Dorr Verkehrsunternehmen GmbH

{
  "id": "743dc6c4-6714-43cd-88c3-ca8dd83182e5",
  "euId": "DED3310V.HRB12613",
  "name": "Dorr Verkehrsunternehmen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-07-06T00:00:00",
  "vatId": "DE162806073",
  "hq": {
    "line2": null,
    "street": "Göggelsbucher Hauptstr. 16",
    "city": "Allersberg",
    "zipCode": "90584",
    "state": "BY",
    "country": "DE",
    "latitude": 49.22539,
    "longitude": 11.2206
  },
  "contactData": {
    "emails": [
      "info@dorr-verkehr.de"
    ],
    "phones": [
      "+49 91749244"
    ],
    "websites": [],
    "faxes": [
      "+49 91746740"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.31",
      "49.34",
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": [
      "49.39.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 322298.28,
      "balanceTotalIsEstimate": false,
      "earnings": 41521.25,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.4601041666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 278086.31,
      "equityIsEstimate": false,
      "equityRatio": 86.28228174224199,
      "equityRatioIsEstimate": false,
      "cash": 121026.8,
      "cashIsEstimate": false,
      "receivables": 116260.48,
      "receivablesIsEstimate": false,
      "liabilities": 40367.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 317297.92,
      "balanceTotalIsEstimate": false,
      "earnings": 15408.31,
      "earningsIsEstimate": false,
      "earningsCagr": -62.89054399855496,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2840258333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 293494.62,
      "equityIsEstimate": false,
      "equityRatio": 92.49812289976562,
      "equityRatioIsEstimate": false,
      "cash": 96833.07,
      "cashIsEstimate": false,
      "receivables": 104398.35,
      "receivablesIsEstimate": false,
      "liabilities": 19703.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 358826.2,
      "balanceTotalIsEstimate": false,
      "earnings": 34778.57,
      "earningsIsEstimate": false,
      "earningsCagr": -8.479022340023523,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.083299973306631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.675274615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 296587.19,
      "equityIsEstimate": false,
      "equityRatio": 82.65483122469875,
      "equityRatioIsEstimate": false,
      "cash": 97405.22,
      "cashIsEstimate": false,
      "receivables": 178026.98,
      "receivablesIsEstimate": false,
      "liabilities": 57839.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 357358.77,
      "balanceTotalIsEstimate": false,
      "earnings": 62535.59,
      "earningsIsEstimate": false,
      "earningsCagr": 14.626652771825954,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7040024624839676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.810429999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 295751.78,
      "equityIsEstimate": false,
      "equityRatio": 82.7604650642826,
      "equityRatioIsEstimate": false,
      "cash": 156654.16,
      "cashIsEstimate": false,
      "receivables": 113073.11,
      "receivablesIsEstimate": false,
      "liabilities": 54523.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 444145.38,
      "balanceTotalIsEstimate": false,
      "earnings": 82102.71,
      "earningsIsEstimate": false,
      "earningsCagr": 18.58281841025866,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.473514,
      "returnOnSalesIsEstimate": true,
      "equity": 347854.49,
      "equityIsEstimate": false,
      "equityRatio": 78.3199613603996,
      "equityRatioIsEstimate": false,
      "cash": 103227.16,
      "cashIsEstimate": false,
      "receivables": 104913.22,
      "receivablesIsEstimate": false,
      "liabilities": 88829.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 409081.5,
      "balanceTotalIsEstimate": false,
      "earnings": 40488.36,
      "earningsIsEstimate": false,
      "earningsCagr": 27.319168775651036,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8920257142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 340342.85,
      "equityIsEstimate": false,
      "equityRatio": 83.19683241603445,
      "equityRatioIsEstimate": false,
      "cash": 122946.34,
      "cashIsEstimate": false,
      "receivables": 104545.16,
      "receivablesIsEstimate": false,
      "liabilities": 65238.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 387018.79,
      "balanceTotalIsEstimate": false,
      "earnings": 23921.64,
      "earningsIsEstimate": false,
      "earningsCagr": -8.931159456213178,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7086885714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 364264.49,
      "equityIsEstimate": false,
      "equityRatio": 94.12062137861575,
      "equityRatioIsEstimate": false,
      "cash": 105606.59,
      "cashIsEstimate": false,
      "receivables": 136007.87,
      "receivablesIsEstimate": false,
      "liabilities": 18754.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 347404.88,
      "balanceTotalIsEstimate": false,
      "earnings": 37392.18,
      "earningsIsEstimate": false,
      "earningsCagr": -12.064672877344895,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.876321538461539,
      "returnOnSalesIsEstimate": true,
      "equity": 321656.67,
      "equityIsEstimate": false,
      "equityRatio": 92.58841441720679,
      "equityRatioIsEstimate": false,
      "cash": 133904.32,
      "cashIsEstimate": false,
      "receivables": 117490.07,
      "receivablesIsEstimate": false,
      "liabilities": 21248.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 370845.25,
      "balanceTotalIsEstimate": false,
      "earnings": 25902.2,
      "earningsIsEstimate": false,
      "earningsCagr": -25.054633106502944,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9924769230769233,
      "returnOnSalesIsEstimate": true,
      "equity": 347558.87,
      "equityIsEstimate": false,
      "equityRatio": 93.72072852490359,
      "equityRatioIsEstimate": false,
      "cash": 208167.49,
      "cashIsEstimate": false,
      "receivables": 80258.11,
      "receivablesIsEstimate": false,
      "liabilities": 18286.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 411591.38,
      "balanceTotalIsEstimate": false,
      "earnings": 59977.13,
      "earningsIsEstimate": false,
      "earningsCagr": 10.322443822178794,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.2840807142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 367536,
      "equityIsEstimate": false,
      "equityRatio": 89.29633074434163,
      "equityRatioIsEstimate": false,
      "cash": 176362.86,
      "cashIsEstimate": false,
      "receivables": 155703.02,
      "receivablesIsEstimate": false,
      "liabilities": 26599.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 564794.9,
      "balanceTotalIsEstimate": false,
      "earnings": 145834.08,
      "earningsIsEstimate": false,
      "earningsCagr": 57.13286134982245,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.101893333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 493370.08,
      "equityIsEstimate": false,
      "equityRatio": 87.35384827306338,
      "equityRatioIsEstimate": false,
      "cash": 160312.36,
      "cashIsEstimate": false,
      "receivables": 243890.54,
      "receivablesIsEstimate": false,
      "liabilities": 12738.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 661455.42,
      "balanceTotalIsEstimate": false,
      "earnings": 98660.9,
      "earningsIsEstimate": false,
      "earningsCagr": 27.450361544841904,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.933045,
      "returnOnSalesIsEstimate": true,
      "equity": 562030.98,
      "equityIsEstimate": false,
      "equityRatio": 84.96883735566033,
      "equityRatioIsEstimate": false,
      "cash": 291791.18,
      "cashIsEstimate": false,
      "receivables": 223454.74,
      "receivablesIsEstimate": false,
      "liabilities": 80212.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 649349.34,
      "balanceTotalIsEstimate": false,
      "earnings": 79712.17,
      "earningsIsEstimate": false,
      "earningsCagr": 32.44848496782096,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.1953773684210525,
      "returnOnSalesIsEstimate": true,
      "equity": 606743.6,
      "equityIsEstimate": false,
      "equityRatio": 93.43870280980035,
      "equityRatioIsEstimate": false,
      "cash": 303994.23,
      "cashIsEstimate": false,
      "receivables": 229257.42,
      "receivablesIsEstimate": false,
      "liabilities": 26235.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 486775.01,
      "balanceTotalIsEstimate": false,
      "earnings": 85065.65,
      "earningsIsEstimate": false,
      "earningsCagr": 9.129492652531734,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.316603124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 410877.76,
      "equityIsEstimate": false,
      "equityRatio": 84.4081457673844,
      "equityRatioIsEstimate": false,
      "cash": 61442.03,
      "cashIsEstimate": false,
      "receivables": 337128.98,
      "receivablesIsEstimate": false,
      "liabilities": 57076.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 528961.05,
      "balanceTotalIsEstimate": false,
      "earnings": 84640.56,
      "earningsIsEstimate": false,
      "earningsCagr": -12.716957691692743,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.978856470588235,
      "returnOnSalesIsEstimate": true,
      "equity": 495518.32,
      "equityIsEstimate": false,
      "equityRatio": 93.67765736248444,
      "equityRatioIsEstimate": false,
      "cash": 221932.92,
      "cashIsEstimate": false,
      "receivables": 249192.63,
      "receivablesIsEstimate": false,
      "liabilities": 16775.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 585831.48,
      "balanceTotalIsEstimate": false,
      "earnings": 60050.95,
      "earningsIsEstimate": false,
      "earningsCagr": -11.67295477737632,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3361638888888887,
      "returnOnSalesIsEstimate": true,
      "equity": 555569.27,
      "equityIsEstimate": false,
      "equityRatio": 94.83431481012254,
      "equityRatioIsEstimate": false,
      "cash": 283258.83,
      "cashIsEstimate": false,
      "receivables": 251384.08,
      "receivablesIsEstimate": false,
      "liabilities": 16846.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 693305.8,
      "balanceTotalIsEstimate": false,
      "earnings": 126651.98,
      "earningsIsEstimate": false,
      "earningsCagr": 12.272097904566316,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.332599,
      "returnOnSalesIsEstimate": true,
      "equity": 624514.39,
      "equityIsEstimate": false,
      "equityRatio": 90.07776799213276,
      "equityRatioIsEstimate": false,
      "cash": 439009.12,
      "cashIsEstimate": false,
      "receivables": 218997.35,
      "receivablesIsEstimate": false,
      "liabilities": 20981.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 656928.81,
      "balanceTotalIsEstimate": false,
      "earnings": 37113.15,
      "earningsIsEstimate": false,
      "earningsCagr": -18.727541386376544,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9533236842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 620066.33,
      "equityIsEstimate": false,
      "equityRatio": 94.38866442773303,
      "equityRatioIsEstimate": false,
      "cash": 415013.24,
      "cashIsEstimate": false,
      "receivables": 221751.46,
      "receivablesIsEstimate": false,
      "liabilities": 26790.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 762611.85,
      "balanceTotalIsEstimate": false,
      "earnings": 86978.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6835560740849456,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.141840952380953,
      "returnOnSalesIsEstimate": true,
      "equity": 707044.99,
      "equityIsEstimate": false,
      "equityRatio": 92.71361178035721,
      "equityRatioIsEstimate": false,
      "cash": 523734.49,
      "cashIsEstimate": false,
      "receivables": 164815.86,
      "receivablesIsEstimate": false,
      "liabilities": 28147.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 998472.54,
      "balanceTotalIsEstimate": false,
      "earnings": 326346.12,
      "earningsIsEstimate": false,
      "earningsCagr": 52.682633746147815,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.551773846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 922560.88,
      "equityIsEstimate": false,
      "equityRatio": 92.3972210592792,
      "equityRatioIsEstimate": false,
      "cash": 689618.01,
      "cashIsEstimate": false,
      "receivables": 141451.23,
      "receivablesIsEstimate": false,
      "liabilities": 21242.66,
      "liabilitiesIsEstimate": false
    }
  ]
}