CODY`S Drinks International GmbH

{
  "id": "97beaa40-79f7-4867-991c-44c2bcc80915",
  "euId": "DEH1101.HRB17069HB",
  "name": "CODY`S Drinks International GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-12-10T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Reiherstr. 229",
    "city": "Bremen",
    "zipCode": "28239",
    "state": "HB",
    "country": "DE",
    "latitude": 53.1413,
    "longitude": 8.7239
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://codys-drinks.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jens Warneke",
      "position": "Managing Director",
      "startDate": "2005-06-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1103"
    ],
    "nace": [
      "11.05"
    ],
    "nace2025": [
      "11.05"
    ],
    "naics": [
      "311213",
      "312120"
    ],
    "uksic": [
      "11.05"
    ],
    "wz": [
      "11.05.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 40764.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 110000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 18857.93,
      "equityIsEstimate": false,
      "equityRatio": 46.26119000962613,
      "equityRatioIsEstimate": false,
      "cash": 30660.29,
      "cashIsEstimate": false,
      "receivables": 10103.75,
      "receivablesIsEstimate": false,
      "liabilities": 19825.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 34699,
      "balanceTotalIsEstimate": false,
      "earnings": -1254,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 99000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.999999999999998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2666666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 17604,
      "equityIsEstimate": false,
      "equityRatio": 50.733450531715604,
      "equityRatioIsEstimate": false,
      "cash": 24411,
      "cashIsEstimate": false,
      "receivables": 10288,
      "receivablesIsEstimate": false,
      "liabilities": 14635,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 180337,
      "balanceTotalIsEstimate": false,
      "earnings": 12602,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": 95.4016841836789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0004761904761907,
      "returnOnSalesIsEstimate": true,
      "equity": 30206,
      "equityIsEstimate": false,
      "equityRatio": 16.74975185347433,
      "equityRatioIsEstimate": false,
      "cash": 165409,
      "cashIsEstimate": false,
      "receivables": 14928,
      "receivablesIsEstimate": false,
      "liabilities": 14635,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 860276,
      "balanceTotalIsEstimate": false,
      "earnings": 84278,
      "earningsIsEstimate": false,
      "earningsCagr": 568.7668624027932,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 149.08758312383856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.957529411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 114484,
      "equityIsEstimate": false,
      "equityRatio": 13.307822140801322,
      "equityRatioIsEstimate": false,
      "cash": 518466,
      "cashIsEstimate": false,
      "receivables": 341810,
      "receivablesIsEstimate": false,
      "liabilities": 35491,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1091700,
      "balanceTotalIsEstimate": false,
      "earnings": 107639,
      "earningsIsEstimate": false,
      "earningsCagr": 192.25711277073296,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 106.49489889854928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.38195,
      "returnOnSalesIsEstimate": true,
      "equity": 222123,
      "equityIsEstimate": false,
      "equityRatio": 20.346523770266558,
      "equityRatioIsEstimate": false,
      "cash": 770326,
      "cashIsEstimate": false,
      "receivables": 321374,
      "receivablesIsEstimate": false,
      "liabilities": 19638,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1146680,
      "balanceTotalIsEstimate": false,
      "earnings": 153336,
      "earningsIsEstimate": false,
      "earningsCagr": 130.00373305625618,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 114.60805820654505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.3017142857142865,
      "returnOnSalesIsEstimate": true,
      "equity": 305459,
      "equityIsEstimate": false,
      "equityRatio": 26.63855652841246,
      "equityRatioIsEstimate": false,
      "cash": 1090958,
      "cashIsEstimate": false,
      "receivables": 55722,
      "receivablesIsEstimate": false,
      "liabilities": 31741,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1575522.49,
      "balanceTotalIsEstimate": false,
      "earnings": 183954.19,
      "earningsIsEstimate": false,
      "earningsCagr": 95.46434668829433,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.685683788930355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.5697925,
      "returnOnSalesIsEstimate": true,
      "equity": 389413.23,
      "equityIsEstimate": false,
      "equityRatio": 24.716450096501003,
      "equityRatioIsEstimate": false,
      "cash": 1492676.04,
      "cashIsEstimate": false,
      "receivables": 82846.45,
      "receivablesIsEstimate": false,
      "liabilities": 1114449.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1508077.52,
      "balanceTotalIsEstimate": false,
      "earnings": 210342.46,
      "earningsIsEstimate": false,
      "earningsCagr": 25.690710727025667,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.26094938246376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.790461481481481,
      "returnOnSalesIsEstimate": true,
      "equity": 399755.69,
      "equityIsEstimate": false,
      "equityRatio": 26.50763536346593,
      "equityRatioIsEstimate": false,
      "cash": 735866.6,
      "cashIsEstimate": false,
      "receivables": 772210.92,
      "receivablesIsEstimate": false,
      "liabilities": 1092131.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 696743.8,
      "balanceTotalIsEstimate": false,
      "earnings": 195286.65,
      "earningsIsEstimate": false,
      "earningsCagr": 16.058171851352697,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.530878077130556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.94904642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 395042.34,
      "equityIsEstimate": false,
      "equityRatio": 56.69836459255181,
      "equityRatioIsEstimate": false,
      "cash": 549099.9,
      "cashIsEstimate": false,
      "receivables": 147643.9,
      "receivablesIsEstimate": false,
      "liabilities": 277368.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 586963.91,
      "balanceTotalIsEstimate": false,
      "earnings": 290984.28,
      "earningsIsEstimate": false,
      "earningsCagr": 17.369795912228913,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.055825611001726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 24.248690000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 536026.62,
      "equityIsEstimate": false,
      "equityRatio": 91.32190427176349,
      "equityRatioIsEstimate": false,
      "cash": 454149.84,
      "cashIsEstimate": false,
      "receivables": 132814.07,
      "receivablesIsEstimate": false,
      "liabilities": 1212.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 887472.2,
      "balanceTotalIsEstimate": false,
      "earnings": 459635.78,
      "earningsIsEstimate": false,
      "earningsCagr": 25.726271392605838,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.728049615181856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.03739882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 795662.4,
      "equityIsEstimate": false,
      "equityRatio": 89.65490975379285,
      "equityRatioIsEstimate": false,
      "cash": 756572.71,
      "cashIsEstimate": false,
      "receivables": 130899.49,
      "receivablesIsEstimate": false,
      "liabilities": 7254.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1319189.75,
      "balanceTotalIsEstimate": false,
      "earnings": 644278.03,
      "earningsIsEstimate": false,
      "earningsCagr": 32.292917232453334,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.844917916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1139940.43,
      "equityIsEstimate": false,
      "equityRatio": 86.41216549779894,
      "equityRatioIsEstimate": false,
      "cash": 1319161.25,
      "cashIsEstimate": false,
      "receivables": 28.5,
      "receivablesIsEstimate": false,
      "liabilities": 85175.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408108.28,
      "balanceTotalIsEstimate": false,
      "earnings": 698663.87,
      "earningsIsEstimate": false,
      "earningsCagr": 37.530471666019,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.59871147906977,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.9465548,
      "returnOnSalesIsEstimate": true,
      "equity": 1288604.3,
      "equityIsEstimate": false,
      "equityRatio": 91.51315408783762,
      "equityRatioIsEstimate": false,
      "cash": 1300679.7,
      "cashIsEstimate": false,
      "receivables": 107428.58,
      "receivablesIsEstimate": false,
      "liabilities": 85681.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1477431.36,
      "balanceTotalIsEstimate": false,
      "earnings": 755858.03,
      "earningsIsEstimate": false,
      "earningsCagr": 26.952914608530865,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.994741851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 1433257.26,
      "equityIsEstimate": false,
      "equityRatio": 97.01007429543122,
      "equityRatioIsEstimate": false,
      "cash": 1373957.75,
      "cashIsEstimate": false,
      "receivables": 96028.61,
      "receivablesIsEstimate": false,
      "liabilities": 11076.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2380822.77,
      "balanceTotalIsEstimate": false,
      "earnings": 1274739.28,
      "earningsIsEstimate": false,
      "earningsCagr": 29.04818029338456,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.85192681968016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.868481999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 2096791.47,
      "equityIsEstimate": false,
      "equityRatio": 88.07003597332026,
      "equityRatioIsEstimate": false,
      "cash": 2169672.71,
      "cashIsEstimate": false,
      "receivables": 211150.06,
      "receivablesIsEstimate": false,
      "liabilities": 25443.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3408955.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1853145.06,
      "earningsIsEstimate": false,
      "earningsCagr": 30.229395166995676,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.037603075187786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.693546545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 3099936.53,
      "equityIsEstimate": false,
      "equityRatio": 90.93509655910654,
      "equityRatioIsEstimate": false,
      "cash": 3209011.94,
      "cashIsEstimate": false,
      "receivables": 199943.07,
      "receivablesIsEstimate": false,
      "liabilities": 27553.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6159826.91,
      "balanceTotalIsEstimate": false,
      "earnings": 2529652.33,
      "earningsIsEstimate": false,
      "earningsCagr": 37.942514370611825,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.878729552030066,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 27.20056268817204,
      "returnOnSalesIsEstimate": true,
      "equity": 5629588.86,
      "equityIsEstimate": false,
      "equityRatio": 91.39199757156813,
      "equityRatioIsEstimate": false,
      "cash": 4645842.73,
      "cashIsEstimate": false,
      "receivables": 1513984.18,
      "receivablesIsEstimate": false,
      "liabilities": 67359.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8684755.96,
      "balanceTotalIsEstimate": false,
      "earnings": 2717067.83,
      "earningsIsEstimate": false,
      "earningsCagr": 37.69401457355559,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.19590582309543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.642231916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 8346656.69,
      "equityIsEstimate": false,
      "equityRatio": 96.1069801896886,
      "equityRatioIsEstimate": false,
      "cash": 5770310.96,
      "cashIsEstimate": false,
      "receivables": 2164445,
      "receivablesIsEstimate": false,
      "liabilities": 99063.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 8148903.53,
      "balanceTotalIsEstimate": false,
      "earnings": 2322941.06,
      "earningsIsEstimate": false,
      "earningsCagr": 16.186108422021107,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.357842166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 7669597.75,
      "equityIsEstimate": false,
      "equityRatio": 94.1181561637655,
      "equityRatioIsEstimate": false,
      "cash": 3484353.79,
      "cashIsEstimate": false,
      "receivables": 1651261.74,
      "receivablesIsEstimate": false,
      "liabilities": 467105.78,
      "liabilitiesIsEstimate": false
    }
  ]
}