Concept X ApS
DKCVR.34484139
Headquarters
Toldbodgade 18
1253 København
Hovedstaden
Denmark
Management
Jens Holm Rahbek
Director
Since April 27, 2012
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 17.331.660 DKK | 1.316.012 DKK | 49.991.615 DKK | 64.1% |
| 2023 | 21.682.179 DKK | -213.774 DKK | 60.833.945 DKK | 58.7% |
| 2022 | 0 DKK | 36.103.037 DKK | 30.979.551 DKK | 135.4% |
| 2021 | 11.051.233 DKK | 1.403.367 DKK | 36.497.363 DKK | 19.2% |
Industry
NACE 73.12Media representationISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.12Media representationNACE2025 73.12Media representation
Raw Data
{
"id": "e5c72828-07a2-4244-b1b1-847ccd9ef645",
"euId": "DKCVR.34484139",
"name": "Concept X ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2012-04-27T00:00:00",
"vatId": "DK34484139",
"hq": {
"line2": null,
"street": "Toldbodgade 18",
"city": "København",
"zipCode": "1253",
"state": "Hovedstaden",
"country": "DK",
"latitude": 55.68078,
"longitude": 12.592431
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Jens Holm Rahbek",
"position": "Director",
"startDate": "2012-04-27T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7310"
],
"nace": [
"73.12"
],
"nace2025": [
"73.12"
],
"naics": [
"541810",
"541830",
"541840",
"541850",
"541860",
"541870",
"541890"
],
"uksic": [
"73.12"
],
"wz": []
},
"financials": [
{
"year": 2012,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 5496451,
"balanceTotalIsEstimate": false,
"earnings": 153765,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 243765,
"equityIsEstimate": false,
"equityRatio": 4.434952663091147,
"equityRatioIsEstimate": false,
"cash": 1854801,
"cashIsEstimate": false,
"receivables": 3571348,
"receivablesIsEstimate": false,
"liabilities": 5252686,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 8298311,
"balanceTotalIsEstimate": false,
"earnings": 750801,
"earningsIsEstimate": false,
"earningsCagr": 388.2782167593406,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 844566,
"equityIsEstimate": false,
"equityRatio": 10.177565049080469,
"equityRatioIsEstimate": false,
"cash": 3499004,
"cashIsEstimate": false,
"receivables": 4431784,
"receivablesIsEstimate": false,
"liabilities": 7453746,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 8794052,
"balanceTotalIsEstimate": false,
"earnings": 2669566,
"earningsIsEstimate": false,
"earningsCagr": 316.66937858838463,
"earningsCagrIsEstimate": false,
"revenue": 4701416,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 56.78216945703167,
"returnOnSalesIsEstimate": false,
"equity": 2764131,
"equityIsEstimate": false,
"equityRatio": 31.43182460144652,
"equityRatioIsEstimate": false,
"cash": 3640489,
"cashIsEstimate": false,
"receivables": 4718545,
"receivablesIsEstimate": false,
"liabilities": 6083937,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 10849058,
"balanceTotalIsEstimate": false,
"earnings": 2145251,
"earningsIsEstimate": false,
"earningsCagr": 140.73553808909574,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2239382,
"equityIsEstimate": false,
"equityRatio": 20.641257517472948,
"equityRatioIsEstimate": false,
"cash": 774689,
"cashIsEstimate": false,
"receivables": 8587961,
"receivablesIsEstimate": false,
"liabilities": 8609676,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 14767564,
"balanceTotalIsEstimate": false,
"earnings": 2422856,
"earningsIsEstimate": false,
"earningsCagr": 99.23586864308349,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.19046666666667,
"returnOnSalesIsEstimate": false,
"equity": 2604474,
"equityIsEstimate": false,
"equityRatio": 17.636449721836318,
"equityRatioIsEstimate": false,
"cash": 3848562,
"cashIsEstimate": false,
"receivables": 7836.884,
"receivablesIsEstimate": false,
"liabilities": 12003767,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 11875303.184,
"balanceTotalIsEstimate": false,
"earnings": 1742612,
"earningsIsEstimate": false,
"earningsCagr": 23.42949851542977,
"earningsCagrIsEstimate": false,
"revenue": 7120.899,
"revenueIsEstimate": false,
"revenueCagr": -99.94065917500001,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2527086,
"equityIsEstimate": false,
"equityRatio": 21.2801809001797,
"equityRatioIsEstimate": false,
"cash": 3608076,
"cashIsEstimate": false,
"receivables": 6749.163,
"receivablesIsEstimate": false,
"liabilities": 10674795,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 19800993,
"balanceTotalIsEstimate": false,
"earnings": 2117437,
"earningsIsEstimate": false,
"earningsCagr": -5.628152159006373,
"earningsCagrIsEstimate": false,
"revenue": 6998224,
"revenueIsEstimate": false,
"revenueCagr": -23.633427906358573,
"revenueCagrIsEstimate": false,
"returnOnSales": 30.256776576457113,
"returnOnSalesIsEstimate": false,
"equity": 3364523,
"equityIsEstimate": false,
"equityRatio": 16.99168824512993,
"equityRatioIsEstimate": false,
"cash": 4984354,
"cashIsEstimate": false,
"receivables": 9777635,
"receivablesIsEstimate": false,
"liabilities": 16060296,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 16384804.284,
"balanceTotalIsEstimate": false,
"earnings": 1020444,
"earningsIsEstimate": false,
"earningsCagr": -16.952270045947493,
"earningsCagrIsEstimate": false,
"revenue": 8231.213,
"revenueIsEstimate": false,
"revenueCagr": -91.18083371350981,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 2504967,
"equityIsEstimate": false,
"equityRatio": 15.288354725397218,
"equityRatioIsEstimate": false,
"cash": 3218462,
"cashIsEstimate": false,
"receivables": 11235.696,
"receivablesIsEstimate": false,
"liabilities": 16378319,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 30588798,
"balanceTotalIsEstimate": false,
"earnings": 5735548,
"earningsIsEstimate": false,
"earningsCagr": 24.040020375049775,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 8130515,
"equityIsEstimate": false,
"equityRatio": 26.580040837171833,
"equityRatioIsEstimate": false,
"cash": 6670414,
"cashIsEstimate": false,
"receivables": 15530169,
"receivablesIsEstimate": false,
"liabilities": 21807422,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 36497363,
"balanceTotalIsEstimate": false,
"earnings": 1403367,
"earningsIsEstimate": false,
"earningsCagr": -5.268886996800115,
"earningsCagrIsEstimate": false,
"revenue": 11051233,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.698736873975964,
"returnOnSalesIsEstimate": false,
"equity": 7018882,
"equityIsEstimate": false,
"equityRatio": 19.231203087192903,
"equityRatioIsEstimate": false,
"cash": 5674660,
"cashIsEstimate": false,
"receivables": 23717557,
"receivablesIsEstimate": false,
"liabilities": 28784301,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 30979551,
"balanceTotalIsEstimate": false,
"earnings": 36103037,
"earningsIsEstimate": false,
"earningsCagr": 103.2044945961589,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 41936920,
"equityIsEstimate": false,
"equityRatio": 135.36968305318564,
"equityRatioIsEstimate": false,
"cash": 15303711,
"cashIsEstimate": false,
"receivables": 15041842,
"receivablesIsEstimate": false,
"liabilities": 23257648,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 60833945,
"balanceTotalIsEstimate": false,
"earnings": -213774,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 21682179,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.9859433408422649,
"returnOnSalesIsEstimate": false,
"equity": 35723145,
"equityIsEstimate": false,
"equityRatio": 58.7223876406503,
"equityRatioIsEstimate": false,
"cash": 7409254,
"cashIsEstimate": false,
"receivables": 22738761,
"receivablesIsEstimate": false,
"liabilities": 24569899,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 49991615,
"balanceTotalIsEstimate": false,
"earnings": 1316012,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17331660,
"revenueIsEstimate": false,
"revenueCagr": -20.064952881350163,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.5931099502298105,
"returnOnSalesIsEstimate": false,
"equity": 32039157,
"equityIsEstimate": false,
"equityRatio": 64.08906173565308,
"equityRatioIsEstimate": false,
"cash": 11548970,
"cashIsEstimate": false,
"receivables": 37056130,
"receivablesIsEstimate": false,
"liabilities": 38261752,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 90000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}