Dorner GmbH
DEB8536.HRB580420
Headquarters
Lerchenstr. 12
88094 Oberteuringen
Baden-Württemberg
Germany
Contact
Management
Gisbert Dorner
Managing Director
Since August 1, 2019
Sabine Dorner
Managing Director
Since June 23, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~9.500.000 € | 392.304 € | 2.311.586 € | 70.2% |
| 2023 | ~5.800.000 € | 384.849 € | 1.878.193 € | 59.9% |
| 2022 | ~8.400.000 € | 387.906 € | 2.456.315 € | 70.8% |
| 2021 | ~6.100.000 € | 292.429 € | 2.423.850 € | 55.8% |
| 2020 | ~8.100.000 € | 335.101 € | 2.498.595 € | 74.4% |
Industry
NACE 43.22Plumbing, heat and air-conditioning installationNACE 43.99Other specialised construction activities n.e.c.ISIC 4322Plumbing, heat and air-conditioning installationISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.22Plumbing, heat and air-conditioning installationUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.22Plumbing, heat and air-conditioning installation
Raw Data
{
"id": "2691e4ea-4240-45a3-9acb-78fe0262e13e",
"euId": "DEB8536.HRB580420",
"name": "Dorner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1980-08-28T00:00:00",
"vatId": "DE145381661",
"hq": {
"line2": null,
"street": "Lerchenstr. 12",
"city": "Oberteuringen",
"zipCode": "88094",
"state": "BW",
"country": "DE",
"latitude": 47.7374612,
"longitude": 9.4659669
},
"contactData": {
"emails": [
"info@dorner-gmbh.de"
],
"phones": [
"+49 754692950"
],
"websites": [
"https://dorner-gmbh.de/"
],
"faxes": [
"+49 7546929518"
]
},
"managers": [
{
"name": "Gisbert Dorner",
"position": "Managing Director",
"startDate": "2019-08-01T00:00:00",
"endDate": null
},
{
"name": "Sabine Dorner",
"position": "Managing Director",
"startDate": "2006-06-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4322",
"4390"
],
"nace": [
"43.22",
"43.99"
],
"nace2025": [
"43.22"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.22",
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 931307.93,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 471755.72,
"equityIsEstimate": false,
"equityRatio": 50.65518125675146,
"equityRatioIsEstimate": false,
"cash": 85230.09,
"cashIsEstimate": false,
"receivables": 435600.86,
"receivablesIsEstimate": false,
"liabilities": 437408.21,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1058227.08,
"balanceTotalIsEstimate": false,
"earnings": 93694.64,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 12.82051282051282,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1294236363636365,
"returnOnSalesIsEstimate": true,
"equity": 512729.23,
"equityIsEstimate": false,
"equityRatio": 48.451720778115025,
"equityRatioIsEstimate": false,
"cash": 178143.42,
"cashIsEstimate": false,
"receivables": 498632.06,
"receivablesIsEstimate": false,
"liabilities": 531993.85,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 921988.8,
"balanceTotalIsEstimate": false,
"earnings": 397.7399999999907,
"earningsIsEstimate": true,
"earningsCagr": -99.57549332597895,
"earningsCagrIsEstimate": true,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -3.9231077169477158,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.011048333333333075,
"returnOnSalesIsEstimate": true,
"equity": 513126.97,
"equityIsEstimate": false,
"equityRatio": 55.65436044342403,
"equityRatioIsEstimate": false,
"cash": 157696.34,
"cashIsEstimate": false,
"receivables": 395228.37,
"receivablesIsEstimate": false,
"liabilities": 403337.83,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1224627.67,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 2.501029596576787,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 659395.22,
"equityIsEstimate": false,
"equityRatio": 53.84454688991308,
"equityRatioIsEstimate": false,
"cash": 295168.84,
"cashIsEstimate": false,
"receivables": 444521.42,
"receivablesIsEstimate": false,
"liabilities": 512831.32,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1342159.69,
"balanceTotalIsEstimate": false,
"earnings": 166861.72999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": -4.825338071749552,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.214429062499999,
"returnOnSalesIsEstimate": true,
"equity": 826256.95,
"equityIsEstimate": false,
"equityRatio": 61.5617467992948,
"equityRatioIsEstimate": false,
"cash": 200394.55,
"cashIsEstimate": false,
"receivables": 278726.37,
"receivablesIsEstimate": false,
"liabilities": 424509.77,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1488027.88,
"balanceTotalIsEstimate": false,
"earnings": 87356.5,
"earningsIsEstimate": false,
"earningsCagr": -47.64737246821065,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1839125,
"returnOnSalesIsEstimate": true,
"equity": 913613.45,
"equityIsEstimate": false,
"equityRatio": 61.397602980395774,
"equityRatioIsEstimate": false,
"cash": 215002.84,
"cashIsEstimate": false,
"receivables": 379352.11,
"receivablesIsEstimate": false,
"liabilities": 556799.43,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1384203.11,
"balanceTotalIsEstimate": false,
"earnings": 50320.65,
"earningsIsEstimate": false,
"earningsCagr": -45.08452427643112,
"earningsCagrIsEstimate": true,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 4.542164733517939,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1702476744186048,
"returnOnSalesIsEstimate": true,
"equity": 963934.1,
"equityIsEstimate": false,
"equityRatio": 69.63819782199448,
"equityRatioIsEstimate": false,
"cash": 346312.43,
"cashIsEstimate": false,
"receivables": 436081.35,
"receivablesIsEstimate": false,
"liabilities": 381059.01,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1641170.54,
"balanceTotalIsEstimate": false,
"earnings": 130487.96,
"earningsIsEstimate": false,
"earningsCagr": -7.869258498584197,
"earningsCagrIsEstimate": true,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 7.933532556913714,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.289262456140351,
"returnOnSalesIsEstimate": true,
"equity": 1094422.06,
"equityIsEstimate": false,
"equityRatio": 66.6854561013507,
"equityRatioIsEstimate": false,
"cash": 243735.73,
"cashIsEstimate": false,
"receivables": 639407.35,
"receivablesIsEstimate": false,
"liabilities": 418912.42,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1558680.73,
"balanceTotalIsEstimate": false,
"earnings": 57379.72,
"earningsIsEstimate": false,
"earningsCagr": -23.422634590892955,
"earningsCagrIsEstimate": true,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 16.526716310038836,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.972537627118644,
"returnOnSalesIsEstimate": true,
"equity": 1151801.78,
"equityIsEstimate": false,
"equityRatio": 73.89594019039423,
"equityRatioIsEstimate": false,
"cash": 229812.27,
"cashIsEstimate": false,
"receivables": 690925.52,
"receivablesIsEstimate": false,
"liabilities": 205444.89,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1756061.17,
"balanceTotalIsEstimate": false,
"earnings": 145445.26,
"earningsIsEstimate": false,
"earningsCagr": 13.592873743496803,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 4.114080192543601,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.09458,
"returnOnSalesIsEstimate": true,
"equity": 1297247.04,
"equityIsEstimate": false,
"equityRatio": 73.87254283402895,
"equityRatioIsEstimate": false,
"cash": 656736.16,
"cashIsEstimate": false,
"receivables": 453940.26,
"receivablesIsEstimate": false,
"liabilities": 312120.79,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1860338.13,
"balanceTotalIsEstimate": false,
"earnings": 155130.64,
"earningsIsEstimate": false,
"earningsCagr": 32.50669914572833,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 7.768015228162484,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.6746662068965517,
"returnOnSalesIsEstimate": true,
"equity": 1452377.68,
"equityIsEstimate": false,
"equityRatio": 78.07062902054263,
"equityRatioIsEstimate": false,
"cash": 488611.54,
"cashIsEstimate": false,
"receivables": 639527.67,
"receivablesIsEstimate": false,
"liabilities": 264593,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1821332.83,
"balanceTotalIsEstimate": false,
"earnings": 88526.32,
"earningsIsEstimate": false,
"earningsCagr": -9.24396949999834,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -6.266581721674158,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0119618181818186,
"returnOnSalesIsEstimate": true,
"equity": 1540904,
"equityIsEstimate": false,
"equityRatio": 84.60309805100256,
"equityRatioIsEstimate": false,
"cash": 412828.83,
"cashIsEstimate": false,
"receivables": 394657.92,
"receivablesIsEstimate": false,
"liabilities": 167717.83,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2168948.27,
"balanceTotalIsEstimate": false,
"earnings": 337356.18,
"earningsIsEstimate": false,
"earningsCagr": 55.715757012860934,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": -0.8584485085379456,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.9185294736842105,
"returnOnSalesIsEstimate": true,
"equity": 1628260.18,
"equityIsEstimate": false,
"equityRatio": 75.07141606470863,
"equityRatioIsEstimate": false,
"cash": 458819.82,
"cashIsEstimate": false,
"receivables": 578246.76,
"receivablesIsEstimate": false,
"liabilities": 294339.93,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2118611.11,
"balanceTotalIsEstimate": false,
"earnings": 152781.4,
"earningsIsEstimate": false,
"earningsCagr": 1.2378068344824689,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 2.559612532495237,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.938103846153846,
"returnOnSalesIsEstimate": true,
"equity": 1798397.04,
"equityIsEstimate": false,
"equityRatio": 84.8856607761299,
"equityRatioIsEstimate": false,
"cash": 746865.08,
"cashIsEstimate": false,
"receivables": 493553.35,
"receivablesIsEstimate": false,
"liabilities": 174558.67,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2073176.54,
"balanceTotalIsEstimate": false,
"earnings": 130964.93,
"earningsIsEstimate": false,
"earningsCagr": -4.145091329132167,
"earningsCagrIsEstimate": false,
"revenue": 6700000,
"revenueIsEstimate": true,
"revenueCagr": 3.6720538126362,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.954700447761194,
"returnOnSalesIsEstimate": true,
"equity": 1729361.97,
"equityIsEstimate": false,
"equityRatio": 83.41604955649363,
"equityRatioIsEstimate": false,
"cash": 517014.49,
"cashIsEstimate": false,
"receivables": 765078.57,
"receivablesIsEstimate": false,
"liabilities": 180787.57,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2498594.76,
"balanceTotalIsEstimate": false,
"earnings": 335100.92,
"earningsIsEstimate": false,
"earningsCagr": 39.48445255100965,
"earningsCagrIsEstimate": false,
"revenue": 8100000,
"revenueIsEstimate": true,
"revenueCagr": 16.481803325666977,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.137048395061728,
"returnOnSalesIsEstimate": true,
"equity": 1859585.89,
"equityIsEstimate": false,
"equityRatio": 74.42526974642338,
"equityRatioIsEstimate": false,
"cash": 794991.39,
"cashIsEstimate": false,
"receivables": 948801.45,
"receivablesIsEstimate": false,
"liabilities": 339969.25,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2423849.92,
"balanceTotalIsEstimate": false,
"earnings": 292429.36,
"earningsIsEstimate": false,
"earningsCagr": -3.509829046197166,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 1.7100211999542037,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.793923934426229,
"returnOnSalesIsEstimate": true,
"equity": 1352015.25,
"equityIsEstimate": false,
"equityRatio": 55.779660235729445,
"equityRatioIsEstimate": false,
"cash": 933043.11,
"cashIsEstimate": false,
"receivables": 615511.55,
"receivablesIsEstimate": false,
"liabilities": 749692.05,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2456314.56,
"balanceTotalIsEstimate": false,
"earnings": 387905.71,
"earningsIsEstimate": false,
"earningsCagr": 26.230389355309036,
"earningsCagrIsEstimate": false,
"revenue": 8400000,
"revenueIsEstimate": true,
"revenueCagr": 12.73765203358126,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.617925119047619,
"returnOnSalesIsEstimate": true,
"equity": 1739920.96,
"equityIsEstimate": false,
"equityRatio": 70.83461492814665,
"equityRatioIsEstimate": false,
"cash": 643113.15,
"cashIsEstimate": false,
"receivables": 1022353.63,
"receivablesIsEstimate": false,
"liabilities": 321248.62,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 1878192.93,
"balanceTotalIsEstimate": false,
"earnings": 384849.36,
"earningsIsEstimate": false,
"earningsCagr": 30.928423433909515,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": -3.5419900326008946,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.635333793103449,
"returnOnSalesIsEstimate": true,
"equity": 1124770.32,
"equityIsEstimate": false,
"equityRatio": 59.88577115983501,
"equityRatioIsEstimate": false,
"cash": 737743.03,
"cashIsEstimate": false,
"receivables": 639581.05,
"receivablesIsEstimate": false,
"liabilities": 461815.74,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 180000,
"capitalIsEstimate": false,
"balanceTotal": 2311586,
"balanceTotalIsEstimate": false,
"earnings": 392304.38,
"earningsIsEstimate": false,
"earningsCagr": 4.018810758153246,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": 4.066188045071506,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.129519789473685,
"returnOnSalesIsEstimate": true,
"equity": 1622039.26,
"equityIsEstimate": false,
"equityRatio": 70.16997247777067,
"equityRatioIsEstimate": false,
"cash": 435220.04,
"cashIsEstimate": false,
"receivables": 1239218.06,
"receivablesIsEstimate": false,
"liabilities": 337079.74,
"liabilitiesIsEstimate": false
}
]
}