Detjen Bau- und Möbeltischlerei GmbH

{
  "id": "c39b3851-6c0b-4b74-9433-f17597d8ebba",
  "euId": "DEP2613.HRB120771",
  "name": "Detjen Bau- und Möbeltischlerei GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1994-02-03T00:00:00",
  "vatId": "DE262941975",
  "hq": {
    "line2": null,
    "street": "Landstr. 1",
    "city": "Ahlerstedt",
    "zipCode": "21702",
    "state": "NI",
    "country": "DE",
    "latitude": 53.3771011,
    "longitude": 9.4613974
  },
  "contactData": {
    "emails": [
      "info@detjen-tischlerei.de"
    ],
    "phones": [
      "+49 4166406"
    ],
    "websites": [
      "https://www.tischlerei-detjen.de/Fenster-und-Tueren"
    ],
    "faxes": [
      "+49 41661379"
    ]
  },
  "managers": [
    {
      "name": "Marco Detjen",
      "position": "Managing Director",
      "startDate": "2009-02-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4330"
    ],
    "nace": [
      "43.32"
    ],
    "nace2025": [
      "43.32"
    ],
    "naics": [
      "238140",
      "238150",
      "238310",
      "238320",
      "238330",
      "238340",
      "238350",
      "238390"
    ],
    "uksic": [
      "43.32"
    ],
    "wz": [
      "43.32.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 620580.71,
      "balanceTotalIsEstimate": false,
      "earnings": -11350.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.9458516666666666,
      "returnOnSalesIsEstimate": true,
      "equity": -297360.77,
      "equityIsEstimate": false,
      "equityRatio": -47.916534498792274,
      "equityRatioIsEstimate": false,
      "cash": 102830.04,
      "cashIsEstimate": false,
      "receivables": 84265.22,
      "receivablesIsEstimate": false,
      "liabilities": 615257.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 946666.26,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -297135.91,
      "equityIsEstimate": false,
      "equityRatio": -31.387609610170326,
      "equityRatioIsEstimate": false,
      "cash": 95567.25,
      "cashIsEstimate": false,
      "receivables": 60593.21,
      "receivablesIsEstimate": false,
      "liabilities": 942729.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 736324.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -285185.41,
      "equityIsEstimate": false,
      "equityRatio": -38.73092974523523,
      "equityRatioIsEstimate": false,
      "cash": 30627.76,
      "cashIsEstimate": false,
      "receivables": 140189.59,
      "receivablesIsEstimate": false,
      "liabilities": 731235.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 598990.53,
      "balanceTotalIsEstimate": false,
      "earnings": 457725.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.858721945809062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 41.611414545454544,
      "returnOnSalesIsEstimate": true,
      "equity": -303820.38,
      "equityIsEstimate": false,
      "equityRatio": -50.722067342199885,
      "equityRatioIsEstimate": false,
      "cash": 105798.92,
      "cashIsEstimate": false,
      "receivables": 40662.31,
      "receivablesIsEstimate": false,
      "liabilities": 594165.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 586496.01,
      "balanceTotalIsEstimate": false,
      "earnings": 354178.86,
      "earningsIsEstimate": true,
      "earningsCagr": -22.62200520329256,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 32.19807818181818,
      "returnOnSalesIsEstimate": true,
      "equity": -200131.9,
      "equityIsEstimate": false,
      "equityRatio": -34.1233182472972,
      "equityRatioIsEstimate": false,
      "cash": 229397.71,
      "cashIsEstimate": false,
      "receivables": 55033.11,
      "receivablesIsEstimate": false,
      "liabilities": 580546.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 991161.99,
      "balanceTotalIsEstimate": false,
      "earnings": 40389.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -70.29494466158846,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.360857032099072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.12575052631579,
      "returnOnSalesIsEstimate": true,
      "equity": -159742.64,
      "equityIsEstimate": false,
      "equityRatio": -16.116703587473125,
      "equityRatioIsEstimate": false,
      "cash": 203022.28,
      "cashIsEstimate": false,
      "receivables": 138228.05,
      "receivablesIsEstimate": false,
      "liabilities": 984174.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 597262.87,
      "balanceTotalIsEstimate": false,
      "earnings": 155061.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -30.289232091749817,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.096525454545459,
      "returnOnSalesIsEstimate": true,
      "equity": -4680.86,
      "equityIsEstimate": false,
      "equityRatio": -0.7837185659975815,
      "equityRatioIsEstimate": false,
      "cash": 46116.84,
      "cashIsEstimate": false,
      "receivables": 165454.63,
      "receivablesIsEstimate": false,
      "liabilities": 589377.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1031192.09,
      "balanceTotalIsEstimate": false,
      "earnings": 4680.859999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -68.19978019764605,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2463610526315782,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 187515.14,
      "cashIsEstimate": false,
      "receivables": 161938.25,
      "receivablesIsEstimate": false,
      "liabilities": 1018805.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 967291.07,
      "balanceTotalIsEstimate": false,
      "earnings": 130376.47,
      "earningsIsEstimate": true,
      "earningsCagr": -22.107768558239815,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.101914136484115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.243137222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 130376.47,
      "equityIsEstimate": false,
      "equityRatio": 13.478514796999006,
      "equityRatioIsEstimate": false,
      "cash": 10602.11,
      "cashIsEstimate": false,
      "receivables": 273111.43,
      "receivablesIsEstimate": false,
      "liabilities": 825166.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 848773.3,
      "balanceTotalIsEstimate": false,
      "earnings": 106626.08,
      "earningsIsEstimate": true,
      "earningsCagr": 27.467476101440823,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.66413,
      "returnOnSalesIsEstimate": true,
      "equity": 237002.55,
      "equityIsEstimate": false,
      "equityRatio": 27.92295068659676,
      "equityRatioIsEstimate": false,
      "cash": 159997.66,
      "cashIsEstimate": false,
      "receivables": 186855.62,
      "receivablesIsEstimate": false,
      "liabilities": 599650.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1292539.79,
      "balanceTotalIsEstimate": false,
      "earnings": 58441.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -21.64738471986245,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4350479166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 295443.7,
      "equityIsEstimate": false,
      "equityRatio": 22.85760966786175,
      "equityRatioIsEstimate": false,
      "cash": 113374.73,
      "cashIsEstimate": false,
      "receivables": 142462.1,
      "receivablesIsEstimate": false,
      "liabilities": 968448.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 946771.6,
      "balanceTotalIsEstimate": false,
      "earnings": -44402.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.466825,
      "returnOnSalesIsEstimate": true,
      "equity": 251040.85,
      "equityIsEstimate": false,
      "equityRatio": 26.515460539796504,
      "equityRatioIsEstimate": false,
      "cash": 4607.74,
      "cashIsEstimate": false,
      "receivables": 274432.43,
      "receivablesIsEstimate": false,
      "liabilities": 683032.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 904325.08,
      "balanceTotalIsEstimate": false,
      "earnings": 57913.9,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4187991649751708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4067,
      "returnOnSalesIsEstimate": true,
      "equity": 308954.75,
      "equityIsEstimate": false,
      "equityRatio": 34.16412491844194,
      "equityRatioIsEstimate": false,
      "cash": 19411.76,
      "cashIsEstimate": false,
      "receivables": 231691.04,
      "receivablesIsEstimate": false,
      "liabilities": 579576.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1311949.76,
      "balanceTotalIsEstimate": false,
      "earnings": 79827.52,
      "earningsIsEstimate": true,
      "earningsCagr": 37.83827371321911,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1931008000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 388782.27,
      "equityIsEstimate": false,
      "equityRatio": 29.63392973218731,
      "equityRatioIsEstimate": false,
      "cash": 66473.84,
      "cashIsEstimate": false,
      "receivables": 331655.99,
      "receivablesIsEstimate": false,
      "liabilities": 883698.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123984.75,
      "balanceTotalIsEstimate": false,
      "earnings": 147232.14,
      "earningsIsEstimate": true,
      "earningsCagr": 59.4446334071439,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.011054285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 536014.41,
      "equityIsEstimate": false,
      "equityRatio": 47.68876179147449,
      "equityRatioIsEstimate": false,
      "cash": 241554.77,
      "cashIsEstimate": false,
      "receivables": 342299.67,
      "receivablesIsEstimate": false,
      "liabilities": 516467.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1400951.77,
      "balanceTotalIsEstimate": false,
      "earnings": 60119.4,
      "earningsIsEstimate": true,
      "earningsCagr": 1.2536315633630002,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.628938932868603,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3122846153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 596133.81,
      "equityIsEstimate": false,
      "equityRatio": 42.5520580198132,
      "equityRatioIsEstimate": false,
      "cash": 210705.19,
      "cashIsEstimate": false,
      "receivables": 390064.12,
      "receivablesIsEstimate": false,
      "liabilities": 744831.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1450464.59,
      "balanceTotalIsEstimate": false,
      "earnings": 107604.27,
      "earningsIsEstimate": true,
      "earningsCagr": 16.751286120994635,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9853433333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 703738.08,
      "equityIsEstimate": false,
      "equityRatio": 48.518115150953115,
      "equityRatioIsEstimate": false,
      "cash": 194560.94,
      "cashIsEstimate": false,
      "receivables": 362021.03,
      "receivablesIsEstimate": false,
      "liabilities": 662226.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1560906.58,
      "balanceTotalIsEstimate": false,
      "earnings": 284675.67,
      "earningsIsEstimate": true,
      "earningsCagr": 37.4198368356883,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.489189,
      "returnOnSalesIsEstimate": true,
      "equity": 988413.75,
      "equityIsEstimate": false,
      "equityRatio": 63.32305614343684,
      "equityRatioIsEstimate": false,
      "cash": 316782.78,
      "cashIsEstimate": false,
      "receivables": 509626.07,
      "receivablesIsEstimate": false,
      "liabilities": 460715.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 154000,
      "capitalIsEstimate": false,
      "balanceTotal": 1743349.98,
      "balanceTotalIsEstimate": false,
      "earnings": 133718.8,
      "earningsIsEstimate": true,
      "earningsCagr": -2.37805380876428,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.0520848484848475,
      "returnOnSalesIsEstimate": true,
      "equity": 1122132.55,
      "equityIsEstimate": false,
      "equityRatio": 64.36645325799701,
      "equityRatioIsEstimate": false,
      "cash": 334273.05,
      "cashIsEstimate": false,
      "receivables": 506515.99,
      "receivablesIsEstimate": false,
      "liabilities": 537812.43,
      "liabilitiesIsEstimate": false
    }
  ]
}