Clusterfonds EFRE Bayern GmbH & Co. KG

{
  "id": "951b9db7-1f83-4632-9782-671c82169f78",
  "euId": "DED2404V.HRA9958",
  "name": "Clusterfonds EFRE Bayern GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2009-11-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Ländgasse 135 a",
    "city": "Landshut",
    "zipCode": "84028",
    "state": "BY",
    "country": "DE",
    "latitude": 48.5358188,
    "longitude": 12.1498417
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 871923250"
    ],
    "websites": [
      "https://bayernkapital.de"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "643"
    ],
    "nace": [
      "64.3"
    ],
    "nace2025": [
      "64.3"
    ],
    "naics": [],
    "uksic": [
      "64.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 20000698.5,
      "balanceTotalIsEstimate": false,
      "earnings": -1760.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.021738395061728394,
      "returnOnSalesIsEstimate": true,
      "equity": 19999287.6,
      "equityIsEstimate": false,
      "equityRatio": 99.99294574636981,
      "equityRatioIsEstimate": false,
      "cash": 5000562.75,
      "cashIsEstimate": false,
      "receivables": 135.75,
      "receivablesIsEstimate": false,
      "liabilities": 1410.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4903355.2,
      "balanceTotalIsEstimate": false,
      "earnings": -104455.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -77.77777777777779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.803062777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 4892348.3,
      "equityIsEstimate": false,
      "equityRatio": 99.77552309488,
      "equityRatioIsEstimate": false,
      "cash": 4512558.96,
      "cashIsEstimate": false,
      "receivables": 619.09,
      "receivablesIsEstimate": false,
      "liabilities": 11006.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4236597.34,
      "balanceTotalIsEstimate": false,
      "earnings": -673078.97,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -54.18771527091488,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -39.59288058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 4214411.38,
      "equityIsEstimate": false,
      "equityRatio": 99.47632597059601,
      "equityRatioIsEstimate": false,
      "cash": 2277117.33,
      "cashIsEstimate": false,
      "receivables": 4718.88,
      "receivablesIsEstimate": false,
      "liabilities": 22185.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5961638.64,
      "balanceTotalIsEstimate": false,
      "earnings": -291279.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.419977826962224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.651169199999998,
      "returnOnSalesIsEstimate": true,
      "equity": 5921672.01,
      "equityIsEstimate": false,
      "equityRatio": 99.32960327833624,
      "equityRatioIsEstimate": false,
      "cash": 3041462.56,
      "cashIsEstimate": false,
      "receivables": 7559.35,
      "receivablesIsEstimate": false,
      "liabilities": 39966.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7519331.56,
      "balanceTotalIsEstimate": false,
      "earnings": -426608.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.78914284801132,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.529962432432432,
      "returnOnSalesIsEstimate": true,
      "equity": 7493376.46,
      "equityIsEstimate": false,
      "equityRatio": 99.65482171130648,
      "equityRatioIsEstimate": false,
      "cash": 2466234.84,
      "cashIsEstimate": false,
      "receivables": 29824.49,
      "receivablesIsEstimate": false,
      "liabilities": 25955.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8928948.92,
      "balanceTotalIsEstimate": false,
      "earnings": -561109.82,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.85075727712207,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.685605365853656,
      "returnOnSalesIsEstimate": true,
      "equity": 8926285.42,
      "equityIsEstimate": false,
      "equityRatio": 99.97017006118118,
      "equityRatioIsEstimate": false,
      "cash": 2407512.33,
      "cashIsEstimate": false,
      "receivables": 25537.27,
      "receivablesIsEstimate": false,
      "liabilities": 2663.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9655987.86,
      "balanceTotalIsEstimate": false,
      "earnings": -1263017.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.957468340873497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -25.260340600000003,
      "returnOnSalesIsEstimate": true,
      "equity": 9654135.41,
      "equityIsEstimate": false,
      "equityRatio": 99.98081553097562,
      "equityRatioIsEstimate": false,
      "cash": 2114106.1,
      "cashIsEstimate": false,
      "receivables": 53042.5,
      "receivablesIsEstimate": false,
      "liabilities": 1612.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8058352.64,
      "balanceTotalIsEstimate": false,
      "earnings": -807323.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.520203669937647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -18.774960930232556,
      "returnOnSalesIsEstimate": true,
      "equity": 8054270.29,
      "equityIsEstimate": false,
      "equityRatio": 99.94934014205663,
      "equityRatioIsEstimate": false,
      "cash": 1078361.76,
      "cashIsEstimate": false,
      "receivables": 52740.82,
      "receivablesIsEstimate": false,
      "liabilities": 4082.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7574239,
      "balanceTotalIsEstimate": false,
      "earnings": -471966.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.012136542631456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.755693780487805,
      "returnOnSalesIsEstimate": true,
      "equity": 7563064.83,
      "equityIsEstimate": false,
      "equityRatio": 99.8524713835938,
      "equityRatioIsEstimate": false,
      "cash": 1255017.46,
      "cashIsEstimate": false,
      "receivables": 409245.88,
      "receivablesIsEstimate": false,
      "liabilities": 11174.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7364462.26,
      "balanceTotalIsEstimate": false,
      "earnings": -219504.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6042571015236753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.226306904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 7341725.04,
      "equityIsEstimate": false,
      "equityRatio": 99.69125756644179,
      "equityRatioIsEstimate": false,
      "cash": 1386564.5,
      "cashIsEstimate": false,
      "receivables": 61138.6,
      "receivablesIsEstimate": false,
      "liabilities": 22737.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6362815.68,
      "balanceTotalIsEstimate": false,
      "earnings": -424056.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.990294886580429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.23612294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 6160987.85,
      "equityIsEstimate": false,
      "equityRatio": 96.82801074005023,
      "equityRatioIsEstimate": false,
      "cash": 503663.51,
      "cashIsEstimate": false,
      "receivables": 309174.51,
      "receivablesIsEstimate": false,
      "liabilities": 201827.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3991055.03,
      "balanceTotalIsEstimate": false,
      "earnings": -2175099.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.818755626780087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -83.65768692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 3976171.03,
      "equityIsEstimate": false,
      "equityRatio": 99.62706602920481,
      "equityRatioIsEstimate": false,
      "cash": 405463.45,
      "cashIsEstimate": false,
      "receivables": 45445.78,
      "receivablesIsEstimate": false,
      "liabilities": 14884,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4259764.4,
      "balanceTotalIsEstimate": false,
      "earnings": 325632.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.249155664309296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.060474074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 4257459.96,
      "equityIsEstimate": false,
      "equityRatio": 99.94590217243,
      "equityRatioIsEstimate": false,
      "cash": 627656.71,
      "cashIsEstimate": false,
      "receivables": 45826.02,
      "receivablesIsEstimate": false,
      "liabilities": 2304.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4171580.17,
      "balanceTotalIsEstimate": false,
      "earnings": -91863.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.055825611001726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.827633333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 4142127.57,
      "equityIsEstimate": false,
      "equityRatio": 99.29397017917073,
      "equityRatioIsEstimate": false,
      "cash": 640161.35,
      "cashIsEstimate": false,
      "receivables": 34119.87,
      "receivablesIsEstimate": false,
      "liabilities": 29452.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4073069.36,
      "balanceTotalIsEstimate": false,
      "earnings": -98986.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.61952142922012,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.666161851851852,
      "returnOnSalesIsEstimate": true,
      "equity": 4043141.2,
      "equityIsEstimate": false,
      "equityRatio": 99.26521850342368,
      "equityRatioIsEstimate": false,
      "cash": 524989.37,
      "cashIsEstimate": false,
      "receivables": 50781.04,
      "receivablesIsEstimate": false,
      "liabilities": 29928.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3300026.7,
      "balanceTotalIsEstimate": false,
      "earnings": -771430.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -32.14292666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 3271710.96,
      "equityIsEstimate": false,
      "equityRatio": 99.14195421509771,
      "equityRatioIsEstimate": false,
      "cash": 1124837.94,
      "cashIsEstimate": false,
      "receivables": 51307.22,
      "receivablesIsEstimate": false,
      "liabilities": 28315.74,
      "liabilitiesIsEstimate": false
    }
  ]
}