Cosmic Innovation GmbH
ATBRA.376388-000
Headquarters
Steinabruck 35
3072 Kasten bei Böheimkirchen
Lower Austria
Austria
Management
Julia Mohr
Managing Director
Since September 11, 2014
Johann KübelFormer
Managing Director
March 20, 2012 – July 12, 2019
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | ~44.943 € | 1.989.271 € | 87.9% |
| 2023 | ~13.000.000 € | ~559.032 € | 1.967.998 € | 86.5% |
| 2022 | ~9.300.000 € | ~489.065 € | 1.847.565 € | 89.0% |
| 2021 | ~14.000.000 € | ~2.115.721 € | 2.388.950 € | 90.2% |
| 2020 | ~7.900.000 € | ~92.710 € | 1.218.036 € | 85.3% |
Industry
NACE 28.29Manufacture of other general-purpose machinery n.e.c.ISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.29Manufacture of other general-purpose machinery n.e.c.NACE2025 28.29Manufacture of other general-purpose machinery n.e.c.
Raw Data
{
"id": "94a397d7-b84e-433c-8d67-c337395c8995",
"euId": "ATBRA.376388-000",
"name": "Cosmic Innovation GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2012-03-20T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Steinabruck 35",
"city": "Kasten bei Böheimkirchen",
"zipCode": "3072",
"state": "Lower Austria",
"country": "AT",
"latitude": 48.1471356,
"longitude": 15.7917478
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Johann Kübel",
"position": "Managing Director",
"startDate": "2012-03-20T00:00:00",
"endDate": "2019-07-12T00:00:00"
},
{
"name": "Julia Mohr",
"position": "Managing Director",
"startDate": "2014-09-11T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2819"
],
"nace": [
"28.29"
],
"nace2025": [
"28.29"
],
"naics": [
"3322",
"3324",
"3329",
"3331",
"3332",
"3333",
"3334",
"3339",
"3363",
"3399"
],
"uksic": [
"28.29"
],
"wz": []
},
"financials": [
{
"year": 2016,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 792000,
"balanceTotalIsEstimate": false,
"earnings": 238000,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.175438596491228,
"returnOnSalesIsEstimate": true,
"equity": 626000,
"equityIsEstimate": false,
"equityRatio": 79.04040404040404,
"equityRatioIsEstimate": false,
"cash": 147000,
"cashIsEstimate": false,
"receivables": 342000,
"receivablesIsEstimate": false,
"liabilities": 111000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1019031.89,
"balanceTotalIsEstimate": false,
"earnings": 249506.79000000004,
"earningsIsEstimate": true,
"earningsCagr": 4.834785714285728,
"earningsCagrIsEstimate": true,
"revenue": 5500000,
"revenueIsEstimate": true,
"revenueCagr": -3.508771929824561,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.536487090909091,
"returnOnSalesIsEstimate": true,
"equity": 875521.89,
"equityIsEstimate": false,
"equityRatio": 85.91702561928656,
"equityRatioIsEstimate": false,
"cash": 449368.03,
"cashIsEstimate": false,
"receivables": 296800,
"receivablesIsEstimate": false,
"liabilities": 139597,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1483858.02,
"balanceTotalIsEstimate": false,
"earnings": 983571.7200000001,
"earningsIsEstimate": true,
"earningsCagr": 103.28930827060941,
"earningsCagrIsEstimate": true,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": 20.67064062468522,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.85026168674699,
"returnOnSalesIsEstimate": true,
"equity": 1259093.61,
"equityIsEstimate": false,
"equityRatio": 84.85270106906859,
"equityRatioIsEstimate": false,
"cash": 528457.5,
"cashIsEstimate": false,
"receivables": 590842.55,
"receivablesIsEstimate": false,
"liabilities": 179885.41,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1192448.64,
"balanceTotalIsEstimate": false,
"earnings": 1687484.6400000001,
"earningsIsEstimate": true,
"earningsCagr": 92.11191027800163,
"earningsCagrIsEstimate": true,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 15.136970746415223,
"revenueCagrIsEstimate": true,
"returnOnSales": 19.396375172413794,
"returnOnSalesIsEstimate": true,
"equity": 946578.25,
"equityIsEstimate": false,
"equityRatio": 79.3810499041703,
"equityRatioIsEstimate": false,
"cash": 241010.6,
"cashIsEstimate": false,
"receivables": 682847.25,
"receivablesIsEstimate": false,
"liabilities": 200991.39,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1218035.9,
"balanceTotalIsEstimate": false,
"earnings": 92709.91000000003,
"earningsIsEstimate": true,
"earningsCagr": -20.998142860743783,
"earningsCagrIsEstimate": true,
"revenue": 7900000,
"revenueIsEstimate": true,
"revenueCagr": 8.502078789391776,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1735431645569625,
"returnOnSalesIsEstimate": true,
"equity": 1039288.16,
"equityIsEstimate": false,
"equityRatio": 85.32492022607873,
"equityRatioIsEstimate": false,
"cash": 453588.61,
"cashIsEstimate": false,
"receivables": 566381.94,
"receivablesIsEstimate": false,
"liabilities": 175147.74,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 2388950.32,
"balanceTotalIsEstimate": false,
"earnings": 2115721.4699999997,
"earningsIsEstimate": true,
"earningsCagr": 70.64518207118469,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 26.31104743588073,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.112296214285712,
"returnOnSalesIsEstimate": true,
"equity": 2155009.63,
"equityIsEstimate": false,
"equityRatio": 90.20738572746879,
"equityRatioIsEstimate": false,
"cash": 741574.17,
"cashIsEstimate": false,
"receivables": 1480000,
"receivablesIsEstimate": false,
"liabilities": 193233.69,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1847565.26,
"balanceTotalIsEstimate": false,
"earnings": 489065.2400000002,
"earningsIsEstimate": true,
"earningsCagr": -16.026899088601464,
"earningsCagrIsEstimate": true,
"revenue": 9300000,
"revenueIsEstimate": true,
"revenueCagr": 2.884799138619387,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.258766021505378,
"returnOnSalesIsEstimate": true,
"equity": 1644074.87,
"equityIsEstimate": false,
"equityRatio": 88.98602423386117,
"equityRatioIsEstimate": false,
"cash": 981134.35,
"cashIsEstimate": false,
"receivables": 680899.52,
"receivablesIsEstimate": false,
"liabilities": 162783.39,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1967997.88,
"balanceTotalIsEstimate": false,
"earnings": 559031.5499999998,
"earningsIsEstimate": true,
"earningsCagr": -24.133661820740706,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 10.56203530881643,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.300242692307691,
"returnOnSalesIsEstimate": true,
"equity": 1703106.42,
"equityIsEstimate": false,
"equityRatio": 86.54005358989512,
"equityRatioIsEstimate": false,
"cash": 511667.62,
"cashIsEstimate": false,
"receivables": 1241796.34,
"receivablesIsEstimate": false,
"liabilities": 260991.46,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 35000,
"capitalIsEstimate": false,
"balanceTotal": 1989271.26,
"balanceTotalIsEstimate": false,
"earnings": 44942.69000000018,
"earningsIsEstimate": true,
"earningsCagr": -16.558284187143634,
"earningsCagrIsEstimate": true,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 11.016757520053776,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.37452241666666813,
"returnOnSalesIsEstimate": true,
"equity": 1748049.11,
"equityIsEstimate": false,
"equityRatio": 87.8738433088306,
"equityRatioIsEstimate": false,
"cash": 656458.55,
"cashIsEstimate": false,
"receivables": 1156325.67,
"receivablesIsEstimate": false,
"liabilities": 237172.15,
"liabilitiesIsEstimate": false
}
]
}