DS Schweinemast GmbH

{
  "id": "f005e175-67fd-4240-b415-0723d68ef6a0",
  "euId": "DEP3210.HRB111861",
  "name": "DS Schweinemast GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-03-21T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Handorfer Str. 43",
    "city": "Holdorf",
    "zipCode": "49451",
    "state": "NI",
    "country": "DE",
    "latitude": 52.5663021,
    "longitude": 8.1474527
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Dirk Stefan Schwertmann",
      "position": "Managing Director",
      "startDate": "2005-10-26T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 731383.92,
      "balanceTotalIsEstimate": false,
      "earnings": 16256.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.8685919540229885,
      "returnOnSalesIsEstimate": true,
      "equity": 80842.49,
      "equityIsEstimate": false,
      "equityRatio": 11.053358952709816,
      "equityRatioIsEstimate": false,
      "cash": 85191.29,
      "cashIsEstimate": false,
      "receivables": 32388.34,
      "receivablesIsEstimate": false,
      "liabilities": 582540.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 934847.29,
      "balanceTotalIsEstimate": false,
      "earnings": 50256.34,
      "earningsIsEstimate": false,
      "earningsCagr": 209.141372045458,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 129.88505747126436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5128169999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 131098.83,
      "equityIsEstimate": false,
      "equityRatio": 14.023555654742282,
      "equityRatioIsEstimate": false,
      "cash": 74338.95,
      "cashIsEstimate": false,
      "receivables": 122336.64,
      "receivablesIsEstimate": false,
      "liabilities": 617423.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1141331.01,
      "balanceTotalIsEstimate": false,
      "earnings": 74740.98,
      "earningsIsEstimate": false,
      "earningsCagr": 114.4186367295394,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 91.78532059415365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3356556250000002,
      "returnOnSalesIsEstimate": true,
      "equity": 205839.81,
      "equityIsEstimate": false,
      "equityRatio": 18.03506679451389,
      "equityRatioIsEstimate": false,
      "cash": 24279.31,
      "cashIsEstimate": false,
      "receivables": 257121.3,
      "receivablesIsEstimate": false,
      "liabilities": 717341.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1235300.08,
      "balanceTotalIsEstimate": false,
      "earnings": 12723.25,
      "earningsIsEstimate": false,
      "earningsCagr": -7.844460792392372,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 47.64302212298605,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4544017857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 180114.56,
      "equityIsEstimate": false,
      "equityRatio": 14.580632100339539,
      "equityRatioIsEstimate": false,
      "cash": 136892.31,
      "cashIsEstimate": false,
      "receivables": 203773,
      "receivablesIsEstimate": false,
      "liabilities": 1035479.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1613373.85,
      "balanceTotalIsEstimate": false,
      "earnings": 139558,
      "earningsIsEstimate": false,
      "earningsCagr": 71.17102545863514,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.565973808194734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.672578947368421,
      "returnOnSalesIsEstimate": true,
      "equity": 366740.36,
      "equityIsEstimate": false,
      "equityRatio": 22.73126963102817,
      "equityRatioIsEstimate": false,
      "cash": 1131.23,
      "cashIsEstimate": false,
      "receivables": 316957.39,
      "receivablesIsEstimate": false,
      "liabilities": 1197722.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1845467.34,
      "balanceTotalIsEstimate": false,
      "earnings": 147319.56,
      "earningsIsEstimate": false,
      "earningsCagr": 30.84809041486931,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.60373625,
      "returnOnSalesIsEstimate": true,
      "equity": 514059.92,
      "equityIsEstimate": false,
      "equityRatio": 27.85527052459243,
      "equityRatioIsEstimate": false,
      "cash": 2159.23,
      "cashIsEstimate": false,
      "receivables": 228826.22,
      "receivablesIsEstimate": false,
      "liabilities": 1291568.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2374293.94,
      "balanceTotalIsEstimate": false,
      "earnings": 118804.84,
      "earningsIsEstimate": false,
      "earningsCagr": 12.284248439046674,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2847084615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 632864.76,
      "equityIsEstimate": false,
      "equityRatio": 26.654861444830207,
      "equityRatioIsEstimate": false,
      "cash": 13602.74,
      "cashIsEstimate": false,
      "receivables": 479506.8,
      "receivablesIsEstimate": false,
      "liabilities": 1732978.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1927967.49,
      "balanceTotalIsEstimate": false,
      "earnings": -74230.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.96857231199549,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.279833448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 558634.42,
      "equityIsEstimate": false,
      "equityRatio": 28.975302897872,
      "equityRatioIsEstimate": false,
      "cash": 7437.97,
      "cashIsEstimate": false,
      "receivables": 591425.8,
      "receivablesIsEstimate": false,
      "liabilities": 1365008.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1790571.15,
      "balanceTotalIsEstimate": false,
      "earnings": 49129.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.673353322109456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9269743396226415,
      "returnOnSalesIsEstimate": true,
      "equity": 304059.7,
      "equityIsEstimate": false,
      "equityRatio": 16.981157101743765,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 521888.85,
      "receivablesIsEstimate": false,
      "liabilities": 1484311.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1396086.42,
      "balanceTotalIsEstimate": false,
      "earnings": 134670.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.721864729179256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.20845625,
      "returnOnSalesIsEstimate": true,
      "equity": 438730.3,
      "equityIsEstimate": false,
      "equityRatio": 31.425726496215038,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 243238.56,
      "receivablesIsEstimate": false,
      "liabilities": 955156.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1471672.06,
      "balanceTotalIsEstimate": false,
      "earnings": 60017.44,
      "earningsIsEstimate": false,
      "earningsCagr": -55.4338957426491,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.982348736861454,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.875545,
      "returnOnSalesIsEstimate": true,
      "equity": 450735.82,
      "equityIsEstimate": false,
      "equityRatio": 30.62746329504958,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 239558.64,
      "receivablesIsEstimate": false,
      "liabilities": 976639.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1767153.89,
      "balanceTotalIsEstimate": false,
      "earnings": 115235.00999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -7.496998580969305,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.870707314420589,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.880875249999999,
      "returnOnSalesIsEstimate": true,
      "equity": 565970.83,
      "equityIsEstimate": false,
      "equityRatio": 32.02725202387439,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 329274.88,
      "receivablesIsEstimate": false,
      "liabilities": 1135417.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2318804.52,
      "balanceTotalIsEstimate": false,
      "earnings": 335373.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 35.54550693095568,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.290718695652175,
      "returnOnSalesIsEstimate": true,
      "equity": 901343.89,
      "equityIsEstimate": false,
      "equityRatio": 38.8710597303821,
      "equityRatioIsEstimate": false,
      "cash": 10857.11,
      "cashIsEstimate": false,
      "receivables": 391703.26,
      "receivablesIsEstimate": false,
      "liabilities": 1323634.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2764065.83,
      "balanceTotalIsEstimate": false,
      "earnings": 34103.09999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -29.061783426357103,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.811978571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 935446.99,
      "equityIsEstimate": false,
      "equityRatio": 33.843151630002964,
      "equityRatioIsEstimate": false,
      "cash": 198645,
      "cashIsEstimate": false,
      "receivables": 312576.1,
      "receivablesIsEstimate": false,
      "liabilities": 1769719.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2081617,
      "balanceTotalIsEstimate": false,
      "earnings": -290769.79,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.240139656351488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.934077346938775,
      "returnOnSalesIsEstimate": true,
      "equity": 8730.27,
      "equityIsEstimate": false,
      "equityRatio": 0.41939847724149065,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 455756.83,
      "receivablesIsEstimate": false,
      "liabilities": 2060312.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2238352.61,
      "balanceTotalIsEstimate": false,
      "earnings": 542757.5800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.763698540196835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.100859402985076,
      "returnOnSalesIsEstimate": true,
      "equity": 587653.43,
      "equityIsEstimate": false,
      "equityRatio": 26.253836297936996,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 729769.94,
      "receivablesIsEstimate": false,
      "liabilities": 1625655.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743838.71,
      "balanceTotalIsEstimate": false,
      "earnings": 415992.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -23.355660919558254,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.353700470380723,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7817541818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 1003646.39,
      "equityIsEstimate": false,
      "equityRatio": 57.55385427818609,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1670766.44,
      "receivablesIsEstimate": false,
      "liabilities": 638170.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1506743.77,
      "balanceTotalIsEstimate": false,
      "earnings": 14190.05,
      "earningsIsEstimate": false,
      "earningsCagr": -83.83078208358647,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.218899512953307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14190049999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1017836.44,
      "equityIsEstimate": false,
      "equityRatio": 67.55205896753101,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1485341.07,
      "receivablesIsEstimate": false,
      "liabilities": 420519.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1402025.07,
      "balanceTotalIsEstimate": false,
      "earnings": 40475.35000000009,
      "earningsIsEstimate": true,
      "earningsCagr": -57.90845131371716,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.413013775510205,
      "returnOnSalesIsEstimate": true,
      "equity": 1058311.79,
      "equityIsEstimate": false,
      "equityRatio": 75.48451255582755,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1391455.34,
      "receivablesIsEstimate": false,
      "liabilities": 317466.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1448940.88,
      "balanceTotalIsEstimate": false,
      "earnings": 41180.320000000065,
      "earningsIsEstimate": true,
      "earningsCagr": -47.51672169287493,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.53028741313633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.41180320000000065,
      "returnOnSalesIsEstimate": true,
      "equity": 1099492.11,
      "equityIsEstimate": false,
      "equityRatio": 75.88246871742622,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1438371.15,
      "receivablesIsEstimate": false,
      "liabilities": 306841.29,
      "liabilitiesIsEstimate": false
    }
  ]
}