CHS Internet Media Capital GmbH

{
  "id": "78e2cb32-215f-4f4e-a374-c948bb2ede49",
  "euId": "DEN1209V.HRB20472",
  "name": "CHS Internet Media Capital GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-01-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Süderende 90",
    "city": "Insel Hiddensee",
    "zipCode": "18565",
    "state": "MV",
    "country": "DE",
    "latitude": 54.5607674,
    "longitude": 13.1041682
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 4018881120"
    ],
    "websites": [],
    "faxes": [
      "+49 40188811299"
    ]
  },
  "managers": [
    {
      "name": "Christoph Heinrich Schäfer",
      "position": "Managing Director",
      "startDate": "2009-01-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 89875829.96,
      "balanceTotalIsEstimate": false,
      "earnings": -128109.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.07117207777777779,
      "returnOnSalesIsEstimate": true,
      "equity": 86096887.03,
      "equityIsEstimate": false,
      "equityRatio": 95.79537353737723,
      "equityRatioIsEstimate": false,
      "cash": 26087332.22,
      "cashIsEstimate": false,
      "receivables": 32270259.9,
      "receivablesIsEstimate": false,
      "liabilities": 2850764.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 93045762.12,
      "balanceTotalIsEstimate": false,
      "earnings": 2045940.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 210000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9742571999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 88142827.15,
      "equityIsEstimate": false,
      "equityRatio": 94.73061979579818,
      "equityRatioIsEstimate": false,
      "cash": 6785741.32,
      "cashIsEstimate": false,
      "receivables": 38783753.65,
      "receivablesIsEstimate": false,
      "liabilities": 3172884.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 85230669.96,
      "balanceTotalIsEstimate": false,
      "earnings": -8433315.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 160000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.719095841793664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.27082223125,
      "returnOnSalesIsEstimate": true,
      "equity": 79709511.58,
      "equityIsEstimate": false,
      "equityRatio": 93.52209904886216,
      "equityRatioIsEstimate": false,
      "cash": 1504511.81,
      "cashIsEstimate": false,
      "receivables": 27251698.47,
      "receivablesIsEstimate": false,
      "liabilities": 4602203.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 102654308.14,
      "balanceTotalIsEstimate": false,
      "earnings": 15459232.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.917810999860885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.026923818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 95168743.98,
      "equityIsEstimate": false,
      "equityRatio": 92.70798830011968,
      "equityRatioIsEstimate": false,
      "cash": 3186264.24,
      "cashIsEstimate": false,
      "receivables": 40435804.53,
      "receivablesIsEstimate": false,
      "liabilities": 7019298.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 110587101.48,
      "balanceTotalIsEstimate": false,
      "earnings": 7477428.12,
      "earningsIsEstimate": false,
      "earningsCagr": -51.631310491198775,
      "earningsCagrIsEstimate": false,
      "revenue": 210000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.560680057142857,
      "returnOnSalesIsEstimate": true,
      "equity": 102646172.1,
      "equityIsEstimate": false,
      "equityRatio": 92.81929874847461,
      "equityRatioIsEstimate": false,
      "cash": 3990351.15,
      "cashIsEstimate": false,
      "receivables": 36758946.33,
      "receivablesIsEstimate": false,
      "liabilities": 7792115.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 105231671.1,
      "balanceTotalIsEstimate": false,
      "earnings": -1020340.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5668560500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 101625831.21,
      "equityIsEstimate": false,
      "equityRatio": 96.57342713243294,
      "equityRatioIsEstimate": false,
      "cash": 16561908.24,
      "cashIsEstimate": false,
      "receivables": 29015737.22,
      "receivablesIsEstimate": false,
      "liabilities": 3473026.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 107801989.09,
      "balanceTotalIsEstimate": false,
      "earnings": 1744983.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9184123210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 103370814.62,
      "equityIsEstimate": false,
      "equityRatio": 95.88952438873778,
      "equityRatioIsEstimate": false,
      "cash": 6034241.18,
      "cashIsEstimate": false,
      "receivables": 29345859.86,
      "receivablesIsEstimate": false,
      "liabilities": 3686730.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 109830069.19,
      "balanceTotalIsEstimate": false,
      "earnings": 634380.77,
      "earningsIsEstimate": false,
      "earningsCagr": -63.64545551753984,
      "earningsCagrIsEstimate": false,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.317190385,
      "returnOnSalesIsEstimate": true,
      "equity": 104005195.39,
      "equityIsEstimate": false,
      "equityRatio": 94.69646714878847,
      "equityRatioIsEstimate": false,
      "cash": 175700.48,
      "cashIsEstimate": false,
      "receivables": 31289266.91,
      "receivablesIsEstimate": false,
      "liabilities": 4849368.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 110764128.05,
      "balanceTotalIsEstimate": false,
      "earnings": 1391785.46,
      "earningsIsEstimate": false,
      "earningsCagr": -10.691972719586518,
      "earningsCagrIsEstimate": false,
      "revenue": 200000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.69589273,
      "returnOnSalesIsEstimate": true,
      "equity": 105396980.85,
      "equityIsEstimate": false,
      "equityRatio": 95.15443556096318,
      "equityRatioIsEstimate": false,
      "cash": 3230110.85,
      "cashIsEstimate": false,
      "receivables": 32966848.2,
      "receivablesIsEstimate": false,
      "liabilities": 4796422.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 110390763.77,
      "balanceTotalIsEstimate": false,
      "earnings": 413918.43,
      "earningsIsEstimate": false,
      "earningsCagr": -38.097552489749745,
      "earningsCagrIsEstimate": false,
      "revenue": 210000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19710401428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 105810899.28,
      "equityIsEstimate": false,
      "equityRatio": 95.85122492716675,
      "equityRatioIsEstimate": false,
      "cash": 1447698.23,
      "cashIsEstimate": false,
      "receivables": 34809926.42,
      "receivablesIsEstimate": false,
      "liabilities": 4127443.49,
      "liabilitiesIsEstimate": false
    }
  ]
}