CMC GmbH & Co. KG

{
  "id": "acdf863d-551a-40e4-8e9f-f05eeee646df",
  "euId": "DEB2609.HRA724294",
  "name": "CMC GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1985-04-18T00:00:00",
  "vatId": "DE147795378",
  "hq": {
    "line2": null,
    "street": "Stuttgarter Str. 106",
    "city": "Fellbach",
    "zipCode": "70736",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8123816,
    "longitude": 9.2613152
  },
  "contactData": {
    "emails": [
      "info@cmc-modelcars.de"
    ],
    "phones": [
      "+49 71144007990"
    ],
    "websites": [
      "https://cmc-modelcars.de/"
    ],
    "faxes": [
      "+49 711454378"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2609839.62,
      "balanceTotalIsEstimate": false,
      "earnings": 34261.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.685222,
      "returnOnSalesIsEstimate": true,
      "equity": 464501.91,
      "equityIsEstimate": false,
      "equityRatio": 17.798101708640623,
      "equityRatioIsEstimate": false,
      "cash": 607734.02,
      "cashIsEstimate": false,
      "receivables": 1279384.64,
      "receivablesIsEstimate": false,
      "liabilities": 1883039.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2885977.91,
      "balanceTotalIsEstimate": false,
      "earnings": -581557.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.231074603174601,
      "returnOnSalesIsEstimate": true,
      "equity": 175653.64,
      "equityIsEstimate": false,
      "equityRatio": 6.086451299275537,
      "equityRatioIsEstimate": false,
      "cash": 288714.28,
      "cashIsEstimate": false,
      "receivables": 1629291.79,
      "receivablesIsEstimate": false,
      "liabilities": 1899484.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3021344.43,
      "balanceTotalIsEstimate": false,
      "earnings": -142279.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.249721603218244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2584061904761903,
      "returnOnSalesIsEstimate": true,
      "equity": 33374.05,
      "equityIsEstimate": false,
      "equityRatio": 1.1046092484066772,
      "equityRatioIsEstimate": false,
      "cash": 123249.29,
      "cashIsEstimate": false,
      "receivables": 1591046.34,
      "receivablesIsEstimate": false,
      "liabilities": 1767781.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3167021.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.672180525872084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 152900.54,
      "cashIsEstimate": false,
      "receivables": 1437264.13,
      "receivablesIsEstimate": false,
      "liabilities": 1876903.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4045707.24,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 17844,
      "equityIsEstimate": false,
      "equityRatio": 0.44106009015125863,
      "equityRatioIsEstimate": false,
      "cash": 178730.2,
      "cashIsEstimate": false,
      "receivables": 1265236.31,
      "receivablesIsEstimate": false,
      "liabilities": 2869459.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4567299.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 17844,
      "equityIsEstimate": false,
      "equityRatio": 0.3906903627450982,
      "equityRatioIsEstimate": false,
      "cash": 286207.24,
      "cashIsEstimate": false,
      "receivables": 1349841.8,
      "receivablesIsEstimate": false,
      "liabilities": 2972729.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4872994.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.801683895372211,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 17844,
      "equityIsEstimate": false,
      "equityRatio": 0.36618141213244304,
      "equityRatioIsEstimate": false,
      "cash": 355143.19,
      "cashIsEstimate": false,
      "receivables": 1497028.61,
      "receivablesIsEstimate": false,
      "liabilities": 4827450.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5392260.08,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.909453685910384,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 17844,
      "equityIsEstimate": false,
      "equityRatio": 0.3309187564261552,
      "equityRatioIsEstimate": false,
      "cash": 241285.66,
      "cashIsEstimate": false,
      "receivables": 1488550.77,
      "receivablesIsEstimate": false,
      "liabilities": 5332026.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5345552.72,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.694333043055227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -306583.85,
      "equityIsEstimate": false,
      "equityRatio": -5.735306825296823,
      "equityRatioIsEstimate": false,
      "cash": 261840.47,
      "cashIsEstimate": false,
      "receivables": 2170773.58,
      "receivablesIsEstimate": false,
      "liabilities": 4992320.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3638981.99,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.3603661995446261,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.7144855366541674,
      "equityRatioIsEstimate": false,
      "cash": 220253.08,
      "cashIsEstimate": false,
      "receivables": 1651165.01,
      "receivablesIsEstimate": false,
      "liabilities": 3578376.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3615185.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.7191885470861413,
      "equityRatioIsEstimate": false,
      "cash": 155330.54,
      "cashIsEstimate": false,
      "receivables": 1725929.26,
      "receivablesIsEstimate": false,
      "liabilities": 3561332.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3942167.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6192246325636086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.6595356505261019,
      "equityRatioIsEstimate": false,
      "cash": 123983.01,
      "cashIsEstimate": false,
      "receivables": 1939415.31,
      "receivablesIsEstimate": false,
      "liabilities": 3808049.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3757358.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.6919754873645236,
      "equityRatioIsEstimate": false,
      "cash": 120109.58,
      "cashIsEstimate": false,
      "receivables": 1777608.04,
      "receivablesIsEstimate": false,
      "liabilities": 3690668.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4435999.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.5861137202501892,
      "equityRatioIsEstimate": false,
      "cash": 143464.02,
      "cashIsEstimate": false,
      "receivables": 2325195.08,
      "receivablesIsEstimate": false,
      "liabilities": 4373509.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3801796.56,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.029624646573972,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.6838871988458004,
      "equityRatioIsEstimate": false,
      "cash": 145638.95,
      "cashIsEstimate": false,
      "receivables": 2219669.76,
      "receivablesIsEstimate": false,
      "liabilities": 3701517.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3766167.52,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.556986051638012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.6903569706320446,
      "equityRatioIsEstimate": false,
      "cash": 109720.18,
      "cashIsEstimate": false,
      "receivables": 2423285.67,
      "receivablesIsEstimate": false,
      "liabilities": 3687481.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3645002.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.371562660743278,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.7133054151263716,
      "equityRatioIsEstimate": false,
      "cash": 132509.19,
      "cashIsEstimate": false,
      "receivables": 2213355.08,
      "receivablesIsEstimate": false,
      "liabilities": 3582202.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5197969.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.5001953358978092,
      "equityRatioIsEstimate": false,
      "cash": 45696.47,
      "cashIsEstimate": false,
      "receivables": 2331196.31,
      "receivablesIsEstimate": false,
      "liabilities": 5125569.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6602446.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.160557273953616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 26000,
      "equityIsEstimate": false,
      "equityRatio": 0.3937934397708534,
      "equityRatioIsEstimate": false,
      "cash": 220104.01,
      "cashIsEstimate": false,
      "receivables": 2433383.34,
      "receivablesIsEstimate": false,
      "liabilities": 6529259.2,
      "liabilitiesIsEstimate": false
    }
  ]
}