COMPASS TransportVerpackung GmbH

{
  "id": "445dbcd1-09f0-4f16-b231-d2487e8822f1",
  "euId": "DEP2716.HRB110627",
  "name": "COMPASS TransportVerpackung GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-08-07T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gottlieb-Daimler-Str. 22",
    "city": "Stuhr",
    "zipCode": "28816",
    "state": "NI",
    "country": "DE",
    "latitude": 53.0269216,
    "longitude": 8.805952
  },
  "contactData": {
    "emails": [
      "info@compass-verpackung.de"
    ],
    "phones": [
      "+49 421871330"
    ],
    "websites": [
      "http://www.compass-verpackung.de"
    ],
    "faxes": [
      "+49 4218713310"
    ]
  },
  "managers": [
    {
      "name": "Frank Weppler",
      "position": "Managing Director",
      "startDate": "2006-08-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1623"
    ],
    "nace": [
      "16.24"
    ],
    "nace2025": [
      "16.24"
    ],
    "naics": [
      "321920",
      "321999"
    ],
    "uksic": [
      "16.24"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 896933.14,
      "balanceTotalIsEstimate": false,
      "earnings": 3472.46,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.23149733333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 182919.08,
      "equityIsEstimate": false,
      "equityRatio": 20.393836713403186,
      "equityRatioIsEstimate": false,
      "cash": 110198.21,
      "cashIsEstimate": false,
      "receivables": 345213.15,
      "receivablesIsEstimate": false,
      "liabilities": 560204.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1000300.57,
      "balanceTotalIsEstimate": false,
      "earnings": 59571.62,
      "earningsIsEstimate": false,
      "earningsCagr": 1615.545175466384,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.33333333333333,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.504212941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 242490.7,
      "equityIsEstimate": false,
      "equityRatio": 24.241783647089196,
      "equityRatioIsEstimate": false,
      "cash": 191990.2,
      "cashIsEstimate": false,
      "receivables": 358719.33,
      "receivablesIsEstimate": false,
      "liabilities": 589280.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 844211.3,
      "balanceTotalIsEstimate": false,
      "earnings": 106124.77,
      "earningsIsEstimate": false,
      "earningsCagr": 452.82764841436966,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3908216920704115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.580340714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 132615.47,
      "equityIsEstimate": false,
      "equityRatio": 15.70880062846825,
      "equityRatioIsEstimate": false,
      "cash": 107299.95,
      "cashIsEstimate": false,
      "receivables": 322090.34,
      "receivablesIsEstimate": false,
      "liabilities": 540286.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 666166.91,
      "balanceTotalIsEstimate": false,
      "earnings": -78691.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.822025700158655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.1537963636363635,
      "returnOnSalesIsEstimate": true,
      "equity": 66490.73,
      "equityIsEstimate": false,
      "equityRatio": 9.98109167565828,
      "equityRatioIsEstimate": false,
      "cash": 73365.69,
      "cashIsEstimate": false,
      "receivables": 273195.09,
      "receivablesIsEstimate": false,
      "liabilities": 472728.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 769184.27,
      "balanceTotalIsEstimate": false,
      "earnings": 39570.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.514284152976155,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0439207692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 106061.7,
      "equityIsEstimate": false,
      "equityRatio": 13.788854522467028,
      "equityRatioIsEstimate": false,
      "cash": 180725.95,
      "cashIsEstimate": false,
      "receivables": 265822.77,
      "receivablesIsEstimate": false,
      "liabilities": 531172.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 876158.83,
      "balanceTotalIsEstimate": false,
      "earnings": 90854.74,
      "earningsIsEstimate": false,
      "earningsCagr": 129.5994765859922,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0806295610766865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.056982666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 196916.44,
      "equityIsEstimate": false,
      "equityRatio": 22.47497066256811,
      "equityRatioIsEstimate": false,
      "cash": 167055.76,
      "cashIsEstimate": false,
      "receivables": 391258.29,
      "receivablesIsEstimate": false,
      "liabilities": 500223.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1008664.28,
      "balanceTotalIsEstimate": false,
      "earnings": 64266.29,
      "earningsIsEstimate": false,
      "earningsCagr": 27.439267518446407,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7803700000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 261182.76,
      "equityIsEstimate": false,
      "equityRatio": 25.893923793950552,
      "equityRatioIsEstimate": false,
      "cash": 373447.59,
      "cashIsEstimate": false,
      "receivables": 363434.23,
      "receivablesIsEstimate": false,
      "liabilities": 557154.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1248235.9,
      "balanceTotalIsEstimate": false,
      "earnings": 228937.66,
      "earningsIsEstimate": false,
      "earningsCagr": 79.52027896014711,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.901793333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 319555.83,
      "equityIsEstimate": false,
      "equityRatio": 25.600596009135778,
      "equityRatioIsEstimate": false,
      "cash": 343158.98,
      "cashIsEstimate": false,
      "receivables": 641394.69,
      "receivablesIsEstimate": false,
      "liabilities": 713021.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1161629.15,
      "balanceTotalIsEstimate": false,
      "earnings": 194488.18,
      "earningsIsEstimate": false,
      "earningsCagr": 48.89466227557509,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.724409,
      "returnOnSalesIsEstimate": true,
      "equity": 514044.01,
      "equityIsEstimate": false,
      "equityRatio": 44.251989544167344,
      "equityRatioIsEstimate": false,
      "cash": 684909.77,
      "cashIsEstimate": false,
      "receivables": 244531.47,
      "receivablesIsEstimate": false,
      "liabilities": 385230.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 992622.03,
      "balanceTotalIsEstimate": false,
      "earnings": 32851.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -22.455562912034445,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.178548877407361,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9324188235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 546895.13,
      "equityIsEstimate": false,
      "equityRatio": 55.096009706736005,
      "equityRatioIsEstimate": false,
      "cash": 610005.49,
      "cashIsEstimate": false,
      "receivables": 196630.08,
      "receivablesIsEstimate": false,
      "liabilities": 309330.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 952418.49,
      "balanceTotalIsEstimate": false,
      "earnings": 32487.910000000033,
      "earningsIsEstimate": true,
      "earningsCagr": -15.679215980323258,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.504187898909537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0304943750000017,
      "returnOnSalesIsEstimate": true,
      "equity": 579383.04,
      "equityIsEstimate": false,
      "equityRatio": 60.83282150475681,
      "equityRatioIsEstimate": false,
      "cash": 499110.78,
      "cashIsEstimate": false,
      "receivables": 255565.33,
      "receivablesIsEstimate": false,
      "liabilities": 316602.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 981650.1,
      "balanceTotalIsEstimate": false,
      "earnings": 2469.5,
      "earningsIsEstimate": true,
      "earningsCagr": -67.77277228745893,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.572404454359981,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15434375,
      "returnOnSalesIsEstimate": true,
      "equity": 581852.54,
      "equityIsEstimate": false,
      "equityRatio": 59.272905895899164,
      "equityRatioIsEstimate": false,
      "cash": 429885.38,
      "cashIsEstimate": false,
      "receivables": 395648.39,
      "receivablesIsEstimate": false,
      "liabilities": 329052.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1096958.22,
      "balanceTotalIsEstimate": false,
      "earnings": 65952.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -23.68933232727064,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.664052777777775,
      "returnOnSalesIsEstimate": true,
      "equity": 647805.49,
      "equityIsEstimate": false,
      "equityRatio": 59.05470948565389,
      "equityRatioIsEstimate": false,
      "cash": 563814.98,
      "cashIsEstimate": false,
      "receivables": 396374.56,
      "receivablesIsEstimate": false,
      "liabilities": 336339.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1160380.4,
      "balanceTotalIsEstimate": false,
      "earnings": 90146.64000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 28.706310462626483,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.507332000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 737952.13,
      "equityIsEstimate": false,
      "equityRatio": 63.59570792474606,
      "equityRatioIsEstimate": false,
      "cash": 647522.69,
      "cashIsEstimate": false,
      "receivables": 373646.09,
      "receivablesIsEstimate": false,
      "liabilities": 284969.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1153106.95,
      "balanceTotalIsEstimate": false,
      "earnings": 43552.93,
      "earningsIsEstimate": false,
      "earningsCagr": 7.602881376668957,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2922594736842106,
      "returnOnSalesIsEstimate": true,
      "equity": 781504.84,
      "equityIsEstimate": false,
      "equityRatio": 67.77383832436358,
      "equityRatioIsEstimate": false,
      "cash": 782922.05,
      "cashIsEstimate": false,
      "receivables": 265724.57,
      "receivablesIsEstimate": false,
      "liabilities": 234776.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218268.13,
      "balanceTotalIsEstimate": false,
      "earnings": 45650.62,
      "earningsIsEstimate": false,
      "earningsCagr": 107.35256518066913,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.034757146403625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1738390476190474,
      "returnOnSalesIsEstimate": true,
      "equity": 827155.46,
      "equityIsEstimate": false,
      "equityRatio": 67.89601070825024,
      "equityRatioIsEstimate": false,
      "cash": 824904.52,
      "cashIsEstimate": false,
      "receivables": 293683.2,
      "receivablesIsEstimate": false,
      "liabilities": 251176.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1378772.01,
      "balanceTotalIsEstimate": false,
      "earnings": 83099.08,
      "earningsIsEstimate": false,
      "earningsCagr": 5.947447347650714,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.61300347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 910254.54,
      "equityIsEstimate": false,
      "equityRatio": 66.01922097330653,
      "equityRatioIsEstimate": false,
      "cash": 870307.05,
      "cashIsEstimate": false,
      "receivables": 419884.2,
      "receivablesIsEstimate": false,
      "liabilities": 270860.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1325379.32,
      "balanceTotalIsEstimate": false,
      "earnings": 10594.08,
      "earningsIsEstimate": false,
      "earningsCagr": -41.44979418796583,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48154909090909087,
      "returnOnSalesIsEstimate": true,
      "equity": 920848.62,
      "equityIsEstimate": false,
      "equityRatio": 69.47811891315763,
      "equityRatioIsEstimate": false,
      "cash": 1035727.32,
      "cashIsEstimate": false,
      "receivables": 222155.91,
      "receivablesIsEstimate": false,
      "liabilities": 216793.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1128544.08,
      "balanceTotalIsEstimate": false,
      "earnings": 29004.8,
      "earningsIsEstimate": false,
      "earningsCagr": -9.663528237653807,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5265684210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 749853.42,
      "equityIsEstimate": false,
      "equityRatio": 66.44431824054227,
      "equityRatioIsEstimate": false,
      "cash": 692284.64,
      "cashIsEstimate": false,
      "receivables": 361957.45,
      "receivablesIsEstimate": false,
      "liabilities": 243531.82,
      "liabilitiesIsEstimate": false
    }
  ]
}