Die Möbeltischlerei GmbH
DEP3101.HRB204048
Headquarters
Emder Str. 2
26427 Esens
Lower Saxony
Germany
Contact
Management
Mattis Broz
Managing Director
Since December 23, 2016
Michael Broz
Managing Director
Since December 23, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~5.400.000 € | 18.510 € | 709.271 € | 19.8% |
| 2023 | ~5.700.000 € | 10.891 € | 757.981 € | 16.0% |
| 2022 | ~4.700.000 € | 29.718 € | 564.385 € | 19.6% |
| 2021 | ~5.100.000 € | 80.470 € | 646.798 € | 12.5% |
| 2020 | ~3.300.000 € | -87.393 € | 324.605 € | 0.2% |
Industry
NACE 31.09Manufacture of other furnitureWZ 31.09.9Manufacture of other furnitureISIC 3100Manufacture of furnitureNAICS 32199Other Wood Product ManufacturingNAICS 32619Plastics Product ManufacturingNAICS 33711Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 33712Household and Institutional Furniture and Kitchen Cabinet ManufacturingNAICS 33721Office Furniture (including Fixtures) ManufacturingNAICS 33791Other Furniture Related Product ManufacturingUKSIC 31.09Manufacture of other furnitureNACE2025 31.00Manufacture of furniture
Raw Data
{
"id": "0c86ddbf-066c-42a4-a5ef-46f1defaf965",
"euId": "DEP3101.HRB204048",
"name": "Die Möbeltischlerei GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2016-12-23T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Emder Str. 2",
"city": "Esens",
"zipCode": "26427",
"state": "NI",
"country": "DE",
"latitude": 53.63274999999999,
"longitude": 7.615399999999999
},
"contactData": {
"emails": [],
"phones": [
"+49 49719247333"
],
"websites": [],
"faxes": [
"+49 49719247332"
]
},
"managers": [
{
"name": "Mattis Broz",
"position": "Managing Director",
"startDate": "2016-12-23T00:00:00",
"endDate": null
},
{
"name": "Michael Broz",
"position": "Managing Director",
"startDate": "2016-12-23T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3100"
],
"nace": [
"31.09"
],
"nace2025": [
"31.00"
],
"naics": [
"32199",
"32619",
"33711",
"33712",
"33721",
"33791"
],
"uksic": [
"31.09"
],
"wz": [
"31.09.9"
]
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 25171.27,
"balanceTotalIsEstimate": false,
"earnings": -1502.44,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.23475625000000003,
"returnOnSalesIsEstimate": true,
"equity": 23497.56,
"equityIsEstimate": false,
"equityRatio": 93.35071293581929,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 25171.27,
"receivablesIsEstimate": false,
"liabilities": 1073.71,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 310032.24,
"balanceTotalIsEstimate": false,
"earnings": -3696.52,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 400,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.11551624999999999,
"returnOnSalesIsEstimate": true,
"equity": 19801.04,
"equityIsEstimate": false,
"equityRatio": 6.386768034188961,
"equityRatioIsEstimate": false,
"cash": 16983.94,
"cashIsEstimate": false,
"receivables": 52741.16,
"receivablesIsEstimate": false,
"liabilities": 288731.2,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 467301.56,
"balanceTotalIsEstimate": false,
"earnings": 33986.09,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 156.17376914898995,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.809192619047619,
"returnOnSalesIsEstimate": true,
"equity": 53787.13,
"equityIsEstimate": false,
"equityRatio": 11.51015417110955,
"equityRatioIsEstimate": false,
"cash": 24801.74,
"cashIsEstimate": false,
"receivables": 58487.68,
"receivablesIsEstimate": false,
"liabilities": 381110.45,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 385506.53,
"balanceTotalIsEstimate": false,
"earnings": 34098.3,
"earningsIsEstimate": false,
"earningsCagr": 0.33016448788314445,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 79.47635880170796,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9215756756756758,
"returnOnSalesIsEstimate": true,
"equity": 87885.43,
"equityIsEstimate": false,
"equityRatio": 22.797390747181375,
"equityRatioIsEstimate": false,
"cash": 36450.67,
"cashIsEstimate": false,
"receivables": 82855.98,
"receivablesIsEstimate": false,
"liabilities": 242608.1,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 324604.59,
"balanceTotalIsEstimate": false,
"earnings": -87392.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 50.689673354650246,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.648264242424242,
"returnOnSalesIsEstimate": true,
"equity": 492.71,
"equityIsEstimate": false,
"equityRatio": 0.1517877489039819,
"equityRatioIsEstimate": false,
"cash": 496.01,
"cashIsEstimate": false,
"receivables": 81478.37,
"receivablesIsEstimate": false,
"liabilities": 286360.51,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 646797.58,
"balanceTotalIsEstimate": false,
"earnings": 80469.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 12.358271493257655,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.5778390196078431,
"returnOnSalesIsEstimate": true,
"equity": 80962.5,
"equityIsEstimate": false,
"equityRatio": 12.517440154924515,
"equityRatioIsEstimate": false,
"cash": 93818.05,
"cashIsEstimate": false,
"receivables": 232192.19,
"receivablesIsEstimate": false,
"liabilities": 356587.24,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 564385.41,
"balanceTotalIsEstimate": false,
"earnings": 29718.19,
"earningsIsEstimate": false,
"earningsCagr": -63.06913439192522,
"earningsCagrIsEstimate": false,
"revenue": 4700000,
"revenueIsEstimate": true,
"revenueCagr": 2.8518580787390446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.632301914893617,
"returnOnSalesIsEstimate": true,
"equity": 110680.69,
"equityIsEstimate": false,
"equityRatio": 19.610834730826934,
"equityRatioIsEstimate": false,
"cash": 34348.87,
"cashIsEstimate": false,
"receivables": 109018.98,
"receivablesIsEstimate": false,
"liabilities": 391254.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 757980.65,
"balanceTotalIsEstimate": false,
"earnings": 10891.05,
"earningsIsEstimate": false,
"earningsCagr": -63.2109611209336,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 11.408488701787235,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19107105263157892,
"returnOnSalesIsEstimate": true,
"equity": 121571.74,
"equityIsEstimate": false,
"equityRatio": 16.038897562886334,
"equityRatioIsEstimate": false,
"cash": 48188.69,
"cashIsEstimate": false,
"receivables": 114685.23,
"receivablesIsEstimate": false,
"liabilities": 570924.66,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 709271.45,
"balanceTotalIsEstimate": false,
"earnings": 18510.27,
"earningsIsEstimate": false,
"earningsCagr": -38.72829551731177,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 13.101914136484115,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3427827777777778,
"returnOnSalesIsEstimate": true,
"equity": 140082.01,
"equityIsEstimate": false,
"equityRatio": 19.7501266969085,
"equityRatioIsEstimate": false,
"cash": 37475.49,
"cashIsEstimate": false,
"receivables": 145967.19,
"receivablesIsEstimate": false,
"liabilities": 507201.35,
"liabilitiesIsEstimate": false
}
]
}