Clusterfonds Innovation GmbH & Co. KG

{
  "id": "752f705e-e62e-46bc-bf52-4d479d41b410",
  "euId": "DED2404V.HRA9808",
  "name": "Clusterfonds Innovation GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2009-03-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ländgasse 135 a",
    "city": "Landshut",
    "zipCode": "84028",
    "state": "BY",
    "country": "DE",
    "latitude": 48.5358188,
    "longitude": 12.1498417
  },
  "contactData": {
    "emails": [
      "info@bayern-kapital.de"
    ],
    "phones": [
      "+49 871923250"
    ],
    "websites": [
      "https://bayernkapital.de"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "643"
    ],
    "nace": [
      "64.3"
    ],
    "nace2025": [
      "64.3"
    ],
    "naics": [],
    "uksic": [
      "64.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29597355.05,
      "balanceTotalIsEstimate": false,
      "earnings": -403587.21,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.36322675,
      "returnOnSalesIsEstimate": true,
      "equity": 29592258.19,
      "equityIsEstimate": false,
      "equityRatio": 99.98277933960183,
      "equityRatioIsEstimate": false,
      "cash": 14168932.72,
      "cashIsEstimate": false,
      "receivables": 858.33,
      "receivablesIsEstimate": false,
      "liabilities": 2041.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13071139.07,
      "balanceTotalIsEstimate": false,
      "earnings": -1518298.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -56.666666666666664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -29.19804980769231,
      "returnOnSalesIsEstimate": true,
      "equity": 13059517.52,
      "equityIsEstimate": false,
      "equityRatio": 99.91108999806548,
      "equityRatioIsEstimate": false,
      "cash": 12118256.73,
      "cashIsEstimate": false,
      "receivables": 2029.94,
      "receivablesIsEstimate": false,
      "liabilities": 8520.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10714182.81,
      "balanceTotalIsEstimate": false,
      "earnings": -2359845.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.079756239548896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -41.40080438596491,
      "returnOnSalesIsEstimate": true,
      "equity": 10687601.1,
      "equityIsEstimate": false,
      "equityRatio": 99.75190165716427,
      "equityRatioIsEstimate": false,
      "cash": 6500701.71,
      "cashIsEstimate": false,
      "receivables": 73862.22,
      "receivablesIsEstimate": false,
      "liabilities": 23381.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16305141.4,
      "balanceTotalIsEstimate": false,
      "earnings": -1948472.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.209599825739936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -23.196099642857142,
      "returnOnSalesIsEstimate": true,
      "equity": 16221196.95,
      "equityIsEstimate": false,
      "equityRatio": 99.48516576495314,
      "equityRatioIsEstimate": false,
      "cash": 9311149.55,
      "cashIsEstimate": false,
      "receivables": 98761.05,
      "receivablesIsEstimate": false,
      "liabilities": 78214.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20720181.39,
      "balanceTotalIsEstimate": false,
      "earnings": -3133663.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.455720779563322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -31.3366388,
      "returnOnSalesIsEstimate": true,
      "equity": 20548373.53,
      "equityIsEstimate": false,
      "equityRatio": 99.17081874542413,
      "equityRatioIsEstimate": false,
      "cash": 8748314.57,
      "cashIsEstimate": false,
      "receivables": 107059.48,
      "receivablesIsEstimate": false,
      "liabilities": 165977.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 18712549.37,
      "balanceTotalIsEstimate": false,
      "earnings": -1632004.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.760370692481796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -16.320048500000002,
      "returnOnSalesIsEstimate": true,
      "equity": 18699213.33,
      "equityIsEstimate": false,
      "equityRatio": 99.92873210519683,
      "equityRatioIsEstimate": false,
      "cash": 6786041.06,
      "cashIsEstimate": false,
      "receivables": 158672.75,
      "receivablesIsEstimate": false,
      "liabilities": 2536.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 19793525.82,
      "balanceTotalIsEstimate": false,
      "earnings": -934104.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.784205,
      "returnOnSalesIsEstimate": true,
      "equity": 19761909.96,
      "equityIsEstimate": false,
      "equityRatio": 99.84027171163183,
      "equityRatioIsEstimate": false,
      "cash": 6263857.74,
      "cashIsEstimate": false,
      "receivables": 256377.52,
      "receivablesIsEstimate": false,
      "liabilities": 25865.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20307989.93,
      "balanceTotalIsEstimate": false,
      "earnings": -967432.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.974028181734782,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.794843545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 20269818.53,
      "equityIsEstimate": false,
      "equityRatio": 99.81203752743835,
      "equityRatioIsEstimate": false,
      "cash": 5571961.5,
      "cashIsEstimate": false,
      "receivables": 180864.17,
      "receivablesIsEstimate": false,
      "liabilities": 28531.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16158151.66,
      "balanceTotalIsEstimate": false,
      "earnings": -4429155.59,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5037943607311912,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -45.19546520408163,
      "returnOnSalesIsEstimate": true,
      "equity": 16127480.7,
      "equityIsEstimate": false,
      "equityRatio": 99.81018274462711,
      "equityRatioIsEstimate": false,
      "cash": 6149652.47,
      "cashIsEstimate": false,
      "receivables": 213245.28,
      "receivablesIsEstimate": false,
      "liabilities": 26294.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13637846.36,
      "balanceTotalIsEstimate": false,
      "earnings": -2814788.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.191348147682966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -41.39395205882354,
      "returnOnSalesIsEstimate": true,
      "equity": 13603044.92,
      "equityIsEstimate": false,
      "equityRatio": 99.74481718680984,
      "equityRatioIsEstimate": false,
      "cash": 5707031.6,
      "cashIsEstimate": false,
      "receivables": 63920.15,
      "receivablesIsEstimate": false,
      "liabilities": 30431.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14782785.49,
      "balanceTotalIsEstimate": false,
      "earnings": 812398.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.7788125882352945,
      "returnOnSalesIsEstimate": true,
      "equity": 14414941.93,
      "equityIsEstimate": false,
      "equityRatio": 97.5116762652828,
      "equityRatioIsEstimate": false,
      "cash": 5372561.43,
      "cashIsEstimate": false,
      "receivables": 1091525.44,
      "receivablesIsEstimate": false,
      "liabilities": 363517.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11125230.03,
      "balanceTotalIsEstimate": false,
      "earnings": 652373.96,
      "earningsIsEstimate": false,
      "earningsCagr": -19.697753123856245,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.31104743588073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.329907,
      "returnOnSalesIsEstimate": true,
      "equity": 11066157.19,
      "equityIsEstimate": false,
      "equityRatio": 99.46901915878857,
      "equityRatioIsEstimate": false,
      "cash": 324677.03,
      "cashIsEstimate": false,
      "receivables": 3336942.37,
      "receivablesIsEstimate": false,
      "liabilities": 54582.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9777834.64,
      "balanceTotalIsEstimate": false,
      "earnings": 3697113.33,
      "earningsIsEstimate": false,
      "earningsCagr": 113.32753815503436,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 52.81590471428571,
      "returnOnSalesIsEstimate": true,
      "equity": 9764429.22,
      "equityIsEstimate": false,
      "equityRatio": 99.8628999109357,
      "equityRatioIsEstimate": false,
      "cash": 3108291.61,
      "cashIsEstimate": false,
      "receivables": 203760.22,
      "receivablesIsEstimate": false,
      "liabilities": 8771.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5987334.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1738636.81,
      "earningsIsEstimate": false,
      "earningsCagr": 28.868463341832616,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8985876699619504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.97649672413793,
      "returnOnSalesIsEstimate": true,
      "equity": 5973066.03,
      "equityIsEstimate": false,
      "equityRatio": 99.76169427749949,
      "equityRatioIsEstimate": false,
      "cash": 2790589.6,
      "cashIsEstimate": false,
      "receivables": 229308.23,
      "receivablesIsEstimate": false,
      "liabilities": 8126.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4909814.12,
      "balanceTotalIsEstimate": false,
      "earnings": 2026606.86,
      "earningsIsEstimate": false,
      "earningsCagr": 25.675362617984486,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.792378886473216,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 51.96427846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 4899672.89,
      "equityIsEstimate": false,
      "equityRatio": 99.7934498180147,
      "equityRatioIsEstimate": false,
      "cash": 2737499.53,
      "cashIsEstimate": false,
      "receivables": 105223.47,
      "receivablesIsEstimate": false,
      "liabilities": 4741.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5451883.13,
      "balanceTotalIsEstimate": false,
      "earnings": 544674.29,
      "earningsIsEstimate": false,
      "earningsCagr": -4.410527587369428,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -38.14049273675786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.284738780487807,
      "returnOnSalesIsEstimate": true,
      "equity": 5444347.18,
      "equityIsEstimate": false,
      "equityRatio": 99.86177344927788,
      "equityRatioIsEstimate": false,
      "cash": 3278472.31,
      "cashIsEstimate": false,
      "receivables": 106327.7,
      "receivablesIsEstimate": false,
      "liabilities": 2010.95,
      "liabilitiesIsEstimate": false
    }
  ]
}