cortexpower GmbH
DEM1201.HRB77580
Headquarters
Hessenstr. 4
65719 Hofheim a. Taunus
Hesse
Germany
Contact
Management
Kim Hensel
Managing Director
Since July 19, 2006
Mark Hensel
Managing Director
Since July 19, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~10.000.000 € | 39.060 € | 6.437.248 € | 65.8% |
| 2023 | ~8.900.000 € | 156.118 € | 5.687.194 € | 73.8% |
| 2022 | ~12.000.000 € | 579.523 € | 7.397.111 € | 54.6% |
| 2021 | ~8.200.000 € | 733.539 € | 5.227.154 € | 66.2% |
| 2020 | ~8.800.000 € | 297.400 € | 5.651.889 € | 48.3% |
Industry
NACE 47.64Retail sale of sporting equipment in specialised storesWZ 47.64.2Retail sale of sporting equipment in specialised storesISIC 4763Retail sale of sporting equipment in specialized storesNAICS 441222Other Motor Vehicle DealersNAICS 451110Sporting Goods, Hobby, and Musical Instrument StoresUKSIC 47.64Retail sale of sporting equipment in specialised storesNACE2025 47.63Retail sale of sporting equipmentNACE2025 47.92Intermediation service activities for specialised retail sale
Raw Data
{
"id": "2bb83a51-b92a-4093-989d-e8b594b5af95",
"euId": "DEM1201.HRB77580",
"name": "cortexpower GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-07-19T00:00:00",
"vatId": "DE249471742",
"hq": {
"line2": null,
"street": "Hessenstr. 4",
"city": "Hofheim a. Taunus",
"zipCode": "65719",
"state": "HE",
"country": "DE",
"latitude": 50.0672277,
"longitude": 8.3816511
},
"contactData": {
"emails": [
"mail@cortexpower.de"
],
"phones": [
"+49 61229339633"
],
"websites": [
"https://cortexpower.de/"
],
"faxes": [
"+49 612214068910"
]
},
"managers": [
{
"name": "Kim Hensel",
"position": "Managing Director",
"startDate": "2006-07-19T00:00:00",
"endDate": null
},
{
"name": "Mark Hensel",
"position": "Managing Director",
"startDate": "2006-07-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4763"
],
"nace": [
"47.64"
],
"nace2025": [
"47.63",
"47.92"
],
"naics": [
"441222",
"451110"
],
"uksic": [
"47.64"
],
"wz": [
"47.64.2"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 334507.03,
"balanceTotalIsEstimate": false,
"earnings": 40884.69,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 510000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.016605882352941,
"returnOnSalesIsEstimate": true,
"equity": 65884.69,
"equityIsEstimate": false,
"equityRatio": 19.69605541623445,
"equityRatioIsEstimate": false,
"cash": 125195.51,
"cashIsEstimate": false,
"receivables": 10548.56,
"receivablesIsEstimate": false,
"liabilities": 205231.61,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 532576.98,
"balanceTotalIsEstimate": false,
"earnings": 62780.18,
"earningsIsEstimate": false,
"earningsCagr": 53.5542522151935,
"earningsCagrIsEstimate": false,
"revenue": 810000,
"revenueIsEstimate": true,
"revenueCagr": 58.823529411764696,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.750639506172839,
"returnOnSalesIsEstimate": true,
"equity": 128664.87,
"equityIsEstimate": false,
"equityRatio": 24.158924405632405,
"equityRatioIsEstimate": false,
"cash": 254288.02,
"cashIsEstimate": false,
"receivables": 12659.42,
"receivablesIsEstimate": false,
"liabilities": 312588.19,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 561188.46,
"balanceTotalIsEstimate": false,
"earnings": 112609.16,
"earningsIsEstimate": false,
"earningsCagr": 65.96117649565439,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": 29.85663286116429,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.094088372093024,
"returnOnSalesIsEstimate": true,
"equity": 241274.03,
"equityIsEstimate": false,
"equityRatio": 42.99340545954919,
"equityRatioIsEstimate": false,
"cash": 240366.34,
"cashIsEstimate": false,
"receivables": 15579.49,
"receivablesIsEstimate": false,
"liabilities": 238688.25,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1262218.59,
"balanceTotalIsEstimate": false,
"earnings": 121299.97,
"earningsIsEstimate": false,
"earningsCagr": 43.69224433692152,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": 55.022406695931615,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.384208947368421,
"returnOnSalesIsEstimate": true,
"equity": 362574,
"equityIsEstimate": false,
"equityRatio": 28.72513547752454,
"equityRatioIsEstimate": false,
"cash": 57223.47,
"cashIsEstimate": false,
"receivables": 311486.9,
"receivablesIsEstimate": false,
"liabilities": 805312.33,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1661880.53,
"balanceTotalIsEstimate": false,
"earnings": 229063.24,
"earningsIsEstimate": false,
"earningsCagr": 53.850415171436914,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 50.26256325008545,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.810124615384614,
"returnOnSalesIsEstimate": true,
"equity": 591637.24,
"equityIsEstimate": false,
"equityRatio": 35.600467622061856,
"equityRatioIsEstimate": false,
"cash": 336635.63,
"cashIsEstimate": false,
"receivables": 189678.44,
"receivablesIsEstimate": false,
"liabilities": 909212.38,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2545694.95,
"balanceTotalIsEstimate": false,
"earnings": 302621.6,
"earningsIsEstimate": false,
"earningsCagr": 48.17309132789476,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 48.130639257422956,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.759528205128205,
"returnOnSalesIsEstimate": true,
"equity": 894258.84,
"equityIsEstimate": false,
"equityRatio": 35.12827960789252,
"equityRatioIsEstimate": false,
"cash": 389399.52,
"cashIsEstimate": false,
"receivables": 383330.1,
"receivablesIsEstimate": false,
"liabilities": 1487156.1,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2746549.77,
"balanceTotalIsEstimate": false,
"earnings": 718192.09,
"earningsIsEstimate": false,
"earningsCagr": 58.915670519763275,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 49.53487812212205,
"revenueCagrIsEstimate": true,
"returnOnSales": 16.70214162790698,
"returnOnSalesIsEstimate": true,
"equity": 1612450.93,
"equityIsEstimate": false,
"equityRatio": 58.70823633390776,
"equityRatioIsEstimate": false,
"cash": 418325.99,
"cashIsEstimate": false,
"receivables": 219678.95,
"receivablesIsEstimate": false,
"liabilities": 837114.54,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3836229.89,
"balanceTotalIsEstimate": false,
"earnings": 465374.18,
"earningsIsEstimate": false,
"earningsCagr": 39.95402647710482,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 33.30591259495122,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.756236333333333,
"returnOnSalesIsEstimate": true,
"equity": 1677825.11,
"equityIsEstimate": false,
"equityRatio": 43.73630251861679,
"equityRatioIsEstimate": false,
"cash": 557916.18,
"cashIsEstimate": false,
"receivables": 282075.59,
"receivablesIsEstimate": false,
"liabilities": 2013713.89,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4350945.48,
"balanceTotalIsEstimate": false,
"earnings": 211957.97,
"earningsIsEstimate": false,
"earningsCagr": -1.9215512978664528,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": 27.16977157034135,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1170289705882355,
"returnOnSalesIsEstimate": true,
"equity": 1889783.08,
"equityIsEstimate": false,
"equityRatio": 43.43384877348544,
"equityRatioIsEstimate": false,
"cash": 249255.38,
"cashIsEstimate": false,
"receivables": 357236.24,
"receivablesIsEstimate": false,
"liabilities": 2386253.37,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4077778.99,
"balanceTotalIsEstimate": false,
"earnings": 128219.12,
"earningsIsEstimate": false,
"earningsCagr": -19.320496447286374,
"earningsCagrIsEstimate": false,
"revenue": 6300000,
"revenueIsEstimate": true,
"revenueCagr": 12.73765203358126,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0352241269841267,
"returnOnSalesIsEstimate": true,
"equity": 2018002.2,
"equityIsEstimate": false,
"equityRatio": 49.48777765908299,
"equityRatioIsEstimate": false,
"cash": 3384.45,
"cashIsEstimate": false,
"receivables": 167757.28,
"receivablesIsEstimate": false,
"liabilities": 1992171.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4957299.57,
"balanceTotalIsEstimate": false,
"earnings": 463260.19,
"earningsIsEstimate": false,
"earningsCagr": -10.381825986213133,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 15.679277478588126,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.016366103896104,
"returnOnSalesIsEstimate": true,
"equity": 2481262.39,
"equityIsEstimate": false,
"equityRatio": 50.05270218115949,
"equityRatioIsEstimate": false,
"cash": 3211.41,
"cashIsEstimate": false,
"receivables": 814928.18,
"receivablesIsEstimate": false,
"liabilities": 2260882.13,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5230978.87,
"balanceTotalIsEstimate": false,
"earnings": 87914.86,
"earningsIsEstimate": false,
"earningsCagr": -34.07274382707004,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 8.122393353551516,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0721324390243903,
"returnOnSalesIsEstimate": true,
"equity": 2369177.25,
"equityIsEstimate": false,
"equityRatio": 45.29127929740614,
"equityRatioIsEstimate": false,
"cash": 5583.26,
"cashIsEstimate": false,
"receivables": 678417.27,
"receivablesIsEstimate": false,
"liabilities": 2788043.11,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6454112.24,
"balanceTotalIsEstimate": false,
"earnings": 59263.66,
"earningsIsEstimate": false,
"earningsCagr": -27.283213314147204,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 10.121665678542335,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5926366000000001,
"returnOnSalesIsEstimate": true,
"equity": 2428440.91,
"equityIsEstimate": false,
"equityRatio": 37.62625779808255,
"equityRatioIsEstimate": false,
"cash": 32143.67,
"cashIsEstimate": false,
"receivables": 953947.23,
"receivablesIsEstimate": false,
"liabilities": 4020671.33,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5562992.87,
"balanceTotalIsEstimate": false,
"earnings": 1711.23,
"earningsIsEstimate": false,
"earningsCagr": -66.01096000019179,
"earningsCagrIsEstimate": false,
"revenue": 8700000,
"revenueIsEstimate": true,
"revenueCagr": 8.403842311331665,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.019669310344827586,
"returnOnSalesIsEstimate": true,
"equity": 2430152.14,
"equityIsEstimate": false,
"equityRatio": 43.68425767908633,
"equityRatioIsEstimate": false,
"cash": 31546.39,
"cashIsEstimate": false,
"receivables": 712735.57,
"receivablesIsEstimate": false,
"liabilities": 3127840.73,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5651889.03,
"balanceTotalIsEstimate": false,
"earnings": 297399.96,
"earningsIsEstimate": false,
"earningsCagr": -10.488469852352832,
"earningsCagrIsEstimate": false,
"revenue": 8800000,
"revenueIsEstimate": true,
"revenueCagr": 3.3946307914341167,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3795450000000002,
"returnOnSalesIsEstimate": true,
"equity": 2727552.1,
"equityIsEstimate": false,
"equityRatio": 48.25912337489754,
"equityRatioIsEstimate": false,
"cash": 31592.85,
"cashIsEstimate": false,
"receivables": 659477.55,
"receivablesIsEstimate": false,
"liabilities": 2765202.99,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5227153.59,
"balanceTotalIsEstimate": false,
"earnings": 733539.44,
"earningsIsEstimate": false,
"earningsCagr": 69.95748471910035,
"earningsCagrIsEstimate": false,
"revenue": 8200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.945602926829267,
"returnOnSalesIsEstimate": true,
"equity": 3461091.54,
"equityIsEstimate": false,
"equityRatio": 66.21369509060094,
"equityRatioIsEstimate": false,
"cash": 59712.81,
"cashIsEstimate": false,
"receivables": 567464.11,
"receivablesIsEstimate": false,
"liabilities": 1231069.46,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7397110.98,
"balanceTotalIsEstimate": false,
"earnings": 579523.26,
"earningsIsEstimate": false,
"earningsCagr": 76.8359665987413,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.8293605,
"returnOnSalesIsEstimate": true,
"equity": 4040614.8,
"equityIsEstimate": false,
"equityRatio": 54.62422844438654,
"equityRatioIsEstimate": false,
"cash": 200113.69,
"cashIsEstimate": false,
"receivables": 643007.72,
"receivablesIsEstimate": false,
"liabilities": 3130305.84,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5687193.72,
"balanceTotalIsEstimate": false,
"earnings": 156117.92,
"earningsIsEstimate": false,
"earningsCagr": 209.05522673495344,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 0.5698236306554083,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.75413393258427,
"returnOnSalesIsEstimate": true,
"equity": 4196732.72,
"equityIsEstimate": false,
"equityRatio": 73.79268100612546,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 389207.01,
"receivablesIsEstimate": false,
"liabilities": 1419906.78,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6437248.32,
"balanceTotalIsEstimate": false,
"earnings": 39059.74,
"earningsIsEstimate": false,
"earningsCagr": -39.79991415223181,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 3.247449449274642,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3905974,
"returnOnSalesIsEstimate": true,
"equity": 4235792.46,
"equityIsEstimate": false,
"equityRatio": 65.80129038738092,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 622307.38,
"receivablesIsEstimate": false,
"liabilities": 2120205.86,
"liabilitiesIsEstimate": false
}
]
}