cisKom GmbH

{
  "id": "765f47fc-d340-4969-af69-3f83335b9b45",
  "euId": "DEW1215.HRB213345",
  "name": "cisKom GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-03-19T00:00:00",
  "vatId": "DE212647121",
  "hq": {
    "line2": null,
    "street": "Ritteröder Str. 7",
    "city": "Hettstedt",
    "zipCode": "06333",
    "state": "ST",
    "country": "DE",
    "latitude": 51.643758,
    "longitude": 11.495859
  },
  "contactData": {
    "emails": [
      "info@ciskom.de"
    ],
    "phones": [
      "+49 3476200181"
    ],
    "websites": [
      "https://ciskom.de/"
    ],
    "faxes": [
      "+49 3476200183"
    ]
  },
  "managers": [
    {
      "name": "Jörg Puff",
      "position": "Managing Director",
      "startDate": "2006-10-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 116008.67,
      "balanceTotalIsEstimate": false,
      "earnings": -1138.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.15817083333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 21298.61,
      "equityIsEstimate": false,
      "equityRatio": 18.359498475415677,
      "equityRatioIsEstimate": false,
      "cash": 4968.39,
      "cashIsEstimate": false,
      "receivables": 46452.31,
      "receivablesIsEstimate": false,
      "liabilities": 73931.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 117299.14,
      "balanceTotalIsEstimate": false,
      "earnings": -3100.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 490000,
      "revenueIsEstimate": true,
      "revenueCagr": -31.944444444444443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6327265306122449,
      "returnOnSalesIsEstimate": true,
      "equity": 18198.25,
      "equityIsEstimate": false,
      "equityRatio": 15.514393370658983,
      "equityRatioIsEstimate": false,
      "cash": 14895.55,
      "cashIsEstimate": false,
      "receivables": 24225.93,
      "receivablesIsEstimate": false,
      "liabilities": 84981.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 146795.93,
      "balanceTotalIsEstimate": false,
      "earnings": 310.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.924216318940982,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03566436781609195,
      "returnOnSalesIsEstimate": true,
      "equity": 18508.53,
      "equityIsEstimate": false,
      "equityRatio": 12.608340026865866,
      "equityRatioIsEstimate": false,
      "cash": 12208.97,
      "cashIsEstimate": false,
      "receivables": 59377.36,
      "receivablesIsEstimate": false,
      "liabilities": 123210.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 211816.86,
      "balanceTotalIsEstimate": false,
      "earnings": 5768.02,
      "earningsIsEstimate": false,
      "earningsCagr": 1758.9725409307725,
      "earningsCagrIsEstimate": false,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.035860787295979,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0300035714285716,
      "returnOnSalesIsEstimate": true,
      "equity": 24276.55,
      "equityIsEstimate": false,
      "equityRatio": 11.461103710063496,
      "equityRatioIsEstimate": false,
      "cash": 103733.14,
      "cashIsEstimate": false,
      "receivables": 22325.31,
      "receivablesIsEstimate": false,
      "liabilities": 173130.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 181096.96,
      "balanceTotalIsEstimate": false,
      "earnings": 1096.54,
      "earningsIsEstimate": false,
      "earningsCagr": 87.99025974619825,
      "earningsCagrIsEstimate": false,
      "revenue": 570000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.673093923175387,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1923754385964912,
      "returnOnSalesIsEstimate": true,
      "equity": 25373.09,
      "equityIsEstimate": false,
      "equityRatio": 14.010776326670532,
      "equityRatioIsEstimate": false,
      "cash": 31976.99,
      "cashIsEstimate": false,
      "receivables": 26389.38,
      "receivablesIsEstimate": false,
      "liabilities": 142736.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 213168.95,
      "balanceTotalIsEstimate": false,
      "earnings": 247.03,
      "earningsIsEstimate": false,
      "earningsCagr": -7.317308212680573,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.415714332639688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.02744777777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 25620.12,
      "equityIsEstimate": false,
      "equityRatio": 12.018692215728414,
      "equityRatioIsEstimate": false,
      "cash": 39859.54,
      "cashIsEstimate": false,
      "receivables": 55812.65,
      "receivablesIsEstimate": false,
      "liabilities": 173768.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 274943.97,
      "balanceTotalIsEstimate": false,
      "earnings": 12321.55,
      "earningsIsEstimate": false,
      "earningsCagr": 151.03130872221254,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.006447057145367,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6002012987012986,
      "returnOnSalesIsEstimate": true,
      "equity": 37941.67,
      "equityIsEstimate": false,
      "equityRatio": 13.79978255205961,
      "equityRatioIsEstimate": false,
      "cash": 102886.16,
      "cashIsEstimate": false,
      "receivables": 36272.31,
      "receivablesIsEstimate": false,
      "liabilities": 211690.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 365807.43,
      "balanceTotalIsEstimate": false,
      "earnings": 15672.73,
      "earningsIsEstimate": false,
      "earningsCagr": 28.389489958979585,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.931003934540534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0448486666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 53614.4,
      "equityIsEstimate": false,
      "equityRatio": 14.656454626960421,
      "equityRatioIsEstimate": false,
      "cash": 53750.27,
      "cashIsEstimate": false,
      "receivables": 106140.63,
      "receivablesIsEstimate": false,
      "liabilities": 296954.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 420283.01,
      "balanceTotalIsEstimate": false,
      "earnings": 4043.32,
      "earningsIsEstimate": false,
      "earningsCagr": 38.57293287424832,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.30591259495122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2246288888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 57657.72,
      "equityIsEstimate": false,
      "equityRatio": 13.71878439720892,
      "equityRatioIsEstimate": false,
      "cash": 23945.91,
      "cashIsEstimate": false,
      "receivables": 146532.9,
      "receivablesIsEstimate": false,
      "liabilities": 334886.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 437915.06,
      "balanceTotalIsEstimate": false,
      "earnings": 5426.37,
      "earningsIsEstimate": false,
      "earningsCagr": 116.49103971206145,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.361758,
      "returnOnSalesIsEstimate": true,
      "equity": 63084.09,
      "equityIsEstimate": false,
      "equityRatio": 14.405553898968442,
      "equityRatioIsEstimate": false,
      "cash": 100728.72,
      "cashIsEstimate": false,
      "receivables": 101245.3,
      "receivablesIsEstimate": false,
      "liabilities": 350625.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 515843.19,
      "balanceTotalIsEstimate": false,
      "earnings": 57931.26,
      "earningsIsEstimate": false,
      "earningsCagr": 47.252239218543515,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.508585226417505,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7586314285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 121015.35,
      "equityIsEstimate": false,
      "equityRatio": 23.459716508034155,
      "equityRatioIsEstimate": false,
      "cash": 70749.4,
      "cashIsEstimate": false,
      "receivables": 173225.5,
      "receivablesIsEstimate": false,
      "liabilities": 352030.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 532785.68,
      "balanceTotalIsEstimate": false,
      "earnings": 69933.62,
      "earningsIsEstimate": false,
      "earningsCagr": 45.34006141273974,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.330172380952381,
      "returnOnSalesIsEstimate": true,
      "equity": 190948.97,
      "equityIsEstimate": false,
      "equityRatio": 35.83973390576113,
      "equityRatioIsEstimate": false,
      "cash": 107351.21,
      "cashIsEstimate": false,
      "receivables": 163593.88,
      "receivablesIsEstimate": false,
      "liabilities": 299995.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 593594.57,
      "balanceTotalIsEstimate": false,
      "earnings": 46060.77,
      "earningsIsEstimate": false,
      "earningsCagr": 83.71654522504642,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0936713636363633,
      "returnOnSalesIsEstimate": true,
      "equity": 237009.74,
      "equityIsEstimate": false,
      "equityRatio": 39.927882089622216,
      "equityRatioIsEstimate": false,
      "cash": 117610.15,
      "cashIsEstimate": false,
      "receivables": 180276.57,
      "receivablesIsEstimate": false,
      "liabilities": 315446.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 699877.09,
      "balanceTotalIsEstimate": false,
      "earnings": 13748.03,
      "earningsIsEstimate": false,
      "earningsCagr": 26.163220664525767,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5977404347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 239224.44,
      "equityIsEstimate": false,
      "equityRatio": 34.1809216815484,
      "equityRatioIsEstimate": false,
      "cash": 187575.85,
      "cashIsEstimate": false,
      "receivables": 182827.35,
      "receivablesIsEstimate": false,
      "liabilities": 395941.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1114825.82,
      "balanceTotalIsEstimate": false,
      "earnings": 51801.59,
      "earningsIsEstimate": false,
      "earningsCagr": -2.7571835320553073,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.523576176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 291026.03,
      "equityIsEstimate": false,
      "equityRatio": 26.105067247186653,
      "equityRatioIsEstimate": false,
      "cash": 321491.99,
      "cashIsEstimate": false,
      "receivables": 293056.93,
      "receivablesIsEstimate": false,
      "liabilities": 661985.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1143195.35,
      "balanceTotalIsEstimate": false,
      "earnings": -65427.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1809060000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 225598.85,
      "equityIsEstimate": false,
      "equityRatio": 19.73405945011935,
      "equityRatioIsEstimate": false,
      "cash": 459092.63,
      "cashIsEstimate": false,
      "receivables": 229929.27,
      "receivablesIsEstimate": false,
      "liabilities": 756301.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1374610.52,
      "balanceTotalIsEstimate": false,
      "earnings": 73426.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.239189393325226,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7075825581395347,
      "returnOnSalesIsEstimate": true,
      "equity": 299024.9,
      "equityIsEstimate": false,
      "equityRatio": 21.753427290808165,
      "equityRatioIsEstimate": false,
      "cash": 493665.39,
      "cashIsEstimate": false,
      "receivables": 405154.14,
      "receivablesIsEstimate": false,
      "liabilities": 846478.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1524956.75,
      "balanceTotalIsEstimate": false,
      "earnings": 85052.6,
      "earningsIsEstimate": false,
      "earningsCagr": 15.834366685937763,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.548418357975113,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0744536585365854,
      "returnOnSalesIsEstimate": true,
      "equity": 284077.5,
      "equityIsEstimate": false,
      "equityRatio": 18.628561105093635,
      "equityRatioIsEstimate": false,
      "cash": 611041.13,
      "cashIsEstimate": false,
      "receivables": 358907.29,
      "receivablesIsEstimate": false,
      "liabilities": 805407.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1787510.07,
      "balanceTotalIsEstimate": false,
      "earnings": 190894.27,
      "earningsIsEstimate": false,
      "earningsCagr": 61.23947054962326,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9769639583333327,
      "returnOnSalesIsEstimate": true,
      "equity": 474971.76,
      "equityIsEstimate": false,
      "equityRatio": 26.571697019866296,
      "equityRatioIsEstimate": false,
      "cash": 586126.18,
      "cashIsEstimate": false,
      "receivables": 427014.54,
      "receivablesIsEstimate": false,
      "liabilities": 908382.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1659207.99,
      "balanceTotalIsEstimate": false,
      "earnings": 270472.55,
      "earningsIsEstimate": false,
      "earningsCagr": 54.43924740961068,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.43982261904762,
      "returnOnSalesIsEstimate": true,
      "equity": 545444.31,
      "equityIsEstimate": false,
      "equityRatio": 32.8737755174383,
      "equityRatioIsEstimate": false,
      "cash": 469671.76,
      "cashIsEstimate": false,
      "receivables": 356526.92,
      "receivablesIsEstimate": false,
      "liabilities": 723380.45,
      "liabilitiesIsEstimate": false
    }
  ]
}