Charlottenhof Wohn- und Pflegeheime GmbH

{
  "id": "98fc16ba-f662-4f4c-b877-0119cd8980ba",
  "euId": "DEP2305.HRB218791",
  "name": "Charlottenhof Wohn- und Pflegeheime GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2006-07-20T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Höllenkamp 3",
    "city": "Wunstorf",
    "zipCode": "31515",
    "state": "NI",
    "country": "DE",
    "latitude": 52.459,
    "longitude": 9.36313
  },
  "contactData": {
    "emails": [
      "info@charlottenhof-wunstorf.de"
    ],
    "phones": [
      "+49 50338041"
    ],
    "websites": [
      "https://www.charlottenhof-heime.de"
    ],
    "faxes": [
      "+49 50338042"
    ]
  },
  "managers": [
    {
      "name": "Manfred Fritz Jördens",
      "position": "Managing Director",
      "startDate": "2007-10-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 574375.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 134551.39,
      "equityIsEstimate": false,
      "equityRatio": 23.425683661199276,
      "equityRatioIsEstimate": false,
      "cash": 44982.64,
      "cashIsEstimate": false,
      "receivables": 385202.2,
      "receivablesIsEstimate": false,
      "liabilities": 355174.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 822753.55,
      "balanceTotalIsEstimate": false,
      "earnings": 188638.48000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.557377049180335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.902130461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 323189.87,
      "equityIsEstimate": false,
      "equityRatio": 39.28149200936294,
      "equityRatioIsEstimate": false,
      "cash": 341225.97,
      "cashIsEstimate": false,
      "receivables": 401208.26,
      "receivablesIsEstimate": false,
      "liabilities": 365319.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 470058.38,
      "balanceTotalIsEstimate": false,
      "earnings": -296131.45,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.022618132172042,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.05074880952381,
      "returnOnSalesIsEstimate": true,
      "equity": 27058.42,
      "equityIsEstimate": false,
      "equityRatio": 5.756395620475907,
      "equityRatioIsEstimate": false,
      "cash": 173205.87,
      "cashIsEstimate": false,
      "receivables": 195119.58,
      "receivablesIsEstimate": false,
      "liabilities": 318459.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 576579.61,
      "balanceTotalIsEstimate": false,
      "earnings": 84621.06999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.181917242581968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6273282692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 111679.49,
      "equityIsEstimate": false,
      "equityRatio": 19.369309643121095,
      "equityRatioIsEstimate": false,
      "cash": 176844.89,
      "cashIsEstimate": false,
      "receivables": 288484.12,
      "receivablesIsEstimate": false,
      "liabilities": 365906.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 517413.82,
      "balanceTotalIsEstimate": false,
      "earnings": -41222.91999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.842494601340189,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9368845454545452,
      "returnOnSalesIsEstimate": true,
      "equity": 70456.57,
      "equityIsEstimate": false,
      "equityRatio": 13.617063803978024,
      "equityRatioIsEstimate": false,
      "cash": 197029.01,
      "cashIsEstimate": false,
      "receivables": 207835.49,
      "receivablesIsEstimate": false,
      "liabilities": 316571.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 437766.3,
      "balanceTotalIsEstimate": false,
      "earnings": -69596.43000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.58878610075405,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1089827272727275,
      "returnOnSalesIsEstimate": true,
      "equity": 1295.55,
      "equityIsEstimate": false,
      "equityRatio": 0.2959455764411285,
      "equityRatioIsEstimate": false,
      "cash": 214215.23,
      "cashIsEstimate": false,
      "receivables": 121885.6,
      "receivablesIsEstimate": false,
      "liabilities": 315082.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 849732.26,
      "balanceTotalIsEstimate": false,
      "earnings": 410531.49,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.850902265187996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.44034818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 411827.04,
      "equityIsEstimate": false,
      "equityRatio": 48.4655060642278,
      "equityRatioIsEstimate": false,
      "cash": 587701.74,
      "cashIsEstimate": false,
      "receivables": 85557.51,
      "receivablesIsEstimate": false,
      "liabilities": 330220.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1266780.63,
      "balanceTotalIsEstimate": false,
      "earnings": 394550.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -3.8926392711068125,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.394070952380954,
      "returnOnSalesIsEstimate": true,
      "equity": 806378.02,
      "equityIsEstimate": false,
      "equityRatio": 63.65569546165227,
      "equityRatioIsEstimate": false,
      "cash": 966196.67,
      "cashIsEstimate": false,
      "receivables": 128148.13,
      "receivablesIsEstimate": false,
      "liabilities": 344378.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1259751.24,
      "balanceTotalIsEstimate": false,
      "earnings": -17227.93000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.756024673305792,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2180750632911399,
      "returnOnSalesIsEstimate": true,
      "equity": 789150.09,
      "equityIsEstimate": false,
      "equityRatio": 62.64332710638967,
      "equityRatioIsEstimate": false,
      "cash": 490910.43,
      "cashIsEstimate": false,
      "receivables": 526166.13,
      "receivablesIsEstimate": false,
      "liabilities": 361846.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1984040.5,
      "balanceTotalIsEstimate": false,
      "earnings": 690902.41,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8500000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.685306492303674,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.128263647058825,
      "returnOnSalesIsEstimate": true,
      "equity": 1480052.5,
      "equityIsEstimate": false,
      "equityRatio": 74.59789757315943,
      "equityRatioIsEstimate": false,
      "cash": 1234890,
      "cashIsEstimate": false,
      "receivables": 531010.09,
      "receivablesIsEstimate": false,
      "liabilities": 361508,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2220517.96,
      "balanceTotalIsEstimate": false,
      "earnings": 199329.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -71.14944207532871,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.25740334532223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0982021052631574,
      "returnOnSalesIsEstimate": true,
      "equity": 1679381.7,
      "equityIsEstimate": false,
      "equityRatio": 75.63017864534633,
      "equityRatioIsEstimate": false,
      "cash": 1421999.19,
      "cashIsEstimate": false,
      "receivables": 646486.47,
      "receivablesIsEstimate": false,
      "liabilities": 361732.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2314380.63,
      "balanceTotalIsEstimate": false,
      "earnings": 23853.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -81.41906299275009,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4259551785714284,
      "returnOnSalesIsEstimate": true,
      "equity": 1703235.19,
      "equityIsEstimate": false,
      "equityRatio": 73.59356399383623,
      "equityRatioIsEstimate": false,
      "cash": 1993119.09,
      "cashIsEstimate": false,
      "receivables": 178776.98,
      "receivablesIsEstimate": false,
      "liabilities": 475925.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1952662.58,
      "balanceTotalIsEstimate": false,
      "earnings": -439799.93999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.175094398917519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.357445531914893,
      "returnOnSalesIsEstimate": true,
      "equity": 1263435.25,
      "equityIsEstimate": false,
      "equityRatio": 64.70320386843281,
      "equityRatioIsEstimate": false,
      "cash": 1693083.65,
      "cashIsEstimate": false,
      "receivables": 120325.33,
      "receivablesIsEstimate": false,
      "liabilities": 551550.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1538478.34,
      "balanceTotalIsEstimate": false,
      "earnings": -479397.64,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.138378046207453,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.045238490566037,
      "returnOnSalesIsEstimate": true,
      "equity": 784037.61,
      "equityIsEstimate": false,
      "equityRatio": 50.96188809522011,
      "equityRatioIsEstimate": false,
      "cash": 1204170.45,
      "cashIsEstimate": false,
      "receivables": 206269.85,
      "receivablesIsEstimate": false,
      "liabilities": 598840.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262874.3,
      "balanceTotalIsEstimate": false,
      "earnings": -396375.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.254212702954495,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.089294285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 387662.19,
      "equityIsEstimate": false,
      "equityRatio": 30.69681519372118,
      "equityRatioIsEstimate": false,
      "cash": 975194.62,
      "cashIsEstimate": false,
      "receivables": 184594.42,
      "receivablesIsEstimate": false,
      "liabilities": 736847.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 959197.42,
      "balanceTotalIsEstimate": false,
      "earnings": -169466.56,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.320463826611654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7659235555555552,
      "returnOnSalesIsEstimate": true,
      "equity": 218195.63,
      "equityIsEstimate": false,
      "equityRatio": 22.747729033716542,
      "equityRatioIsEstimate": false,
      "cash": 673630.83,
      "cashIsEstimate": false,
      "receivables": 179075.34,
      "receivablesIsEstimate": false,
      "liabilities": 474261.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1734373.24,
      "balanceTotalIsEstimate": false,
      "earnings": 684779.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.849433593522058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.606426779661017,
      "returnOnSalesIsEstimate": true,
      "equity": 902974.81,
      "equityIsEstimate": false,
      "equityRatio": 52.06346530115975,
      "equityRatioIsEstimate": false,
      "cash": 1369463.52,
      "cashIsEstimate": false,
      "receivables": 241962.19,
      "receivablesIsEstimate": false,
      "liabilities": 509105.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2100793.42,
      "balanceTotalIsEstimate": false,
      "earnings": 494109.94999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -27.84389998539384,
      "earningsCagrIsEstimate": true,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.637232868037745,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.486514393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 1397084.76,
      "equityIsEstimate": false,
      "equityRatio": 66.50271972005702,
      "equityRatioIsEstimate": false,
      "cash": 1702725.16,
      "cashIsEstimate": false,
      "receivables": 288537.77,
      "receivablesIsEstimate": false,
      "liabilities": 501034.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2930414.6,
      "balanceTotalIsEstimate": false,
      "earnings": -290801.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.319667670925667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.473870000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1106283.21,
      "equityIsEstimate": false,
      "equityRatio": 37.751764204287,
      "equityRatioIsEstimate": false,
      "cash": 1551184.62,
      "cashIsEstimate": false,
      "receivables": 225823.99,
      "receivablesIsEstimate": false,
      "liabilities": 1623904.39,
      "liabilitiesIsEstimate": false
    }
  ]
}