Dorn & Schörner GmbH
DED3101V.HRB3122
Headquarters
Achtler Weg 6
92268 Etzelwang
Bavaria
Germany
Contact
Management
Matthias Dorn
Managing Director
Since January 3, 2024
Reiner Dorn
Managing Director
Since July 1, 2003
Harri SchörnerFormer
Managing Director
June 8, 2020 – January 3, 2024
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~1.100.000 € | 224.836 € | 930.096 € | 36.7% |
| 2023 | ~1.500.000 € | 103.679 € | 1.265.049 € | 9.2% |
| 2022 | ~1.800.000 € | 27.412 € | 1.550.875 € | 40.0% |
| 2021 | ~2.200.000 € | 62.745 € | 1.804.181 € | 49.5% |
| 2020 | ~2.400.000 € | 185.617 € | 1.966.323 € | 42.2% |
Industry
NACE 25.62MachiningWZ 25.62.0MachiningISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.62MachiningNACE2025 25.53Machining of metals
Raw Data
{
"id": "dfc1b585-ab22-4811-a246-289d17e5ab1a",
"euId": "DED3101V.HRB3122",
"name": "Dorn & Schörner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2002-02-07T00:00:00",
"vatId": "DE220241877",
"hq": {
"line2": null,
"street": "Achtler Weg 6",
"city": "Etzelwang",
"zipCode": "92268",
"state": "BY",
"country": "DE",
"latitude": 49.545086,
"longitude": 11.5887233
},
"contactData": {
"emails": [
"info@dorn-schoerner.de"
],
"phones": [
"+49 966391330"
],
"websites": [
"https://dorn-schoerner.de/"
],
"faxes": [
"+49 9663913320"
]
},
"managers": [
{
"name": "Harri Schörner",
"position": "Managing Director",
"startDate": "2020-06-08T00:00:00",
"endDate": "2024-01-03T00:00:00"
},
{
"name": "Matthias Dorn",
"position": "Managing Director",
"startDate": "2024-01-03T00:00:00",
"endDate": null
},
{
"name": "Reiner Dorn",
"position": "Managing Director",
"startDate": "2003-07-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2592"
],
"nace": [
"25.62"
],
"nace2025": [
"25.53"
],
"naics": [
"332710",
"332811",
"332812",
"332813",
"339910"
],
"uksic": [
"25.62"
],
"wz": [
"25.62.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 222013.35,
"balanceTotalIsEstimate": false,
"earnings": 29251.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 230000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.718143478260869,
"returnOnSalesIsEstimate": true,
"equity": 79645.12,
"equityIsEstimate": false,
"equityRatio": 35.87402289096579,
"equityRatioIsEstimate": false,
"cash": 24240.54,
"cashIsEstimate": false,
"receivables": 124303.76,
"receivablesIsEstimate": false,
"liabilities": 92511.97,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 369944.84,
"balanceTotalIsEstimate": false,
"earnings": 36928.14,
"earningsIsEstimate": false,
"earningsCagr": 26.242584626618658,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 73.91304347826086,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.232035,
"returnOnSalesIsEstimate": true,
"equity": 104573.26,
"equityIsEstimate": false,
"equityRatio": 28.267257356529147,
"equityRatioIsEstimate": false,
"cash": 6101.96,
"cashIsEstimate": false,
"receivables": 149211.28,
"receivablesIsEstimate": false,
"liabilities": 214324.45,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 320883.01,
"balanceTotalIsEstimate": false,
"earnings": 22836.55,
"earningsIsEstimate": false,
"earningsCagr": -11.643303708265618,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": 23.35879094879225,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.524728571428572,
"returnOnSalesIsEstimate": true,
"equity": 115409.81,
"equityIsEstimate": false,
"equityRatio": 35.966319936976404,
"equityRatioIsEstimate": false,
"cash": 64644.8,
"cashIsEstimate": false,
"receivables": 130452.61,
"receivablesIsEstimate": false,
"liabilities": 140598.07,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 399252.22,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 440000,
"revenueIsEstimate": true,
"revenueCagr": 24.139010732152034,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 104097.38,
"equityIsEstimate": false,
"equityRatio": 26.0730873331149,
"equityRatioIsEstimate": false,
"cash": 100811.54,
"cashIsEstimate": false,
"receivables": 155880.34,
"receivablesIsEstimate": false,
"liabilities": 209481.82,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 302104.78,
"balanceTotalIsEstimate": false,
"earnings": -30766.18,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": 8.606429332667819,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.614431249999999,
"returnOnSalesIsEstimate": true,
"equity": 61113.5,
"equityIsEstimate": false,
"equityRatio": 20.22923966975961,
"equityRatioIsEstimate": false,
"cash": 58491.61,
"cashIsEstimate": false,
"receivables": 84421.66,
"receivablesIsEstimate": false,
"liabilities": 197241.26,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 352460.93,
"balanceTotalIsEstimate": false,
"earnings": -3252.4,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 380000,
"revenueIsEstimate": true,
"revenueCagr": -1.2741455098566168,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8558947368421053,
"returnOnSalesIsEstimate": true,
"equity": 57861.1,
"equityIsEstimate": false,
"equityRatio": 16.416315987136503,
"equityRatioIsEstimate": false,
"cash": 154.48,
"cashIsEstimate": false,
"receivables": 132831.1,
"receivablesIsEstimate": false,
"liabilities": 268199.83,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 885338.35,
"balanceTotalIsEstimate": false,
"earnings": 111333.2,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 30.011865206873843,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.13332,
"returnOnSalesIsEstimate": true,
"equity": 169194.3,
"equityIsEstimate": false,
"equityRatio": 19.110693668697394,
"equityRatioIsEstimate": false,
"cash": 18393.08,
"cashIsEstimate": false,
"receivables": 187897.3,
"receivablesIsEstimate": false,
"liabilities": 518039.08,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1053493.69,
"balanceTotalIsEstimate": false,
"earnings": 57081.74,
"earningsIsEstimate": false,
"earningsCagr": -48.72891464540676,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 28.508585226417505,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.756811666666667,
"returnOnSalesIsEstimate": true,
"equity": 226276.04,
"equityIsEstimate": false,
"equityRatio": 21.47863268170121,
"equityRatioIsEstimate": false,
"cash": 298961.22,
"cashIsEstimate": false,
"receivables": 156781.52,
"receivablesIsEstimate": false,
"liabilities": 718315.1,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 717951.94,
"balanceTotalIsEstimate": false,
"earnings": 33634.33,
"earningsIsEstimate": false,
"earningsCagr": -45.035909697186504,
"earningsCagrIsEstimate": false,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": 26.52197672176215,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.1017475609756096,
"returnOnSalesIsEstimate": true,
"equity": 247910.37,
"equityIsEstimate": false,
"equityRatio": 34.53021799760023,
"equityRatioIsEstimate": false,
"cash": 70901.81,
"cashIsEstimate": false,
"receivables": 189170.99,
"receivablesIsEstimate": false,
"liabilities": 352935.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 856246.52,
"balanceTotalIsEstimate": false,
"earnings": 86513.36,
"earningsIsEstimate": false,
"earningsCagr": -8.063881839206655,
"earningsCagrIsEstimate": false,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 26.72450974826979,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.82789387755102,
"returnOnSalesIsEstimate": true,
"equity": 314423.73,
"equityIsEstimate": false,
"equityRatio": 36.72116880545103,
"equityRatioIsEstimate": false,
"cash": 286725.88,
"cashIsEstimate": false,
"receivables": 146895.31,
"receivablesIsEstimate": false,
"liabilities": 399105.73,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 925980.85,
"balanceTotalIsEstimate": false,
"earnings": 84555.48,
"earningsIsEstimate": false,
"earningsCagr": -6.646787671758625,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 2.411368908444511,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.686861818181817,
"returnOnSalesIsEstimate": true,
"equity": 398979.21,
"equityIsEstimate": false,
"equityRatio": 43.087198833539595,
"equityRatioIsEstimate": false,
"cash": 200467.49,
"cashIsEstimate": false,
"receivables": 145624.6,
"receivablesIsEstimate": false,
"liabilities": 388478.98,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 978144.31,
"balanceTotalIsEstimate": false,
"earnings": 60249.7,
"earningsIsEstimate": false,
"earningsCagr": 1.3594911064242376,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.477245454545454,
"returnOnSalesIsEstimate": true,
"equity": 439228.91,
"equityIsEstimate": false,
"equityRatio": 44.90430558247586,
"equityRatioIsEstimate": false,
"cash": 171740.54,
"cashIsEstimate": false,
"receivables": 177892.31,
"receivablesIsEstimate": false,
"liabilities": 390610.8,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1299722.82,
"balanceTotalIsEstimate": false,
"earnings": 109924.1,
"earningsIsEstimate": false,
"earningsCagr": 34.455178749813676,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 16.297224902451934,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.328273333333334,
"returnOnSalesIsEstimate": true,
"equity": 549152.87,
"equityIsEstimate": false,
"equityRatio": 42.2515371392802,
"equityRatioIsEstimate": false,
"cash": 298760.78,
"cashIsEstimate": false,
"receivables": 121944.67,
"receivablesIsEstimate": false,
"liabilities": 598104.45,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2186233.85,
"balanceTotalIsEstimate": false,
"earnings": 118869.59,
"earningsIsEstimate": false,
"earningsCagr": 8.267197781919823,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 28.83516622092992,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.402577407407407,
"returnOnSalesIsEstimate": true,
"equity": 668022.46,
"equityIsEstimate": false,
"equityRatio": 30.55585567847648,
"equityRatioIsEstimate": false,
"cash": 678704.4,
"cashIsEstimate": false,
"receivables": 194481.86,
"receivablesIsEstimate": false,
"liabilities": 1364850.11,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1887090.36,
"balanceTotalIsEstimate": false,
"earnings": 77127.28,
"earningsIsEstimate": false,
"earningsCagr": -2.2725506275383722,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 20.24964078792262,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3533599999999995,
"returnOnSalesIsEstimate": true,
"equity": 645149.74,
"equityIsEstimate": false,
"equityRatio": 34.18753832222427,
"equityRatioIsEstimate": false,
"cash": 680665.97,
"cashIsEstimate": false,
"receivables": 428413.6,
"receivablesIsEstimate": false,
"liabilities": 908759.46,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1966323.29,
"balanceTotalIsEstimate": false,
"earnings": 185616.96,
"earningsIsEstimate": false,
"earningsCagr": 32.484689338014135,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 21.535916162753832,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.734039999999999,
"returnOnSalesIsEstimate": true,
"equity": 830766.7,
"equityIsEstimate": false,
"equityRatio": 42.24975131124038,
"equityRatioIsEstimate": false,
"cash": 1144988.69,
"cashIsEstimate": false,
"receivables": 43569.9,
"receivablesIsEstimate": false,
"liabilities": 934834.87,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1804180.74,
"balanceTotalIsEstimate": false,
"earnings": 62744.68,
"earningsIsEstimate": false,
"earningsCagr": -13.079743839692071,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 10.048177705902827,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.852030909090909,
"returnOnSalesIsEstimate": true,
"equity": 893511.38,
"equityIsEstimate": false,
"equityRatio": 49.52449387083026,
"equityRatioIsEstimate": false,
"cash": 754559.27,
"cashIsEstimate": false,
"receivables": 386474.68,
"receivablesIsEstimate": false,
"liabilities": 763574.08,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1550875.07,
"balanceTotalIsEstimate": false,
"earnings": 27412.15,
"earningsIsEstimate": false,
"earningsCagr": -30.702417573341513,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -9.639799639015523,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5228972222222223,
"returnOnSalesIsEstimate": true,
"equity": 620923.53,
"equityIsEstimate": false,
"equityRatio": 40.036979251978046,
"equityRatioIsEstimate": false,
"cash": 590080.98,
"cashIsEstimate": false,
"receivables": 264486.38,
"receivablesIsEstimate": false,
"liabilities": 851553.8,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1265048.74,
"balanceTotalIsEstimate": false,
"earnings": 103678.52,
"earningsIsEstimate": false,
"earningsCagr": 7.676317245192288,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": -10.134942659159885,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.911901333333334,
"returnOnSalesIsEstimate": true,
"equity": 116462.05,
"equityIsEstimate": false,
"equityRatio": 9.206131457037774,
"equityRatioIsEstimate": false,
"cash": 330489.06,
"cashIsEstimate": false,
"receivables": 167850.29,
"receivablesIsEstimate": false,
"liabilities": 980028.93,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 930095.88,
"balanceTotalIsEstimate": false,
"earnings": 224835.64,
"earningsIsEstimate": false,
"earningsCagr": 4.908789237259237,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -17.71979579593096,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.43960363636364,
"returnOnSalesIsEstimate": true,
"equity": 341297.69,
"equityIsEstimate": false,
"equityRatio": 36.69489321896577,
"equityRatioIsEstimate": false,
"cash": 108830.94,
"cashIsEstimate": false,
"receivables": 227148.69,
"receivablesIsEstimate": false,
"liabilities": 357555.08,
"liabilitiesIsEstimate": false
}
]
}