Dorn Bau AG
DED4608V.HRB5880
Headquarters
Werntal 50
97490 Poppenhausen
Bavaria
Germany
Contact
Management
Raphael Dorn
Member of the Executive Board
Since April 8, 2019
Uwe Dorn
Member of the Executive Board
Since May 10, 2010
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~2.300.000 € | 1.692.538 € | 20.358.582 € | 85.8% |
| 2023 | ~2.400.000 € | 2.851.661 € | 21.142.690 € | 74.6% |
| 2022 | ~2.200.000 € | 815.604 € | 19.726.706 € | 78.2% |
| 2021 | ~2.000.000 € | 4.192.649 € | 17.353.784 € | 84.3% |
| 2020 | ~1.500.000 € | -1.011.362 € | 12.798.743 € | 81.6% |
Industry
NACE 41.10Development of building projectsWZ 41.10.1Development of building projectsISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Development of building projects
Raw Data
{
"id": "6e0a1b2d-3217-44c1-9ec1-fe39d80c1239",
"euId": "DED4608V.HRB5880",
"name": "Dorn Bau AG",
"legalForm": "AG",
"status": "active",
"foundationDate": "2010-05-10T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Werntal 50",
"city": "Poppenhausen",
"zipCode": "97490",
"state": "BY",
"country": "DE",
"latitude": 50.11314875,
"longitude": 10.151817065334985
},
"contactData": {
"emails": [
"info@dorn-bau.de"
],
"phones": [
"+49 9725706510"
],
"websites": [
"https://dornhausbau.de"
],
"faxes": [
"+49 97257065120"
]
},
"managers": [
{
"name": "Raphael Dorn",
"position": "Member of the Executive Board",
"startDate": "2019-04-08T00:00:00",
"endDate": null
},
{
"name": "Uwe Dorn",
"position": "Member of the Executive Board",
"startDate": "2010-05-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.1"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 1104995.21,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 150000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 344319.07,
"equityIsEstimate": false,
"equityRatio": 31.160231907249624,
"equityRatioIsEstimate": false,
"cash": 298043.92,
"cashIsEstimate": false,
"receivables": 630397.01,
"receivablesIsEstimate": false,
"liabilities": 597031.43,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 2610104.94,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 340000,
"revenueIsEstimate": true,
"revenueCagr": 126.66666666666666,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1028093.62,
"equityIsEstimate": false,
"equityRatio": 39.388976444755514,
"equityRatioIsEstimate": false,
"cash": 485904.96,
"cashIsEstimate": false,
"receivables": 1998705.59,
"receivablesIsEstimate": false,
"liabilities": 1086219.85,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 4139914.63,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 520000,
"revenueIsEstimate": true,
"revenueCagr": 86.18986725025255,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1438096.8,
"equityIsEstimate": false,
"equityRatio": 34.73735399224887,
"equityRatioIsEstimate": false,
"cash": 502761.89,
"cashIsEstimate": false,
"receivables": 3386428.16,
"receivablesIsEstimate": false,
"liabilities": 2216319.74,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 5747955.41,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 700000,
"revenueIsEstimate": true,
"revenueCagr": 67.10993116548616,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2321720.6,
"equityIsEstimate": false,
"equityRatio": 40.39211222760686,
"equityRatioIsEstimate": false,
"cash": 609114.97,
"cashIsEstimate": false,
"receivables": 3182132.33,
"receivablesIsEstimate": false,
"liabilities": 3044629.15,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 9790249.11,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 68.1792830507429,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 6120825.94,
"equityIsEstimate": false,
"equityRatio": 62.519613865065395,
"equityRatioIsEstimate": false,
"cash": 4895185.28,
"cashIsEstimate": false,
"receivables": 2967454.57,
"receivablesIsEstimate": false,
"liabilities": 3007119.17,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 12196964.09,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 42.44994295483482,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 8248528.64,
"equityIsEstimate": false,
"equityRatio": 67.62771931716,
"equityRatioIsEstimate": false,
"cash": 600458.22,
"cashIsEstimate": false,
"receivables": 4646471.02,
"receivablesIsEstimate": false,
"liabilities": 3391628.06,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 12605030.29,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 30.323273102577254,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 8313625.03,
"equityIsEstimate": false,
"equityRatio": 65.95481993086112,
"equityRatioIsEstimate": false,
"cash": 5760892.61,
"cashIsEstimate": false,
"receivables": 5184625.75,
"receivablesIsEstimate": false,
"liabilities": 3952000.19,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 15501095.39,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 26.632043791235805,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 11924432.34,
"equityIsEstimate": false,
"equityRatio": 76.92638513593457,
"equityRatioIsEstimate": false,
"cash": 817218.64,
"cashIsEstimate": false,
"receivables": 5706668.32,
"receivablesIsEstimate": false,
"liabilities": 3062083.05,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 14511767.96,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 9.098032586468218,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 11449227.08,
"equityIsEstimate": false,
"equityRatio": 78.89615594432368,
"equityRatioIsEstimate": false,
"cash": 1412651.26,
"cashIsEstimate": false,
"receivables": 5044192.61,
"receivablesIsEstimate": false,
"liabilities": 2576968.88,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 12798743.27,
"balanceTotalIsEstimate": false,
"earnings": -1011361.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": -67.42410333333333,
"returnOnSalesIsEstimate": true,
"equity": 10437865.53,
"equityIsEstimate": false,
"equityRatio": 81.55383157396516,
"equityRatioIsEstimate": false,
"cash": 1182926.89,
"cashIsEstimate": false,
"receivables": 5749940.09,
"receivablesIsEstimate": false,
"liabilities": 1839897.74,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 17353784.37,
"balanceTotalIsEstimate": false,
"earnings": 4192649,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 209.63245,
"returnOnSalesIsEstimate": true,
"equity": 14630514.53,
"equityIsEstimate": false,
"equityRatio": 84.30734310201642,
"equityRatioIsEstimate": false,
"cash": 603073.62,
"cashIsEstimate": false,
"receivables": 8224757.82,
"receivablesIsEstimate": false,
"liabilities": 2249171.84,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 19726706.06,
"balanceTotalIsEstimate": false,
"earnings": 815604.43,
"earningsIsEstimate": false,
"earningsCagr": -80.54679917159771,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 37.07292863636364,
"returnOnSalesIsEstimate": true,
"equity": 15421433.62,
"equityIsEstimate": false,
"equityRatio": 78.17541140976478,
"equityRatioIsEstimate": false,
"cash": 3254266.19,
"cashIsEstimate": false,
"receivables": 8708287,
"receivablesIsEstimate": false,
"liabilities": 3734456.36,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 21142689.77,
"balanceTotalIsEstimate": false,
"earnings": 2851660.75,
"earningsIsEstimate": false,
"earningsCagr": -17.5283513912479,
"earningsCagrIsEstimate": false,
"revenue": 2400000,
"revenueIsEstimate": true,
"revenueCagr": 9.003534418476967,
"revenueCagrIsEstimate": true,
"returnOnSales": 118.81919791666667,
"returnOnSalesIsEstimate": true,
"equity": 15773094.37,
"equityIsEstimate": false,
"equityRatio": 74.603063950647,
"equityRatioIsEstimate": false,
"cash": 3606277.54,
"cashIsEstimate": false,
"receivables": 10096305.39,
"receivablesIsEstimate": false,
"liabilities": 4856207.89,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 60000,
"capitalIsEstimate": false,
"balanceTotal": 20358581.9,
"balanceTotalIsEstimate": false,
"earnings": 1692537.59,
"earningsIsEstimate": false,
"earningsCagr": -26.09339167320076,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 11.277957149373519,
"revenueCagrIsEstimate": true,
"returnOnSales": 73.58859086956522,
"returnOnSalesIsEstimate": true,
"equity": 17465631.96,
"equityIsEstimate": false,
"equityRatio": 85.79002233942435,
"equityRatioIsEstimate": false,
"cash": 4203522.65,
"cashIsEstimate": false,
"receivables": 8684446.28,
"receivablesIsEstimate": false,
"liabilities": 2307181.1,
"liabilitiesIsEstimate": false
}
]
}