Deltacor GmbH
DED4608V.HRB4411
Headquarters
Rudolf-Diesel-Str. 10
97440 Werneck
Bavaria
Germany
Contact
Management
Kilian Kraus
Managing Director
Since September 2, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~8.200.000 € | ~86.373 € | 918.537 € | 78.4% |
| 2023 | ~10.000.000 € | ~70.987 € | 1.028.220 € | 86.0% |
| 2022 | ~9.900.000 € | ~42.863 € | 934.442 € | 87.0% |
| 2021 | ~11.000.000 € | ~41.541 € | 939.681 € | 82.0% |
| 2020 | ~10.000.000 € | ~-126.675 € | 907.919 € | 80.2% |
Industry
NACE 21.221.2ISIC 210Manufacture of pharmaceuticals, medicinal chemical and botanical productsUKSIC 21.221.2NACE2025 21.2Manufacture of pharmaceutical preparations
Raw Data
{
"id": "1251204a-798d-4fe9-af97-7aa4fbe95362",
"euId": "DED4608V.HRB4411",
"name": "Deltacor GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-09-02T00:00:00",
"vatId": "DE813779508",
"hq": {
"line2": null,
"street": "Rudolf-Diesel-Str. 10",
"city": "Werneck",
"zipCode": "97440",
"state": "BY",
"country": "DE",
"latitude": 49.9789262,
"longitude": 10.091208
},
"contactData": {
"emails": [
"info@deltacor.de"
],
"phones": [
"+49 97229220"
],
"websites": [
"https://deltacor.de/"
],
"faxes": [
"+49 9721677710"
]
},
"managers": [
{
"name": "Kilian Kraus",
"position": "Managing Director",
"startDate": "2003-09-02T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"210"
],
"nace": [
"21.2"
],
"nace2025": [
"21.2"
],
"naics": [],
"uksic": [
"21.2"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 378131.13,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 92864.33,
"equityIsEstimate": false,
"equityRatio": 24.558763516772608,
"equityRatioIsEstimate": false,
"cash": 163920.81,
"cashIsEstimate": false,
"receivables": 31978.88,
"receivablesIsEstimate": false,
"liabilities": 204687.38,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 524601.67,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -25,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 150040.75,
"equityIsEstimate": false,
"equityRatio": 28.600890652902418,
"equityRatioIsEstimate": false,
"cash": 261544.35,
"cashIsEstimate": false,
"receivables": 13718.68,
"receivablesIsEstimate": false,
"liabilities": 225903.47,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 423474.58,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 26.77313820927749,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 130011.81,
"equityIsEstimate": false,
"equityRatio": 30.70120761439801,
"equityRatioIsEstimate": false,
"cash": 89362.44,
"cashIsEstimate": false,
"receivables": 83443.86,
"receivablesIsEstimate": false,
"liabilities": 191004.35,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 425801.33,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 22.124851391248356,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 143644.99,
"equityIsEstimate": false,
"equityRatio": 33.735214025752335,
"equityRatioIsEstimate": false,
"cash": 93355.91,
"cashIsEstimate": false,
"receivables": 103250.32,
"receivablesIsEstimate": false,
"liabilities": 163683.92,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 440170.15,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 176058.46,
"equityIsEstimate": false,
"equityRatio": 39.99781902521104,
"equityRatioIsEstimate": false,
"cash": 108648.98,
"cashIsEstimate": false,
"receivables": 95773.05,
"receivablesIsEstimate": false,
"liabilities": 219784.69,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 512822.86,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5000000,
"revenueIsEstimate": true,
"revenueCagr": 24.218899512953307,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 242988.41,
"equityIsEstimate": false,
"equityRatio": 47.38252308019186,
"equityRatioIsEstimate": false,
"cash": 204404.32,
"cashIsEstimate": false,
"receivables": 94725.04,
"receivablesIsEstimate": false,
"liabilities": 174941.28,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 574850.24,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": -1.7100318913829349,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 285503.22,
"equityIsEstimate": false,
"equityRatio": 49.66566944461917,
"equityRatioIsEstimate": false,
"cash": 291065.85,
"cashIsEstimate": false,
"receivables": 64293.49,
"receivablesIsEstimate": false,
"liabilities": 156609.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 614579.97,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 0.9662957996126043,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 333196.72,
"equityIsEstimate": false,
"equityRatio": 54.215356221257906,
"equityRatioIsEstimate": false,
"cash": 294576.28,
"cashIsEstimate": false,
"receivables": 103118.54,
"receivablesIsEstimate": false,
"liabilities": 177894.25,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 876007.96,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6900000,
"revenueIsEstimate": true,
"revenueCagr": 8.933950256356681,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 520974.69,
"equityIsEstimate": false,
"equityRatio": 59.47145617261287,
"equityRatioIsEstimate": false,
"cash": 505517.99,
"cashIsEstimate": false,
"receivables": 154561.57,
"receivablesIsEstimate": false,
"liabilities": 281553.21,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 897403.74,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 10.297439048222866,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 657951.15,
"equityIsEstimate": false,
"equityRatio": 73.31718385751323,
"equityRatioIsEstimate": false,
"cash": 507357.98,
"cashIsEstimate": false,
"receivables": 175362.68,
"receivablesIsEstimate": false,
"liabilities": 182457.88,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1018915.71,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 20.65218158638915,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 815830.26,
"equityIsEstimate": false,
"equityRatio": 80.06847396631072,
"equityRatioIsEstimate": false,
"cash": 532323.24,
"cashIsEstimate": false,
"receivables": 244795.69,
"receivablesIsEstimate": false,
"liabilities": 150595.36,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1027092.54,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 16.31185072490071,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 855685.7,
"equityIsEstimate": false,
"equityRatio": 83.3114511765415,
"equityRatioIsEstimate": false,
"cash": 489131.33,
"cashIsEstimate": false,
"receivables": 289614.31,
"receivablesIsEstimate": false,
"liabilities": 138395.84,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1055553.07,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": 8.606429332667819,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 892809.18,
"equityIsEstimate": false,
"equityRatio": 84.58212148442712,
"equityRatioIsEstimate": false,
"cash": 459636.3,
"cashIsEstimate": false,
"receivables": 283824.27,
"receivablesIsEstimate": false,
"liabilities": 144946.89,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1025518.49,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 12.84631495684858,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 871100.01,
"equityIsEstimate": false,
"equityRatio": 84.94239923455696,
"equityRatioIsEstimate": false,
"cash": 232539.34,
"cashIsEstimate": false,
"receivables": 427911.53,
"receivablesIsEstimate": false,
"liabilities": 139060.48,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 926160.34,
"balanceTotalIsEstimate": false,
"earnings": -2240.5500000000466,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.438852212657963,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.020368636363636786,
"returnOnSalesIsEstimate": true,
"equity": 868859.46,
"equityIsEstimate": false,
"equityRatio": 93.81307128741877,
"equityRatioIsEstimate": false,
"cash": 178843.21,
"cashIsEstimate": false,
"receivables": 388958.06,
"receivablesIsEstimate": false,
"liabilities": 42801.88,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 907918.87,
"balanceTotalIsEstimate": false,
"earnings": -126674.79999999993,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 0.7643868206232307,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.2667479999999993,
"returnOnSalesIsEstimate": true,
"equity": 728602.9,
"equityIsEstimate": false,
"equityRatio": 80.24978046771955,
"equityRatioIsEstimate": false,
"cash": 96282.53,
"cashIsEstimate": false,
"receivables": 330432.67,
"receivablesIsEstimate": false,
"liabilities": 167543.97,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 939681.4,
"balanceTotalIsEstimate": false,
"earnings": 41541.429999999935,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 3.461879367334819,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37764936363636303,
"returnOnSalesIsEstimate": true,
"equity": 770144.33,
"equityIsEstimate": false,
"equityRatio": 81.95802641193067,
"equityRatioIsEstimate": false,
"cash": 734.28,
"cashIsEstimate": false,
"receivables": 400829.03,
"receivablesIsEstimate": false,
"liabilities": 150037.07,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 934441.72,
"balanceTotalIsEstimate": false,
"earnings": 42862.619999999995,
"earningsIsEstimate": true,
"earningsCagr": 3.180415310691198,
"earningsCagrIsEstimate": true,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -4.695482466503853,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.43295575757575755,
"returnOnSalesIsEstimate": true,
"equity": 813006.95,
"equityIsEstimate": false,
"equityRatio": 87.00456460783879,
"equityRatioIsEstimate": false,
"cash": 89304.17,
"cashIsEstimate": false,
"receivables": 307241.38,
"receivablesIsEstimate": false,
"liabilities": 102032.77,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1028220.36,
"balanceTotalIsEstimate": false,
"earnings": 70987.21000000008,
"earningsIsEstimate": true,
"earningsCagr": 30.722195278828135,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -2.3545910323689467,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7098721000000008,
"returnOnSalesIsEstimate": true,
"equity": 883994.16,
"equityIsEstimate": false,
"equityRatio": 85.973220759799,
"equityRatioIsEstimate": false,
"cash": 200317.77,
"cashIsEstimate": false,
"receivables": 336176.56,
"receivablesIsEstimate": false,
"liabilities": 90641.42,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 918536.6,
"balanceTotalIsEstimate": false,
"earnings": 86373.26000000001,
"earningsIsEstimate": true,
"earningsCagr": 27.633875485981086,
"earningsCagrIsEstimate": true,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": -4.840212599347316,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0533324390243903,
"returnOnSalesIsEstimate": true,
"equity": 720367.42,
"equityIsEstimate": false,
"equityRatio": 78.42555430017704,
"equityRatioIsEstimate": false,
"cash": 274353.91,
"cashIsEstimate": false,
"receivables": 215526.24,
"receivablesIsEstimate": false,
"liabilities": 112773.98,
"liabilitiesIsEstimate": false
}
]
}