Dermaroller GmbH
DEP1103.HRB202891
Headquarters
Wilhelm-Mast-Str. 8
38304 Wolfenbüttel
Lower Saxony
Germany
Contact
Management
Michael Bruno Herbert Tomerius
Managing Director
Since March 3, 2011
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~6.200.000 € | ~0 € | 4.685.635 € | 80.0% |
| 2023 | ~8.000.000 € | ~0 € | 6.477.838 € | 57.9% |
| 2022 | ~6.000.000 € | ~-2.555.068 € | 4.504.762 € | 83.2% |
| 2021 | ~9.800.000 € | ~64.963 € | 8.279.489 € | 76.1% |
| 2020 | ~9.700.000 € | -915.542 € | 8.233.747 € | 75.8% |
Industry
NACE 96.02Hairdressing and other beauty treatmentWZ 96.02.2Hairdressing and other beauty treatmentISIC 9602Hairdressing and other beauty treatmentNAICS 812111Personal Care ServicesNAICS 812112Personal Care ServicesNAICS 812113Personal Care ServicesUKSIC 96.02Hairdressing and other beauty treatmentNACE2025 96.22Beauty care and other beauty treatment activities
Raw Data
{
"id": "58e280f9-7b2f-4fcf-bf58-4d1b55f32509",
"euId": "DEP1103.HRB202891",
"name": "Dermaroller GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2011-03-03T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Wilhelm-Mast-Str. 8",
"city": "Wolfenbüttel",
"zipCode": "38304",
"state": "NI",
"country": "DE",
"latitude": 52.1584101,
"longitude": 10.4974996
},
"contactData": {
"emails": [
"info@dermaroller.de"
],
"phones": [
"+49 53318824725"
],
"websites": [
"https://dermaroller.de/"
],
"faxes": [
"+49 53318824727"
]
},
"managers": [
{
"name": "Michael Bruno Herbert Tomerius",
"position": "Managing Director",
"startDate": "2011-03-03T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"9602"
],
"nace": [
"96.02"
],
"nace2025": [
"96.22"
],
"naics": [
"812111",
"812112",
"812113"
],
"uksic": [
"96.02"
],
"wz": [
"96.02.2"
]
},
"financials": [
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1616285.98,
"balanceTotalIsEstimate": false,
"earnings": 327776.36,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.139865185185185,
"returnOnSalesIsEstimate": true,
"equity": 1262895.29,
"equityIsEstimate": false,
"equityRatio": 78.13563352198352,
"equityRatioIsEstimate": false,
"cash": 922527.49,
"cashIsEstimate": false,
"receivables": 175743.98,
"receivablesIsEstimate": false,
"liabilities": 205117.08,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1544714.07,
"balanceTotalIsEstimate": false,
"earnings": 189417.94999999995,
"earningsIsEstimate": true,
"earningsCagr": -42.21122292040831,
"earningsCagrIsEstimate": true,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -3.703703703703709,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.285305769230767,
"returnOnSalesIsEstimate": true,
"equity": 1452313.24,
"equityIsEstimate": false,
"equityRatio": 94.01825672501319,
"equityRatioIsEstimate": false,
"cash": 847271.23,
"cashIsEstimate": false,
"receivables": 138381.84,
"receivablesIsEstimate": false,
"liabilities": 74291.83,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1797696.55,
"balanceTotalIsEstimate": false,
"earnings": 254502.56000000006,
"earningsIsEstimate": true,
"earningsCagr": -11.883494927520244,
"earningsCagrIsEstimate": true,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 3.6375450343201665,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.775950344827589,
"returnOnSalesIsEstimate": true,
"equity": 1706815.8,
"equityIsEstimate": false,
"equityRatio": 94.94460007724885,
"equityRatioIsEstimate": false,
"cash": 382037.8,
"cashIsEstimate": false,
"receivables": 893475.31,
"receivablesIsEstimate": false,
"liabilities": 68462.9,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1098404.75,
"balanceTotalIsEstimate": false,
"earnings": -674707.24,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": -9.519412780169779,
"revenueCagrIsEstimate": true,
"returnOnSales": -33.735362,
"returnOnSalesIsEstimate": true,
"equity": 1032108.56,
"equityIsEstimate": false,
"equityRatio": 93.96432052938592,
"equityRatioIsEstimate": false,
"cash": 345300.64,
"cashIsEstimate": false,
"receivables": 251934.93,
"receivablesIsEstimate": false,
"liabilities": 38517.19,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2013760.41,
"balanceTotalIsEstimate": false,
"earnings": 495865.36,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 4.338972004885822,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.4957925,
"returnOnSalesIsEstimate": true,
"equity": 1527973.92,
"equityIsEstimate": false,
"equityRatio": 75.87664909948249,
"equityRatioIsEstimate": false,
"cash": 1091209,
"cashIsEstimate": false,
"receivables": 395523.42,
"receivablesIsEstimate": false,
"liabilities": 306888.72,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3394765.55,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 16.564679083053058,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1423086.78,
"equityIsEstimate": false,
"equityRatio": 41.92003126696039,
"equityRatioIsEstimate": false,
"cash": 1739152.31,
"cashIsEstimate": false,
"receivables": 752031.31,
"receivablesIsEstimate": false,
"liabilities": 1390996.77,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5933648.34,
"balanceTotalIsEstimate": false,
"earnings": 2073956.1899999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 26.813595574634363,
"revenueCagrIsEstimate": true,
"returnOnSales": 27.6527492,
"returnOnSalesIsEstimate": true,
"equity": 3497042.97,
"equityIsEstimate": false,
"equityRatio": 58.93579749958692,
"equityRatioIsEstimate": false,
"cash": 2943765.2,
"cashIsEstimate": false,
"receivables": 370360.39,
"receivablesIsEstimate": false,
"liabilities": 2192744.37,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8219873.52,
"balanceTotalIsEstimate": false,
"earnings": 1432645.92,
"earningsIsEstimate": true,
"earningsCagr": -30.922074106107324,
"earningsCagrIsEstimate": true,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 48.40052407436182,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.769545567010308,
"returnOnSalesIsEstimate": true,
"equity": 4929619.84,
"equityIsEstimate": false,
"equityRatio": 59.97196706257836,
"equityRatioIsEstimate": false,
"cash": 667948.21,
"cashIsEstimate": false,
"receivables": 387649.15,
"receivablesIsEstimate": false,
"liabilities": 2263714.66,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9625816.62,
"balanceTotalIsEstimate": false,
"earnings": 2223684.8,
"earningsIsEstimate": false,
"earningsCagr": 3.5468340002752674,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 36.16349076657501,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.21531636363636,
"returnOnSalesIsEstimate": true,
"equity": 7153304.64,
"equityIsEstimate": false,
"equityRatio": 74.31374315959076,
"equityRatioIsEstimate": false,
"cash": 1930971.05,
"cashIsEstimate": false,
"receivables": 2048527.52,
"receivablesIsEstimate": false,
"liabilities": 2164567.28,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8233747.17,
"balanceTotalIsEstimate": false,
"earnings": -915541.78,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 19.22919842762225,
"revenueCagrIsEstimate": true,
"returnOnSales": -9.438575051546392,
"returnOnSalesIsEstimate": true,
"equity": 6237762.86,
"equityIsEstimate": false,
"equityRatio": 75.75849405150001,
"equityRatioIsEstimate": false,
"cash": 1721560.4,
"cashIsEstimate": false,
"receivables": 2337998.62,
"receivablesIsEstimate": false,
"liabilities": 1885298.31,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8279489.22,
"balanceTotalIsEstimate": false,
"earnings": 64963.139999999665,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9800000,
"revenueIsEstimate": true,
"revenueCagr": 6.915630910490189,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6628891836734659,
"returnOnSalesIsEstimate": true,
"equity": 6302726,
"equityIsEstimate": false,
"equityRatio": 76.12457523074112,
"equityRatioIsEstimate": false,
"cash": 2510874.41,
"cashIsEstimate": false,
"receivables": 1975652.09,
"receivablesIsEstimate": false,
"liabilities": 1853963,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4504762.25,
"balanceTotalIsEstimate": false,
"earnings": -2555067.74,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": -11.316080508379954,
"revenueCagrIsEstimate": true,
"returnOnSales": -42.58446233333334,
"returnOnSalesIsEstimate": true,
"equity": 3747658.26,
"equityIsEstimate": false,
"equityRatio": 83.19325309565448,
"equityRatioIsEstimate": false,
"cash": 397187.55,
"cashIsEstimate": false,
"receivables": 479179.3,
"receivablesIsEstimate": false,
"liabilities": 514459.98,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6477838.46,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8000000,
"revenueIsEstimate": true,
"revenueCagr": -7.652673811179477,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 3747658.26,
"equityIsEstimate": false,
"equityRatio": 57.85353066677121,
"equityRatioIsEstimate": false,
"cash": 145963.72,
"cashIsEstimate": false,
"receivables": 776490.71,
"receivablesIsEstimate": false,
"liabilities": 2520360.6,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4685635.27,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": -10.58611014439752,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 3747658.26,
"equityIsEstimate": false,
"equityRatio": 79.98186038923171,
"equityRatioIsEstimate": false,
"cash": 150825.67,
"cashIsEstimate": false,
"receivables": 511111.58,
"receivablesIsEstimate": false,
"liabilities": 918779.21,
"liabilitiesIsEstimate": false
}
]
}