DERSCHLAG GmbH & Co. KG Folienverarbeitung

{
  "id": "384b2d6c-d94f-4b3a-a079-24c802140fec",
  "euId": "DER2909.HRA7144",
  "name": "DERSCHLAG GmbH & Co. KG Folienverarbeitung",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1998-10-20T00:00:00",
  "vatId": "DE196133907",
  "hq": {
    "line2": null,
    "street": "Herrenwiese 11",
    "city": "Bad Berleburg",
    "zipCode": "57319",
    "state": "NW",
    "country": "DE",
    "latitude": 51.06308685,
    "longitude": 8.4003361
  },
  "contactData": {
    "emails": [
      "info@derschlag.com"
    ],
    "phones": [
      "+49 2751920760"
    ],
    "websites": [
      "https://derschlag.com/"
    ],
    "faxes": [
      "+49 2751928100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2125563.68,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 559264.53,
      "cashIsEstimate": false,
      "receivables": 733539.56,
      "receivablesIsEstimate": false,
      "liabilities": 357427.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1947307.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.4074074074074066,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 620794.38,
      "cashIsEstimate": false,
      "receivables": 539495.48,
      "receivablesIsEstimate": false,
      "liabilities": 306796.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1420312.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.01634144012025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 829603.38,
      "equityIsEstimate": false,
      "equityRatio": 58.40990619524159,
      "equityRatioIsEstimate": false,
      "cash": 504061.13,
      "cashIsEstimate": false,
      "receivables": 513127.24,
      "receivablesIsEstimate": false,
      "liabilities": 339712.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1280988.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.458431635814938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 522285.55,
      "equityIsEstimate": false,
      "equityRatio": 40.77208604717272,
      "equityRatioIsEstimate": false,
      "cash": 541521.23,
      "cashIsEstimate": false,
      "receivables": 470281.85,
      "receivablesIsEstimate": false,
      "liabilities": 365302.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1578995.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 987301.89,
      "equityIsEstimate": false,
      "equityRatio": 62.52720534623872,
      "equityRatioIsEstimate": false,
      "cash": 488253.02,
      "cashIsEstimate": false,
      "receivables": 476104.47,
      "receivablesIsEstimate": false,
      "liabilities": 383431.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1673653.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1281486.57,
      "equityIsEstimate": false,
      "equityRatio": 76.56820390364031,
      "equityRatioIsEstimate": false,
      "cash": 828805.58,
      "cashIsEstimate": false,
      "receivables": 435383.61,
      "receivablesIsEstimate": false,
      "liabilities": 372016.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1949878.32,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1356114.81,
      "equityIsEstimate": false,
      "equityRatio": 69.54868906896714,
      "equityRatioIsEstimate": false,
      "cash": 323161.51,
      "cashIsEstimate": false,
      "receivables": 743934.17,
      "receivablesIsEstimate": false,
      "liabilities": 243547.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2111194.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.450347994801602,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1749920.66,
      "equityIsEstimate": false,
      "equityRatio": 82.88771320467959,
      "equityRatioIsEstimate": false,
      "cash": 440062.24,
      "cashIsEstimate": false,
      "receivables": 725620.65,
      "receivablesIsEstimate": false,
      "liabilities": 223730.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2960832.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1540383.23,
      "equityIsEstimate": false,
      "equityRatio": 52.025337290580374,
      "equityRatioIsEstimate": false,
      "cash": 884897.68,
      "cashIsEstimate": false,
      "receivables": 703657.87,
      "receivablesIsEstimate": false,
      "liabilities": 887469.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4497108.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3693195.92,
      "equityIsEstimate": false,
      "equityRatio": 82.1237826023016,
      "equityRatioIsEstimate": false,
      "cash": 608551.56,
      "cashIsEstimate": false,
      "receivables": 1169708.16,
      "receivablesIsEstimate": false,
      "liabilities": 320003.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4916790.37,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.788328563090676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3859567.12,
      "equityIsEstimate": false,
      "equityRatio": 78.49769523527603,
      "equityRatioIsEstimate": false,
      "cash": 614934.75,
      "cashIsEstimate": false,
      "receivables": 1023069.02,
      "receivablesIsEstimate": false,
      "liabilities": 788910.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5493398.1,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 10000,
      "equityIsEstimate": false,
      "equityRatio": 0.18203668873005946,
      "equityRatioIsEstimate": false,
      "cash": 709450.42,
      "cashIsEstimate": false,
      "receivables": 1024187.62,
      "receivablesIsEstimate": false,
      "liabilities": 5285460.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5538738.64,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 18.23519876359431,
      "equityRatioIsEstimate": false,
      "cash": 922523.66,
      "cashIsEstimate": false,
      "receivables": 1138478.67,
      "receivablesIsEstimate": false,
      "liabilities": 4366069.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7486578.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 13.490809081100641,
      "equityRatioIsEstimate": false,
      "cash": 1576109.32,
      "cashIsEstimate": false,
      "receivables": 1441095.68,
      "receivablesIsEstimate": false,
      "liabilities": 6352083.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7599784.23,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 13.289850993572221,
      "equityRatioIsEstimate": false,
      "cash": 1135970.1,
      "cashIsEstimate": false,
      "receivables": 1234618.39,
      "receivablesIsEstimate": false,
      "liabilities": 6470326.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6683740.58,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 15.11129864947571,
      "equityRatioIsEstimate": false,
      "cash": 681351.87,
      "cashIsEstimate": false,
      "receivables": 1012937.59,
      "receivablesIsEstimate": false,
      "liabilities": 5623072.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8869505.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 11.387331070366987,
      "equityRatioIsEstimate": false,
      "cash": 966642.83,
      "cashIsEstimate": false,
      "receivables": 1471718.04,
      "receivablesIsEstimate": false,
      "liabilities": 7702122.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6216523.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 16.247023842825996,
      "equityRatioIsEstimate": false,
      "cash": 606128.08,
      "cashIsEstimate": false,
      "receivables": 858068.29,
      "receivablesIsEstimate": false,
      "liabilities": 5130688.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6676525.78,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1010000,
      "equityIsEstimate": false,
      "equityRatio": 15.127628249793112,
      "equityRatioIsEstimate": false,
      "cash": 339702.54,
      "cashIsEstimate": false,
      "receivables": 963018.59,
      "receivablesIsEstimate": false,
      "liabilities": 5580624.5,
      "liabilitiesIsEstimate": false
    }
  ]
}