Christian Saffan Haus- & Montage Service GmbH

{
  "id": "496d6a56-3ce2-49dd-8365-cc869415940f",
  "euId": "DEN1308V.HRB12092",
  "name": "Christian Saffan Haus- & Montage Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-03-04T00:00:00",
  "vatId": "DE298331974",
  "hq": {
    "line2": null,
    "street": "Drosselweg 1",
    "city": "Groß Laasch",
    "zipCode": "19288",
    "state": "MV",
    "country": "DE",
    "latitude": 53.3465511,
    "longitude": 11.5428435
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 3874665584"
    ],
    "websites": [
      "https://hms-saffan.de"
    ],
    "faxes": [
      "+49 387422764"
    ]
  },
  "managers": [
    {
      "name": "Christian Saffan",
      "position": "Managing Director",
      "startDate": "2015-03-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.9"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 272290.45,
      "balanceTotalIsEstimate": false,
      "earnings": 122606.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.260693999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 201605.05,
      "equityIsEstimate": false,
      "equityRatio": 74.04044100702025,
      "equityRatioIsEstimate": false,
      "cash": 142944.54,
      "cashIsEstimate": false,
      "receivables": 64761.51,
      "receivablesIsEstimate": false,
      "liabilities": 28350.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 315738.56,
      "balanceTotalIsEstimate": false,
      "earnings": 126459.19,
      "earningsIsEstimate": false,
      "earningsCagr": 3.1419510184333754,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.999999999999996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.538265833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 228063.36,
      "equityIsEstimate": false,
      "equityRatio": 72.23170967777898,
      "equityRatioIsEstimate": false,
      "cash": 170966.55,
      "cashIsEstimate": false,
      "receivables": 90318.79,
      "receivablesIsEstimate": false,
      "liabilities": 41926.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 348106.72,
      "balanceTotalIsEstimate": false,
      "earnings": 125214.5,
      "earningsIsEstimate": false,
      "earningsCagr": 1.0577873232838764,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.017542509913806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.631884615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 273277.86,
      "equityIsEstimate": false,
      "equityRatio": 78.50404611551308,
      "equityRatioIsEstimate": false,
      "cash": 200933.77,
      "cashIsEstimate": false,
      "receivables": 82802.38,
      "receivablesIsEstimate": false,
      "liabilities": 39362.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 279502.25,
      "balanceTotalIsEstimate": false,
      "earnings": 132066.97,
      "earningsIsEstimate": false,
      "earningsCagr": 2.5084626089290296,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.228011545636722,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.006088181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 200099.23,
      "equityIsEstimate": false,
      "equityRatio": 71.59127699329791,
      "equityRatioIsEstimate": false,
      "cash": 50490.52,
      "cashIsEstimate": false,
      "receivables": 113983.36,
      "receivablesIsEstimate": false,
      "liabilities": 18058.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 425260.83,
      "balanceTotalIsEstimate": false,
      "earnings": 137300.96,
      "earningsIsEstimate": false,
      "earningsCagr": 2.8702108674339977,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.581309999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 337400.19,
      "equityIsEstimate": false,
      "equityRatio": 79.33958789479858,
      "equityRatioIsEstimate": false,
      "cash": 251667.4,
      "cashIsEstimate": false,
      "receivables": 75379.97,
      "receivablesIsEstimate": false,
      "liabilities": 16426.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 430357.77,
      "balanceTotalIsEstimate": false,
      "earnings": 116893.42,
      "earningsIsEstimate": false,
      "earningsCagr": -1.9472186392213708,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.30583875,
      "returnOnSalesIsEstimate": true,
      "equity": 354294.49,
      "equityIsEstimate": false,
      "equityRatio": 82.32557065252941,
      "equityRatioIsEstimate": false,
      "cash": 247689.83,
      "cashIsEstimate": false,
      "receivables": 82057.92,
      "receivablesIsEstimate": false,
      "liabilities": 16211.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 627382.14,
      "balanceTotalIsEstimate": false,
      "earnings": 144894.63,
      "earningsIsEstimate": false,
      "earningsCagr": 3.716873491023942,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.05644528811083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.586119545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 499189.12,
      "equityIsEstimate": false,
      "equityRatio": 79.56699564319761,
      "equityRatioIsEstimate": false,
      "cash": 466019.35,
      "cashIsEstimate": false,
      "receivables": 71697.86,
      "receivablesIsEstimate": false,
      "liabilities": 17256.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 764624.19,
      "balanceTotalIsEstimate": false,
      "earnings": 116728.49,
      "earningsIsEstimate": false,
      "earningsCagr": -3.0393175930961247,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.167843458345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.323277407407407,
      "returnOnSalesIsEstimate": true,
      "equity": 615917.61,
      "equityIsEstimate": false,
      "equityRatio": 80.55167728868217,
      "equityRatioIsEstimate": false,
      "cash": 584794.12,
      "cashIsEstimate": false,
      "receivables": 64742.81,
      "receivablesIsEstimate": false,
      "liabilities": 30552.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903594.21,
      "balanceTotalIsEstimate": false,
      "earnings": 140853.54,
      "earningsIsEstimate": false,
      "earningsCagr": 0.6406766687227616,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.98055308852835,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.543662580645162,
      "returnOnSalesIsEstimate": true,
      "equity": 756771.15,
      "equityIsEstimate": false,
      "equityRatio": 83.75121726377597,
      "equityRatioIsEstimate": false,
      "cash": 695158.31,
      "cashIsEstimate": false,
      "receivables": 73914.89,
      "receivablesIsEstimate": false,
      "liabilities": 25796.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1018127.75,
      "balanceTotalIsEstimate": false,
      "earnings": 124762.38,
      "earningsIsEstimate": false,
      "earningsCagr": 1.642045496630451,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.669481764705883,
      "returnOnSalesIsEstimate": true,
      "equity": 881533.53,
      "equityIsEstimate": false,
      "equityRatio": 86.58378381298418,
      "equityRatioIsEstimate": false,
      "cash": 412637.73,
      "cashIsEstimate": false,
      "receivables": 63837.19,
      "receivablesIsEstimate": false,
      "liabilities": 72782.23,
      "liabilitiesIsEstimate": false
    }
  ]
}