Dorn GmbH
DED2404V.HRB7080
Headquarters
Kreut 6
84079 Bruckberg
Bavaria
Germany
Contact
Management
Christian Dorn
Managing Director
Since January 26, 2007
Johann Reinhard Dorn
Managing Director
Since January 26, 2007
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~58.000.000 € | 1.940.484 € | 22.392.811 € | 32.0% |
| 2023 | 27.761.160 € | 846.283 € | 19.172.698 € | 27.2% |
| 2022 | 25.394.216 € | 870.777 € | 15.142.637 € | 28.9% |
| 2021 | 24.378.687 € | 992.334 € | 14.764.352 € | 23.7% |
| 2020 | ~48.000.000 € | 309.070 € | 11.581.059 € | 21.6% |
Industry
NACE 45.19Sale of other motor vehiclesWZ 45.19.0Sale of other motor vehiclesISIC 4510Sale of motor vehiclesNAICS 423110Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 423910Miscellaneous Durable Goods Merchant WholesalersNAICS 425110Wholesale Electronic Markets and Agents and BrokersNAICS 425120Wholesale Electronic Markets and Agents and BrokersUKSIC 45.19Sale of other motor vehiclesNACE2025 46.18Activities of agents involved in the wholesale of other particular productsNACE2025 46.71Wholesale of motor vehiclesNACE2025 47.81Retail sale of motor vehiclesNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "75c66b6c-32db-4209-a925-b637ba46fd2a",
"euId": "DED2404V.HRB7080",
"name": "Dorn GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-01-26T00:00:00",
"vatId": "DE252254094",
"hq": {
"line2": null,
"street": "Kreut 6",
"city": "Bruckberg",
"zipCode": "84079",
"state": "BY",
"country": "DE",
"latitude": 48.57043695,
"longitude": 12.0156614870599
},
"contactData": {
"emails": [
"info@dorn-gmbh.de"
],
"phones": [
"+49 870492950"
],
"websites": [
"https://dorn-landtechnik.de"
],
"faxes": [
"+49 8704929522"
]
},
"managers": [
{
"name": "Christian Dorn",
"position": "Managing Director",
"startDate": "2007-01-26T00:00:00",
"endDate": null
},
{
"name": "Johann Reinhard Dorn",
"position": "Managing Director",
"startDate": "2007-01-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4510"
],
"nace": [
"45.19"
],
"nace2025": [
"46.18",
"46.71",
"47.81",
"47.92"
],
"naics": [
"423110",
"423910",
"425110",
"425120"
],
"uksic": [
"45.19"
],
"wz": [
"45.19.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6819605.1,
"balanceTotalIsEstimate": false,
"earnings": 143635.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 51000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.28163849019607845,
"returnOnSalesIsEstimate": true,
"equity": 168635.63,
"equityIsEstimate": false,
"equityRatio": 2.4728063799471323,
"equityRatioIsEstimate": false,
"cash": 77608.03,
"cashIsEstimate": false,
"receivables": 4091963.31,
"receivablesIsEstimate": false,
"liabilities": 6463576.26,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8405967.03,
"balanceTotalIsEstimate": false,
"earnings": 146753.13,
"earningsIsEstimate": false,
"earningsCagr": 2.170422478043932,
"earningsCagrIsEstimate": false,
"revenue": 53000000,
"revenueIsEstimate": true,
"revenueCagr": 3.9215686274509887,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.27689269811320755,
"returnOnSalesIsEstimate": true,
"equity": 315388.76,
"equityIsEstimate": false,
"equityRatio": 3.7519628482292537,
"equityRatioIsEstimate": false,
"cash": 6848.55,
"cashIsEstimate": false,
"receivables": 4134554.2,
"receivablesIsEstimate": false,
"liabilities": 7928556.36,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6024270.66,
"balanceTotalIsEstimate": false,
"earnings": 122051.97,
"earningsIsEstimate": false,
"earningsCagr": -7.819023374857236,
"earningsCagrIsEstimate": false,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": -13.680938419391609,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3211893947368421,
"returnOnSalesIsEstimate": true,
"equity": 437440.73,
"equityIsEstimate": false,
"equityRatio": 7.261306051610901,
"equityRatioIsEstimate": false,
"cash": 6111,
"cashIsEstimate": false,
"receivables": 2206548.45,
"receivablesIsEstimate": false,
"liabilities": 5423361.93,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6623894.24,
"balanceTotalIsEstimate": false,
"earnings": 97544.73,
"earningsIsEstimate": false,
"earningsCagr": -12.101686482786079,
"earningsCagrIsEstimate": false,
"revenue": 41000000,
"revenueIsEstimate": true,
"revenueCagr": -7.01678459816023,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2379139756097561,
"returnOnSalesIsEstimate": true,
"equity": 534985.46,
"equityIsEstimate": false,
"equityRatio": 8.076600268907674,
"equityRatioIsEstimate": false,
"cash": 89676.96,
"cashIsEstimate": false,
"receivables": 2531531.28,
"receivablesIsEstimate": false,
"liabilities": 5891828.78,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6954436.18,
"balanceTotalIsEstimate": false,
"earnings": 109623.59,
"earningsIsEstimate": false,
"earningsCagr": -6.532536037105475,
"earningsCagrIsEstimate": false,
"revenue": 41000000,
"revenueIsEstimate": true,
"revenueCagr": -5.31015183646002,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.26737460975609756,
"returnOnSalesIsEstimate": true,
"equity": 603396.19,
"equityIsEstimate": false,
"equityRatio": 8.676421414798288,
"equityRatioIsEstimate": false,
"cash": 405676.04,
"cashIsEstimate": false,
"receivables": 2422461.46,
"receivablesIsEstimate": false,
"liabilities": 6076315.99,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10527398.11,
"balanceTotalIsEstimate": false,
"earnings": 156770.95,
"earningsIsEstimate": false,
"earningsCagr": 1.6645527290414464,
"earningsCagrIsEstimate": false,
"revenue": 57000000,
"revenueIsEstimate": true,
"revenueCagr": 1.8356281341664005,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2750367543859649,
"returnOnSalesIsEstimate": true,
"equity": 760167.14,
"equityIsEstimate": false,
"equityRatio": 7.220845379428707,
"equityRatioIsEstimate": false,
"cash": 14824.33,
"cashIsEstimate": false,
"receivables": 4477129.29,
"receivablesIsEstimate": false,
"liabilities": 9471004.37,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 10866343.55,
"balanceTotalIsEstimate": false,
"earnings": 201530.06,
"earningsIsEstimate": false,
"earningsCagr": 13.357108682094454,
"earningsCagrIsEstimate": false,
"revenue": 52000000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3875578076923077,
"returnOnSalesIsEstimate": true,
"equity": 1099197.2,
"equityIsEstimate": false,
"equityRatio": 10.115612440764398,
"equityRatioIsEstimate": false,
"cash": 643026.94,
"cashIsEstimate": false,
"receivables": 3462562.15,
"receivablesIsEstimate": false,
"liabilities": 9444383.82,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 9937525.72,
"balanceTotalIsEstimate": false,
"earnings": 241257.43,
"earningsIsEstimate": false,
"earningsCagr": 25.40626159141852,
"earningsCagrIsEstimate": false,
"revenue": 48000000,
"revenueIsEstimate": true,
"revenueCagr": 4.019400190585531,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5026196458333333,
"returnOnSalesIsEstimate": true,
"equity": 1340454.63,
"equityIsEstimate": false,
"equityRatio": 13.48881671120847,
"equityRatioIsEstimate": false,
"cash": 43891.87,
"cashIsEstimate": false,
"receivables": 2900899.58,
"receivablesIsEstimate": false,
"liabilities": 8305580.63,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 10668841.83,
"balanceTotalIsEstimate": false,
"earnings": 158806.62,
"earningsIsEstimate": false,
"earningsCagr": 9.708719353218909,
"earningsCagrIsEstimate": false,
"revenue": 43000000,
"revenueIsEstimate": true,
"revenueCagr": 1.1978182913798374,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3693177209302326,
"returnOnSalesIsEstimate": true,
"equity": 1499261.25,
"equityIsEstimate": false,
"equityRatio": 14.05270856846136,
"equityRatioIsEstimate": false,
"cash": 197275.31,
"cashIsEstimate": false,
"receivables": 2074466.28,
"receivablesIsEstimate": false,
"liabilities": 8894686.58,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 9658813.4,
"balanceTotalIsEstimate": false,
"earnings": 116572.69,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 38000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.30677023684210525,
"returnOnSalesIsEstimate": true,
"equity": 1608893.94,
"equityIsEstimate": false,
"equityRatio": 16.657262889041835,
"equityRatioIsEstimate": false,
"cash": 3553.5,
"cashIsEstimate": false,
"receivables": 1621386.53,
"receivablesIsEstimate": false,
"liabilities": 7741397.46,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 11613891.14,
"balanceTotalIsEstimate": false,
"earnings": 126163.13,
"earningsIsEstimate": false,
"earningsCagr": 8.227004112198145,
"earningsCagrIsEstimate": false,
"revenue": 50000000,
"revenueIsEstimate": true,
"revenueCagr": 31.578947368421062,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.25232626,
"returnOnSalesIsEstimate": true,
"equity": 1735057.07,
"equityIsEstimate": false,
"equityRatio": 14.939498304958281,
"equityRatioIsEstimate": false,
"cash": 234626.68,
"cashIsEstimate": false,
"receivables": 2929230.12,
"receivablesIsEstimate": false,
"liabilities": 9529670.07,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 13051695.75,
"balanceTotalIsEstimate": false,
"earnings": 204372.35,
"earningsIsEstimate": false,
"earningsCagr": 32.40752273474277,
"earningsCagrIsEstimate": false,
"revenue": 48000000,
"revenueIsEstimate": true,
"revenueCagr": 12.390297389803262,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.42577572916666667,
"returnOnSalesIsEstimate": true,
"equity": 1939429.42,
"equityIsEstimate": false,
"equityRatio": 14.859597228965438,
"equityRatioIsEstimate": false,
"cash": 94816.34,
"cashIsEstimate": false,
"receivables": 2408522.82,
"receivablesIsEstimate": false,
"liabilities": 10716039.7,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 13262925.04,
"balanceTotalIsEstimate": false,
"earnings": 257863.7,
"earningsIsEstimate": false,
"earningsCagr": 30.29601415766208,
"earningsCagrIsEstimate": false,
"revenue": 56000000,
"revenueIsEstimate": true,
"revenueCagr": 13.798047356553855,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4604708928571429,
"returnOnSalesIsEstimate": true,
"equity": 2197293.12,
"equityIsEstimate": false,
"equityRatio": 16.567183433316007,
"equityRatioIsEstimate": false,
"cash": 113358.12,
"cashIsEstimate": false,
"receivables": 3586509.92,
"receivablesIsEstimate": false,
"liabilities": 10600119.95,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 11581059.33,
"balanceTotalIsEstimate": false,
"earnings": 309070.44,
"earningsIsEstimate": false,
"earningsCagr": 27.604256981327335,
"earningsCagrIsEstimate": false,
"revenue": 48000000,
"revenueIsEstimate": true,
"revenueCagr": 6.014290258343613,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.64389675,
"returnOnSalesIsEstimate": true,
"equity": 2506363.56,
"equityIsEstimate": false,
"equityRatio": 21.64191969475041,
"equityRatioIsEstimate": false,
"cash": 1014803.14,
"cashIsEstimate": false,
"receivables": 2599207.19,
"receivablesIsEstimate": false,
"liabilities": 8575940.81,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 14764351.68,
"balanceTotalIsEstimate": false,
"earnings": 992333.61,
"earningsIsEstimate": false,
"earningsCagr": 67.4677986215785,
"earningsCagrIsEstimate": false,
"revenue": 24378686.93,
"revenueIsEstimate": false,
"revenueCagr": -16.43775939456663,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.070496548273283,
"returnOnSalesIsEstimate": false,
"equity": 3498697.17,
"equityIsEstimate": false,
"equityRatio": 23.696923819143272,
"equityRatioIsEstimate": false,
"cash": 1696141.54,
"cashIsEstimate": false,
"receivables": 2714049.15,
"receivablesIsEstimate": false,
"liabilities": 9069817.54,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 15142637.02,
"balanceTotalIsEstimate": false,
"earnings": 870776.58,
"earningsIsEstimate": false,
"earningsCagr": 43.67167343640699,
"earningsCagrIsEstimate": false,
"revenue": 25394215.88,
"revenueIsEstimate": false,
"revenueCagr": -14.714854940638089,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4290351161652013,
"returnOnSalesIsEstimate": false,
"equity": 4369473.75,
"equityIsEstimate": false,
"equityRatio": 28.855434784766437,
"equityRatioIsEstimate": false,
"cash": 1833481.27,
"cashIsEstimate": false,
"receivables": 1260155.05,
"receivablesIsEstimate": false,
"liabilities": 8108249.39,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 19172697.75,
"balanceTotalIsEstimate": false,
"earnings": 846282.61,
"earningsIsEstimate": false,
"earningsCagr": 34.59573602550379,
"earningsCagrIsEstimate": false,
"revenue": 27761159.58,
"revenueIsEstimate": false,
"revenueCagr": -16.090256427113793,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.048441141520934,
"returnOnSalesIsEstimate": false,
"equity": 5215756.36,
"equityIsEstimate": false,
"equityRatio": 27.204081699978815,
"equityRatioIsEstimate": false,
"cash": 958553.24,
"cashIsEstimate": false,
"receivables": 2163123.81,
"receivablesIsEstimate": false,
"liabilities": 12174252.23,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 300000,
"capitalIsEstimate": false,
"balanceTotal": 22392811.41,
"balanceTotalIsEstimate": false,
"earnings": 1940484.43,
"earningsIsEstimate": false,
"earningsCagr": 58.29353323644748,
"earningsCagrIsEstimate": false,
"revenue": 58000000,
"revenueIsEstimate": true,
"revenueCagr": 4.844750139881104,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.345662810344827,
"returnOnSalesIsEstimate": true,
"equity": 7156240.79,
"equityIsEstimate": false,
"equityRatio": 31.957759385247286,
"equityRatioIsEstimate": false,
"cash": 900166.85,
"cashIsEstimate": false,
"receivables": 2481054.11,
"receivablesIsEstimate": false,
"liabilities": 14116021.91,
"liabilitiesIsEstimate": false
}
]
}