Egert feinster Genuß GmbH

{
  "id": "15f48ca7-4c18-47e1-b32c-0d89dc0319e2",
  "euId": "DED4501R.HRB4957",
  "name": "Egert feinster Genuß GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-02-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Marktredwitzer Str. 38",
    "city": "Arzberg",
    "zipCode": "95659",
    "state": "BY",
    "country": "DE",
    "latitude": 50.0551208,
    "longitude": 12.1770699954761
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 923371128"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alexander Egert",
      "position": "Managing Director",
      "startDate": "2012-02-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5621"
    ],
    "nace": [
      "56.21"
    ],
    "nace2025": [
      "56.21"
    ],
    "naics": [
      "722320"
    ],
    "uksic": [
      "56.21"
    ],
    "wz": [
      "56.21.0"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 522004.47,
      "balanceTotalIsEstimate": false,
      "earnings": 35301.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.20634875,
      "returnOnSalesIsEstimate": true,
      "equity": 60301.58,
      "equityIsEstimate": false,
      "equityRatio": 11.551927898241946,
      "equityRatioIsEstimate": false,
      "cash": 85915.5,
      "cashIsEstimate": false,
      "receivables": 81790.21,
      "receivablesIsEstimate": false,
      "liabilities": 402354.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 592402.12,
      "balanceTotalIsEstimate": false,
      "earnings": 20747.729999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -41.22719153080402,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.5,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1526516666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 81049.31,
      "equityIsEstimate": false,
      "equityRatio": 13.681468594339263,
      "equityRatioIsEstimate": false,
      "cash": 59106.68,
      "cashIsEstimate": false,
      "receivables": 136500.88,
      "receivablesIsEstimate": false,
      "liabilities": 427464.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 527811.22,
      "balanceTotalIsEstimate": false,
      "earnings": -85055.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.0776406404415146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.003278235294117,
      "returnOnSalesIsEstimate": true,
      "equity": -4006.42,
      "equityIsEstimate": false,
      "equityRatio": -0.759063060463171,
      "equityRatioIsEstimate": false,
      "cash": 36183.94,
      "cashIsEstimate": false,
      "receivables": 107166.12,
      "receivablesIsEstimate": false,
      "liabilities": 480315.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 498114.72,
      "balanceTotalIsEstimate": false,
      "earnings": 6998.789999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43742437499999987,
      "returnOnSalesIsEstimate": true,
      "equity": 2992.37,
      "equityIsEstimate": false,
      "equityRatio": 0.6007391229072692,
      "equityRatioIsEstimate": false,
      "cash": 29036.87,
      "cashIsEstimate": false,
      "receivables": 97249.03,
      "receivablesIsEstimate": false,
      "liabilities": 456838.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 777254.85,
      "balanceTotalIsEstimate": false,
      "earnings": 99685.5,
      "earningsIsEstimate": true,
      "earningsCagr": 1324.3247761398761,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3341521739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 302677.87,
      "equityIsEstimate": false,
      "equityRatio": 38.94190817850799,
      "equityRatioIsEstimate": false,
      "cash": 372438.41,
      "cashIsEstimate": false,
      "receivables": 79606.31,
      "receivablesIsEstimate": false,
      "liabilities": 435796.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1705279.52,
      "balanceTotalIsEstimate": false,
      "earnings": -76720.61,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7049024444444445,
      "returnOnSalesIsEstimate": true,
      "equity": 225957.26,
      "equityIsEstimate": false,
      "equityRatio": 13.25045292281467,
      "equityRatioIsEstimate": false,
      "cash": 317133.92,
      "cashIsEstimate": false,
      "receivables": 103895.13,
      "receivablesIsEstimate": false,
      "liabilities": 1088577.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1635550.14,
      "balanceTotalIsEstimate": false,
      "earnings": 103323.45000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.111555819794518,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.402870930232558,
      "returnOnSalesIsEstimate": true,
      "equity": 329280.71,
      "equityIsEstimate": false,
      "equityRatio": 20.132718768254946,
      "equityRatioIsEstimate": false,
      "cash": 481984.48,
      "cashIsEstimate": false,
      "receivables": 116751.76,
      "receivablesIsEstimate": false,
      "liabilities": 963597.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1615991.53,
      "balanceTotalIsEstimate": false,
      "earnings": 52325.999999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -49.35709173474174,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.037480101550738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2168837209302321,
      "returnOnSalesIsEstimate": true,
      "equity": 381606.71,
      "equityIsEstimate": false,
      "equityRatio": 23.614400379932686,
      "equityRatioIsEstimate": false,
      "cash": 549403.42,
      "cashIsEstimate": false,
      "receivables": 122826.85,
      "receivablesIsEstimate": false,
      "liabilities": 938205.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1605504.59,
      "balanceTotalIsEstimate": false,
      "earnings": 83401.93000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -10.156098944633495,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.246627881601473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9857602380952386,
      "returnOnSalesIsEstimate": true,
      "equity": 465008.64,
      "equityIsEstimate": false,
      "equityRatio": 28.963395240121987,
      "equityRatioIsEstimate": false,
      "cash": 594072.18,
      "cashIsEstimate": false,
      "receivables": 116594.27,
      "receivablesIsEstimate": false,
      "liabilities": 873286.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1703617.49,
      "balanceTotalIsEstimate": false,
      "earnings": 119996.88,
      "earningsIsEstimate": true,
      "earningsCagr": 5.11314209413245,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6665973333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 585005.52,
      "equityIsEstimate": false,
      "equityRatio": 34.33901820296527,
      "equityRatioIsEstimate": false,
      "cash": 763800.36,
      "cashIsEstimate": false,
      "receivables": 150120.12,
      "receivablesIsEstimate": false,
      "liabilities": 951790.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1469440.5,
      "balanceTotalIsEstimate": false,
      "earnings": 163816.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 12.212158875269918,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.411411195481805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.200432051282051,
      "returnOnSalesIsEstimate": true,
      "equity": 748822.37,
      "equityIsEstimate": false,
      "equityRatio": 50.959693162125305,
      "equityRatioIsEstimate": false,
      "cash": 658612.89,
      "cashIsEstimate": false,
      "receivables": 109739.6,
      "receivablesIsEstimate": false,
      "liabilities": 617726.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1365315.04,
      "balanceTotalIsEstimate": false,
      "earnings": 146645.17000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 29.3860803991973,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.6873533982574314,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9633829729729744,
      "returnOnSalesIsEstimate": true,
      "equity": 895467.54,
      "equityIsEstimate": false,
      "equityRatio": 65.58688022655929,
      "equityRatioIsEstimate": false,
      "cash": 570299.82,
      "cashIsEstimate": false,
      "receivables": 166114.52,
      "receivablesIsEstimate": false,
      "liabilities": 412131.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 225000,
      "capitalIsEstimate": false,
      "balanceTotal": 1359203.58,
      "balanceTotalIsEstimate": false,
      "earnings": -20990.18000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1191125428288724,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5673021621621636,
      "returnOnSalesIsEstimate": true,
      "equity": 874477.36,
      "equityIsEstimate": false,
      "equityRatio": 64.33748210109923,
      "equityRatioIsEstimate": false,
      "cash": 578733.64,
      "cashIsEstimate": false,
      "receivables": 230524.34,
      "receivablesIsEstimate": false,
      "liabilities": 462100.94,
      "liabilitiesIsEstimate": false
    }
  ]
}