Doric Flugzeugfonds Elfte GmbH & Co. KG

{
  "id": "16aa56ac-7752-4e39-9b6a-fe2db97c9338",
  "euId": "DEM1114.HRA41124",
  "name": "Doric Flugzeugfonds Elfte GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2008-01-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Berliner Str. 114",
    "city": "Offenbach a. Main",
    "zipCode": "63065",
    "state": "HE",
    "country": "DE",
    "latitude": 50.106347,
    "longitude": 8.7599471
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 6924755989"
    ],
    "websites": [
      "https://www.doric.com"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "6491"
    ],
    "nace": [
      "64.91"
    ],
    "nace2025": [
      "64.91"
    ],
    "naics": [
      "522220"
    ],
    "uksic": [
      "64.91"
    ],
    "wz": [
      "64.91.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15475101.06,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -302775.97,
      "equityIsEstimate": false,
      "equityRatio": -1.9565363019348188,
      "equityRatioIsEstimate": false,
      "cash": 510887.59,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 137238.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16117767.12,
      "balanceTotalIsEstimate": false,
      "earnings": -649183.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": -42.50000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.40845304347826,
      "returnOnSalesIsEstimate": true,
      "equity": 3698031.63,
      "equityIsEstimate": false,
      "equityRatio": 22.943820955268894,
      "equityRatioIsEstimate": false,
      "cash": 467322.43,
      "cashIsEstimate": false,
      "receivables": 13320.39,
      "receivablesIsEstimate": false,
      "liabilities": 99283.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14349000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.25728922436619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 14345000,
      "equityIsEstimate": false,
      "equityRatio": 99.97212349292633,
      "equityRatioIsEstimate": false,
      "cash": 1102000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13411542.51,
      "balanceTotalIsEstimate": false,
      "earnings": -52562.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.896397111897144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5256211000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 13409364.82,
      "equityIsEstimate": false,
      "equityRatio": 99.98376256870993,
      "equityRatioIsEstimate": false,
      "cash": 165584.05,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 169.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12107220.99,
      "balanceTotalIsEstimate": false,
      "earnings": -106248.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.922308534021548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.130305425531915,
      "returnOnSalesIsEstimate": true,
      "equity": 12107220.99,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 185009.57,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10809807.14,
      "balanceTotalIsEstimate": false,
      "earnings": -112459.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.726659376040643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3549291566265058,
      "returnOnSalesIsEstimate": true,
      "equity": 10798841.83,
      "equityIsEstimate": false,
      "equityRatio": 99.89856146499206,
      "equityRatioIsEstimate": false,
      "cash": 170002.41,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 8585.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9518000,
      "balanceTotalIsEstimate": false,
      "earnings": -88406.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.053358319729888,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2278731944444443,
      "returnOnSalesIsEstimate": true,
      "equity": 9515000,
      "equityIsEstimate": false,
      "equityRatio": 99.9684807732717,
      "equityRatioIsEstimate": false,
      "cash": 162000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8210032.26,
      "balanceTotalIsEstimate": false,
      "earnings": -113650.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -25.38254652676747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6661503225806453,
      "returnOnSalesIsEstimate": true,
      "equity": 8204933.42,
      "equityIsEstimate": false,
      "equityRatio": 99.93789500651731,
      "equityRatioIsEstimate": false,
      "cash": 134810.54,
      "cashIsEstimate": false,
      "receivables": 275.45,
      "receivablesIsEstimate": false,
      "liabilities": 2718.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6906038.49,
      "balanceTotalIsEstimate": false,
      "earnings": -128750.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.175638599313523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.524528823529412,
      "returnOnSalesIsEstimate": true,
      "equity": 6896348.94,
      "equityIsEstimate": false,
      "equityRatio": 99.85969452655048,
      "equityRatioIsEstimate": false,
      "cash": 115725.11,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 7309.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5586388.01,
      "balanceTotalIsEstimate": false,
      "earnings": -150168.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.164792983862263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.6626434146341467,
      "returnOnSalesIsEstimate": true,
      "equity": 5566316.16,
      "equityIsEstimate": false,
      "equityRatio": 99.64070075397431,
      "equityRatioIsEstimate": false,
      "cash": 117466.43,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 13330.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4286036.1,
      "balanceTotalIsEstimate": false,
      "earnings": -129887.34,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.995844376086634,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.189914193548387,
      "returnOnSalesIsEstimate": true,
      "equity": 4256537.05,
      "equityIsEstimate": false,
      "equityRatio": 99.31174051473809,
      "equityRatioIsEstimate": false,
      "cash": 142730.51,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 19651612.6,
      "balanceTotalIsEstimate": false,
      "earnings": 698151.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.01690267528752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.9815188,
      "returnOnSalesIsEstimate": true,
      "equity": 3774720.02,
      "equityIsEstimate": false,
      "equityRatio": 19.20819475140681,
      "equityRatioIsEstimate": false,
      "cash": 1409763.2,
      "cashIsEstimate": false,
      "receivables": 140021.49,
      "receivablesIsEstimate": false,
      "liabilities": 1223.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 25536361.62,
      "balanceTotalIsEstimate": false,
      "earnings": 913771.2,
      "earningsIsEstimate": false,
      "earningsCagr": 30.88429984604495,
      "earningsCagrIsEstimate": false,
      "revenue": 55000000,
      "revenueIsEstimate": true,
      "revenueCagr": 81.21666278645367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6614021818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 4138988.21,
      "equityIsEstimate": false,
      "equityRatio": 16.208214277316454,
      "equityRatioIsEstimate": false,
      "cash": 703531.28,
      "cashIsEstimate": false,
      "receivables": 8422146.18,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 27421790.46,
      "balanceTotalIsEstimate": false,
      "earnings": 339214.9,
      "earningsIsEstimate": false,
      "earningsCagr": -30.295229078476027,
      "earningsCagrIsEstimate": false,
      "revenue": 69000000,
      "revenueIsEstimate": true,
      "revenueCagr": 102.54256636124572,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.49161579710144926,
      "returnOnSalesIsEstimate": true,
      "equity": 4478203.11,
      "equityIsEstimate": false,
      "equityRatio": 16.330819523007907,
      "equityRatioIsEstimate": false,
      "cash": 684165.52,
      "cashIsEstimate": false,
      "receivables": 12018084.52,
      "receivablesIsEstimate": false,
      "liabilities": 6074.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 24933223.24,
      "balanceTotalIsEstimate": false,
      "earnings": 310510.24,
      "earningsIsEstimate": false,
      "earningsCagr": -23.667643193109566,
      "earningsCagrIsEstimate": false,
      "revenue": 60000000,
      "revenueIsEstimate": true,
      "revenueCagr": 109.74778784627502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5175170666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 4788647.24,
      "equityIsEstimate": false,
      "equityRatio": 19.20588924226068,
      "equityRatioIsEstimate": false,
      "cash": 2151486.07,
      "cashIsEstimate": false,
      "receivables": 9749971.2,
      "receivablesIsEstimate": false,
      "liabilities": 90162.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26349156.23,
      "balanceTotalIsEstimate": false,
      "earnings": 532727.05,
      "earningsIsEstimate": false,
      "earningsCagr": -6.537216852206152,
      "earningsCagrIsEstimate": false,
      "revenue": 64000000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.054145753410126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8323860156250001,
      "returnOnSalesIsEstimate": true,
      "equity": 5312472.43,
      "equityIsEstimate": false,
      "equityRatio": 20.16183130733974,
      "equityRatioIsEstimate": false,
      "cash": 4147887.72,
      "cashIsEstimate": false,
      "receivables": 10864015.59,
      "receivablesIsEstimate": false,
      "liabilities": 7930.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 25558971.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1307426.85,
      "earningsIsEstimate": false,
      "earningsCagr": 9.369186907777127,
      "earningsCagrIsEstimate": false,
      "revenue": 77000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.697956948051948,
      "returnOnSalesIsEstimate": true,
      "equity": 4409218.87,
      "equityIsEstimate": false,
      "equityRatio": 17.25115905728876,
      "equityRatioIsEstimate": false,
      "cash": 2415623.66,
      "cashIsEstimate": false,
      "receivables": 14821025.28,
      "receivablesIsEstimate": false,
      "liabilities": 14298.46,
      "liabilitiesIsEstimate": false
    }
  ]
}