CMC Call Media Center GmbH

{
  "id": "e42222a4-a29d-47a4-b70c-323a1891d4bb",
  "euId": "DED2601V.HRB139399",
  "name": "CMC Call Media Center GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-10-12T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kapellenstr. 9",
    "city": "Feldkirchen",
    "zipCode": "85622",
    "state": "BY",
    "country": "DE",
    "latitude": 48.1484701,
    "longitude": 11.7465678
  },
  "contactData": {
    "emails": [
      "info@callmediacenter.de"
    ],
    "phones": [],
    "websites": [
      "https://www.hallo-muenchen.de/hallo-verlag/"
    ],
    "faxes": [
      "+49 8990421199"
    ]
  },
  "managers": [
    {
      "name": "Christine Sterr",
      "position": "Managing Director",
      "startDate": "2007-07-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8220"
    ],
    "nace": [
      "82.20"
    ],
    "nace2025": [
      "82.20"
    ],
    "naics": [
      "561421",
      "561422"
    ],
    "uksic": [
      "82.20"
    ],
    "wz": [
      "82.20.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 291611.51,
      "balanceTotalIsEstimate": false,
      "earnings": 25000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.5625,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 8.573049808630667,
      "equityRatioIsEstimate": false,
      "cash": 112925.43,
      "cashIsEstimate": false,
      "receivables": 178686.08,
      "receivablesIsEstimate": false,
      "liabilities": 138467.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 150994,
      "balanceTotalIsEstimate": false,
      "earnings": 25000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": -41.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6595744680851063,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 16.556949282752957,
      "equityRatioIsEstimate": false,
      "cash": 69944.33,
      "cashIsEstimate": false,
      "receivables": 81049.67,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 285638.56,
      "balanceTotalIsEstimate": false,
      "earnings": -25000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1754163448145745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6666666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 25000,
      "equityIsEstimate": false,
      "equityRatio": 8.752319714817215,
      "equityRatioIsEstimate": false,
      "cash": 19829.5,
      "cashIsEstimate": false,
      "receivables": 211496.06,
      "receivablesIsEstimate": false,
      "liabilities": 129670.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 206779.84,
      "balanceTotalIsEstimate": false,
      "earnings": 9404.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.143970358393016,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7837416666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 34404.9,
      "equityIsEstimate": false,
      "equityRatio": 16.638420844120976,
      "equityRatioIsEstimate": false,
      "cash": 62969.51,
      "cashIsEstimate": false,
      "receivables": 100355.33,
      "receivablesIsEstimate": false,
      "liabilities": 38969.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 217790,
      "balanceTotalIsEstimate": false,
      "earnings": 100055.43,
      "earningsIsEstimate": false,
      "earningsCagr": 963.8649002115917,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.3379525,
      "returnOnSalesIsEstimate": true,
      "equity": 134460.33,
      "equityIsEstimate": false,
      "equityRatio": 61.73852334817943,
      "equityRatioIsEstimate": false,
      "cash": 95168.8,
      "cashIsEstimate": false,
      "receivables": 94494.2,
      "receivablesIsEstimate": false,
      "liabilities": 34879.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 271402.1,
      "balanceTotalIsEstimate": false,
      "earnings": 34181.56,
      "earningsIsEstimate": false,
      "earningsCagr": 90.64211551640977,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.393410910060854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2787706666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 168641.89,
      "equityIsEstimate": false,
      "equityRatio": 62.13728265182916,
      "equityRatioIsEstimate": false,
      "cash": 174572.7,
      "cashIsEstimate": false,
      "receivables": 80034.4,
      "receivablesIsEstimate": false,
      "liabilities": 87454.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 289079.48,
      "balanceTotalIsEstimate": false,
      "earnings": 38929.37,
      "earningsIsEstimate": false,
      "earningsCagr": 60.561369745601404,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.433085625,
      "returnOnSalesIsEstimate": true,
      "equity": 207571.26,
      "equityIsEstimate": false,
      "equityRatio": 71.80421799568755,
      "equityRatioIsEstimate": false,
      "cash": 207670.13,
      "cashIsEstimate": false,
      "receivables": 62913.35,
      "receivablesIsEstimate": false,
      "liabilities": 69717.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 337032.93,
      "balanceTotalIsEstimate": false,
      "earnings": -4762.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.26457722222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 202808.87,
      "equityIsEstimate": false,
      "equityRatio": 60.174793602512366,
      "equityRatioIsEstimate": false,
      "cash": 186378.04,
      "cashIsEstimate": false,
      "receivables": 116658.89,
      "receivablesIsEstimate": false,
      "liabilities": 123014.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 314965.82,
      "balanceTotalIsEstimate": false,
      "earnings": -33583.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.975505882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 169225.27,
      "equityIsEstimate": false,
      "equityRatio": 53.72813786588018,
      "equityRatioIsEstimate": false,
      "cash": 174855.56,
      "cashIsEstimate": false,
      "receivables": 114580.26,
      "receivablesIsEstimate": false,
      "liabilities": 132790.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 366024.88,
      "balanceTotalIsEstimate": false,
      "earnings": 3547.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18670473684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 172772.66,
      "equityIsEstimate": false,
      "equityRatio": 47.202436074837316,
      "equityRatioIsEstimate": false,
      "cash": 175324.17,
      "cashIsEstimate": false,
      "receivables": 121134.71,
      "receivablesIsEstimate": false,
      "liabilities": 177657.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 340126.76,
      "balanceTotalIsEstimate": false,
      "earnings": 47658.49,
      "earningsIsEstimate": false,
      "earningsCagr": 1243.4804179974572,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.647693888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 220431.15,
      "equityIsEstimate": false,
      "equityRatio": 64.8085290319409,
      "equityRatioIsEstimate": false,
      "cash": 159166.67,
      "cashIsEstimate": false,
      "receivables": 125358.09,
      "receivablesIsEstimate": false,
      "liabilities": 93980.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 457083.48,
      "balanceTotalIsEstimate": false,
      "earnings": 96237.26,
      "earningsIsEstimate": false,
      "earningsCagr": 420.8553819881966,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.374420909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 316668.41,
      "equityIsEstimate": false,
      "equityRatio": 69.28021332120775,
      "equityRatioIsEstimate": false,
      "cash": 292785.39,
      "cashIsEstimate": false,
      "receivables": 124697.09,
      "receivablesIsEstimate": false,
      "liabilities": 92329.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 361935.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1468.07,
      "earningsIsEstimate": false,
      "earningsCagr": -25.478896799643824,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07726684210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 318136.48,
      "equityIsEstimate": false,
      "equityRatio": 87.89871802774468,
      "equityRatioIsEstimate": false,
      "cash": 217586.77,
      "cashIsEstimate": false,
      "receivables": 118472.52,
      "receivablesIsEstimate": false,
      "liabilities": 28098.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 378223.55,
      "balanceTotalIsEstimate": false,
      "earnings": 17065.45,
      "earningsIsEstimate": false,
      "earningsCagr": 48.09902583145518,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8981815789473685,
      "returnOnSalesIsEstimate": true,
      "equity": 335201.93,
      "equityIsEstimate": false,
      "equityRatio": 88.62534604204313,
      "equityRatioIsEstimate": false,
      "cash": 247843.48,
      "cashIsEstimate": false,
      "receivables": 111345.07,
      "receivablesIsEstimate": false,
      "liabilities": 29059.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 392400.97,
      "balanceTotalIsEstimate": false,
      "earnings": 10555.96,
      "earningsIsEstimate": false,
      "earningsCagr": -31.39759131003299,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.527798,
      "returnOnSalesIsEstimate": true,
      "equity": 345757.89,
      "equityIsEstimate": false,
      "equityRatio": 88.11341368498657,
      "equityRatioIsEstimate": false,
      "cash": 269972.18,
      "cashIsEstimate": false,
      "receivables": 109897.79,
      "receivablesIsEstimate": false,
      "liabilities": 35343.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 387337.5,
      "balanceTotalIsEstimate": false,
      "earnings": 11352.22,
      "earningsIsEstimate": false,
      "earningsCagr": -41.395038181203425,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.567611,
      "returnOnSalesIsEstimate": true,
      "equity": 357110.11,
      "equityIsEstimate": false,
      "equityRatio": 92.19611062703714,
      "equityRatioIsEstimate": false,
      "cash": 242470.69,
      "cashIsEstimate": false,
      "receivables": 106461.81,
      "receivablesIsEstimate": false,
      "liabilities": 20293.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 413086.86,
      "balanceTotalIsEstimate": false,
      "earnings": 8975.26,
      "earningsIsEstimate": false,
      "earningsCagr": 57.24435686913414,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4273933333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 366085.37,
      "equityIsEstimate": false,
      "equityRatio": 88.6218869319639,
      "equityRatioIsEstimate": false,
      "cash": 207213.39,
      "cashIsEstimate": false,
      "receivables": 171258.47,
      "receivablesIsEstimate": false,
      "liabilities": 36767.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 451663.05,
      "balanceTotalIsEstimate": false,
      "earnings": 3050.94,
      "earningsIsEstimate": false,
      "earningsCagr": -34.975206670293446,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13867909090909092,
      "returnOnSalesIsEstimate": true,
      "equity": 369136.31,
      "equityIsEstimate": false,
      "equityRatio": 81.72825073912954,
      "equityRatioIsEstimate": false,
      "cash": 187671.02,
      "cashIsEstimate": false,
      "receivables": 236919.03,
      "receivablesIsEstimate": false,
      "liabilities": 68841.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 639160.16,
      "balanceTotalIsEstimate": false,
      "earnings": 154553.51,
      "earningsIsEstimate": false,
      "earningsCagr": 95.61190573464657,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.329431379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 523689.82,
      "equityIsEstimate": false,
      "equityRatio": 81.93405233517683,
      "equityRatioIsEstimate": false,
      "cash": 472868.85,
      "cashIsEstimate": false,
      "receivables": 116549.31,
      "receivablesIsEstimate": false,
      "liabilities": 50201.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 665301.47,
      "balanceTotalIsEstimate": false,
      "earnings": 93183.44,
      "earningsIsEstimate": false,
      "earningsCagr": 69.26395527032234,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1061146666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 616873.26,
      "equityIsEstimate": false,
      "equityRatio": 92.72086231825101,
      "equityRatioIsEstimate": false,
      "cash": 495444.56,
      "cashIsEstimate": false,
      "receivables": 129891.91,
      "receivablesIsEstimate": false,
      "liabilities": 39628.21,
      "liabilitiesIsEstimate": false
    }
  ]
}