Die Fahrzeugmacher GmbH
DER3201.HRB16694
Headquarters
Kleine Heeg 38
53359 Rheinbach
North Rhine-Westphalia
Germany
Contact
Management
Anne Warsinski
Managing Director
Since November 8, 2023
Mathias Warsinski
Managing Director
Since December 29, 2008
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~15.000.000 € | 927.260 € | 4.210.933 € | 86.8% |
| 2023 | ~8.600.000 € | 713.581 € | 3.274.943 € | 83.3% |
| 2022 | ~6.600.000 € | 421.916 € | 2.390.108 € | 86.0% |
| 2021 | ~4.100.000 € | 515.858 € | 1.878.542 € | 87.0% |
| 2020 | ~3.400.000 € | 392.678 € | 1.614.016 € | 75.5% |
Industry
NACE 45.20Maintenance and repair of motor vehiclesWZ 45.20.1Maintenance and repair of motor vehiclesISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Repair and maintenance of motor vehicles
Raw Data
{
"id": "484e42d8-e7b4-4c22-b6db-b37aec39be9a",
"euId": "DER3201.HRB16694",
"name": "Die Fahrzeugmacher GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2008-12-29T00:00:00",
"vatId": "DE263106220",
"hq": {
"line2": null,
"street": "Kleine Heeg 38",
"city": "Rheinbach",
"zipCode": "53359",
"state": "NW",
"country": "DE",
"latitude": 50.62598035,
"longitude": 6.96460765925751
},
"contactData": {
"emails": [
"info@kaufe-pkw-lkw.de"
],
"phones": [
"+49 1636800500"
],
"websites": [
"https://diefahrzeugmacher.de"
],
"faxes": [
"+49 22268241999"
]
},
"managers": [
{
"name": "Anne Warsinski",
"position": "Managing Director",
"startDate": "2023-11-08T00:00:00",
"endDate": null
},
{
"name": "Mathias Warsinski",
"position": "Managing Director",
"startDate": "2008-12-29T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4520"
],
"nace": [
"45.20"
],
"nace2025": [
"95.31"
],
"naics": [
"811111",
"811112",
"811113",
"811118",
"811121",
"811122",
"811191",
"811192",
"811198",
"811310"
],
"uksic": [
"45.20"
],
"wz": [
"45.20.1"
]
},
"financials": [
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 72450.11,
"balanceTotalIsEstimate": false,
"earnings": -10897.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 94000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -11.593393617021277,
"returnOnSalesIsEstimate": true,
"equity": 17554.62,
"equityIsEstimate": false,
"equityRatio": 24.229942508023797,
"equityRatioIsEstimate": false,
"cash": 20027.98,
"cashIsEstimate": false,
"receivables": 1997.73,
"receivablesIsEstimate": false,
"liabilities": 48397.49,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 96579.02,
"balanceTotalIsEstimate": false,
"earnings": 14998.97,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 110000,
"revenueIsEstimate": true,
"revenueCagr": 17.021276595744684,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.635427272727272,
"returnOnSalesIsEstimate": true,
"equity": 32553.59,
"equityIsEstimate": false,
"equityRatio": 33.706689092517195,
"equityRatioIsEstimate": false,
"cash": 27602.61,
"cashIsEstimate": false,
"receivables": 1585.99,
"receivablesIsEstimate": false,
"liabilities": 60016.04,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 189128.98,
"balanceTotalIsEstimate": false,
"earnings": 44396.89,
"earningsIsEstimate": false,
"earningsCagr": 195.99959197198208,
"earningsCagrIsEstimate": false,
"revenue": 290000,
"revenueIsEstimate": true,
"revenueCagr": 75.64470908566314,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.309272413793105,
"returnOnSalesIsEstimate": true,
"equity": 76950.48,
"equityIsEstimate": false,
"equityRatio": 40.686773650447435,
"equityRatioIsEstimate": false,
"cash": 85354.26,
"cashIsEstimate": false,
"receivables": 9441.68,
"receivablesIsEstimate": false,
"liabilities": 96207.3,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 221307.76,
"balanceTotalIsEstimate": false,
"earnings": 24508.45,
"earningsIsEstimate": false,
"earningsCagr": 27.828356345881964,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 47.230504544260384,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.169483333333334,
"returnOnSalesIsEstimate": true,
"equity": 98006.52,
"equityIsEstimate": false,
"equityRatio": 44.28517102156743,
"equityRatioIsEstimate": false,
"cash": 65103.23,
"cashIsEstimate": false,
"receivables": 7219.48,
"receivablesIsEstimate": false,
"liabilities": 100547.24,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 263072.35,
"balanceTotalIsEstimate": false,
"earnings": 87620.07,
"earningsIsEstimate": false,
"earningsCagr": 80.100141116237,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": 52.61969475858004,
"revenueCagrIsEstimate": true,
"returnOnSales": 17.180405882352943,
"returnOnSalesIsEstimate": true,
"equity": 185626.59,
"equityIsEstimate": false,
"equityRatio": 70.56104147775318,
"equityRatioIsEstimate": false,
"cash": 20397.86,
"cashIsEstimate": false,
"receivables": 25712.35,
"receivablesIsEstimate": false,
"liabilities": 52393.76,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 389080.78,
"balanceTotalIsEstimate": false,
"earnings": 99781.44,
"earningsIsEstimate": false,
"earningsCagr": 60.600570127095125,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 77.82794100389228,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.07104,
"returnOnSalesIsEstimate": true,
"equity": 285408.03,
"equityIsEstimate": false,
"equityRatio": 73.3544406896686,
"equityRatioIsEstimate": false,
"cash": 79166.45,
"cashIsEstimate": false,
"receivables": 77602.73,
"receivablesIsEstimate": false,
"liabilities": 54068.91,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 461984.66,
"balanceTotalIsEstimate": false,
"earnings": 92233.24,
"earningsIsEstimate": false,
"earningsCagr": 20.05596115695991,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 53.26059108782055,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.764577500000001,
"returnOnSalesIsEstimate": true,
"equity": 375635.26,
"equityIsEstimate": false,
"equityRatio": 81.30903307482114,
"equityRatioIsEstimate": false,
"cash": 20041.53,
"cashIsEstimate": false,
"receivables": 136142.12,
"receivablesIsEstimate": false,
"liabilities": 57096.86,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 493240.07,
"balanceTotalIsEstimate": false,
"earnings": 67768.21,
"earningsIsEstimate": false,
"earningsCagr": 28.95183963087129,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 49.53487812212205,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.517880666666667,
"returnOnSalesIsEstimate": true,
"equity": 443403.47,
"equityIsEstimate": false,
"equityRatio": 89.89607636703157,
"equityRatioIsEstimate": false,
"cash": 75064.98,
"cashIsEstimate": false,
"receivables": 120605.23,
"receivablesIsEstimate": false,
"liabilities": 17831.6,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 567901.53,
"balanceTotalIsEstimate": false,
"earnings": 79541.98,
"earningsIsEstimate": false,
"earningsCagr": -2.389126227477001,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 28.71805386809685,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.68157,
"returnOnSalesIsEstimate": true,
"equity": 492945.45,
"equityIsEstimate": false,
"equityRatio": 86.80121886623549,
"equityRatioIsEstimate": false,
"cash": 9615.37,
"cashIsEstimate": false,
"receivables": 90238.63,
"receivablesIsEstimate": false,
"liabilities": 29337.95,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 626309.8,
"balanceTotalIsEstimate": false,
"earnings": 49327.81,
"earningsIsEstimate": false,
"earningsCagr": -16.148561621293577,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.794446923076923,
"returnOnSalesIsEstimate": true,
"equity": 542273.26,
"equityIsEstimate": false,
"equityRatio": 86.5822728624077,
"equityRatioIsEstimate": false,
"cash": 146736.56,
"cashIsEstimate": false,
"receivables": 69414.2,
"receivablesIsEstimate": false,
"liabilities": 41052.54,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 832953.87,
"balanceTotalIsEstimate": false,
"earnings": 154188.81,
"earningsIsEstimate": false,
"earningsCagr": 13.70808564033743,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 9.496935154742104,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.703861304347826,
"returnOnSalesIsEstimate": true,
"equity": 676462.07,
"equityIsEstimate": false,
"equityRatio": 81.21242896680461,
"equityRatioIsEstimate": false,
"cash": 22485.57,
"cashIsEstimate": false,
"receivables": 168111.41,
"receivablesIsEstimate": false,
"liabilities": 63518.87,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1051477.66,
"balanceTotalIsEstimate": false,
"earnings": 148761.52,
"earningsIsEstimate": false,
"earningsCagr": 21.721178398638273,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 6.087834728694297,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.829553684210526,
"returnOnSalesIsEstimate": true,
"equity": 825223.59,
"equityIsEstimate": false,
"equityRatio": 78.48227512508444,
"equityRatioIsEstimate": false,
"cash": 773.77,
"cashIsEstimate": false,
"receivables": 86856.47,
"receivablesIsEstimate": false,
"liabilities": 155070.07,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1614015.54,
"balanceTotalIsEstimate": false,
"earnings": 392678.24,
"earningsIsEstimate": false,
"earningsCagr": 49.05965426788761,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 24.835389411334763,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.54936,
"returnOnSalesIsEstimate": true,
"equity": 1217901.83,
"equityIsEstimate": false,
"equityRatio": 75.45787508340844,
"equityRatioIsEstimate": false,
"cash": 137221.18,
"cashIsEstimate": false,
"receivables": 209436.3,
"receivablesIsEstimate": false,
"liabilities": 194074.71,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1878542.08,
"balanceTotalIsEstimate": false,
"earnings": 515858.34,
"earningsIsEstimate": false,
"earningsCagr": 79.82896943236032,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 33.26316578407032,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.58191073170732,
"returnOnSalesIsEstimate": true,
"equity": 1633760.17,
"equityIsEstimate": false,
"equityRatio": 86.96958068674192,
"equityRatioIsEstimate": false,
"cash": 566685.27,
"cashIsEstimate": false,
"receivables": 256587.57,
"receivablesIsEstimate": false,
"liabilities": 142741.52,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2390107.51,
"balanceTotalIsEstimate": false,
"earnings": 421916.32,
"earningsIsEstimate": false,
"earningsCagr": 28.615516746911585,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 30.15295262574107,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.392671515151516,
"returnOnSalesIsEstimate": true,
"equity": 2055676.49,
"equityIsEstimate": false,
"equityRatio": 86.00769971221924,
"equityRatioIsEstimate": false,
"cash": 49457.75,
"cashIsEstimate": false,
"receivables": 526904.97,
"receivablesIsEstimate": false,
"liabilities": 271621.02,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3274942.6,
"balanceTotalIsEstimate": false,
"earnings": 713580.6,
"earningsIsEstimate": false,
"earningsCagr": 47.991954823541946,
"earningsCagrIsEstimate": false,
"revenue": 8600000,
"revenueIsEstimate": true,
"revenueCagr": 45.86000112367208,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.297448837209302,
"returnOnSalesIsEstimate": true,
"equity": 2727257.09,
"equityIsEstimate": false,
"equityRatio": 83.27648521229042,
"equityRatioIsEstimate": false,
"cash": 344133.68,
"cashIsEstimate": false,
"receivables": 681744.47,
"receivablesIsEstimate": false,
"liabilities": 312309.69,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4210932.78,
"balanceTotalIsEstimate": false,
"earnings": 927259.5,
"earningsIsEstimate": false,
"earningsCagr": 23.96272483026083,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 44.92826246257198,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.18173,
"returnOnSalesIsEstimate": true,
"equity": 3654516.59,
"equityIsEstimate": false,
"equityRatio": 86.78639106654178,
"equityRatioIsEstimate": false,
"cash": 462979.3,
"cashIsEstimate": false,
"receivables": 1419905.16,
"receivablesIsEstimate": false,
"liabilities": 132972.23,
"liabilitiesIsEstimate": false
}
]
}