cashIsEstimate": false,
"receivables": 348575.32,
"receivablesIsEstimate": false,
"liabilities": 397631.59,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 911695.15,
"balanceTotalIsEstimate": false,
"earnings": 48175.14,
"earningsIsEstimate": false,
"earningsCagr": 147.24011386239374,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 24.26664847411093,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5540367741935484,
"returnOnSalesIsEstimate": true,
"equity": 345152.61,
"equityIsEstimate": false,
"equityRatio": 37.8583356509026,
"equityRatioIsEstimate": false,
"cash": 103505.89,
"cashIsEstimate": false,
"receivables": 358650.01,
"receivablesIsEstimate": false,
"liabilities": 525820.7,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 997769.24,
"balanceTotalIsEstimate": false,
"earnings": 49386.85,
"earningsIsEstimate": false,
"earningsCagr": 2.403857946247867,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2448568181818183,
"returnOnSalesIsEstimate": true,
"equity": 394539.46,
"equityIsEstimate": false,
"equityRatio": 39.54215505781678,
"equityRatioIsEstimate": false,
"cash": 100511.54,
"cashIsEstimate": false,
"receivables": 200191.57,
"receivablesIsEstimate": false,
"liabilities": 555129.78,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1626393.79,
"balanceTotalIsEstimate": false,
"earnings": 158104.79,
"earningsIsEstimate": false,
"earningsCagr": 199.9232393097509,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 15.470053837925146,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.9407746875,
"returnOnSalesIsEstimate": true,
"equity": 552644.25,
"equityIsEstimate": false,
"equityRatio": 33.97973193195726,
"equityRatioIsEstimate": false,
"cash": 297834.78,
"cashIsEstimate": false,
"receivables": 278536.73,
"receivablesIsEstimate": false,
"liabilities": 801218.2,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1628202.71,
"balanceTotalIsEstimate": false,
"earnings": 221000.14,
"earningsIsEstimate": false,
"earningsCagr": 43.92721261996415,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 16.815087999882362,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.092595185185186,
"returnOnSalesIsEstimate": true,
"equity": 773644.39,
"equityIsEstimate": false,
"equityRatio": 47.51523782932409,
"equityRatioIsEstimate": false,
"cash": 201033.23,
"cashIsEstimate": false,
"receivables": 657061.11,
"receivablesIsEstimate": false,
"liabilities": 738653.84,
"liabilitiesIsEstimate": false
}
]
}