CGT Reisen GmbH

{
  "id": "57f38777-09c8-4855-b97f-ee83070a1a36",
  "euId": "DEM1502.HRB97230",
  "name": "CGT Reisen GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-04-15T00:00:00",
  "vatId": "DE227219235",
  "hq": {
    "line2": null,
    "street": "Uferstr. 24",
    "city": "Schöneck",
    "zipCode": "61137",
    "state": "HE",
    "country": "DE",
    "latitude": 50.203986,
    "longitude": 8.8357758
  },
  "contactData": {
    "emails": [
      "info@cgt-reisen.de"
    ],
    "phones": [
      "+49 61879959020"
    ],
    "websites": [
      "https://www.classicgolftours.de"
    ],
    "faxes": [
      "+49 61879959032"
    ]
  },
  "managers": [
    {
      "name": "Dieter Lindner",
      "position": "Managing Director",
      "startDate": "2004-07-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 329958.66,
      "balanceTotalIsEstimate": false,
      "earnings": -76277.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.170326666666666,
      "returnOnSalesIsEstimate": true,
      "equity": -49933.59,
      "equityIsEstimate": false,
      "equityRatio": -15.133286697188067,
      "equityRatioIsEstimate": false,
      "cash": 100268.53,
      "cashIsEstimate": false,
      "receivables": 98646.81,
      "receivablesIsEstimate": false,
      "liabilities": 321449.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 611273.95,
      "balanceTotalIsEstimate": false,
      "earnings": -11055.490000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.33333333333334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8504223076923081,
      "returnOnSalesIsEstimate": true,
      "equity": -60989.08,
      "equityIsEstimate": false,
      "equityRatio": -9.97737266572541,
      "equityRatioIsEstimate": false,
      "cash": 287113.92,
      "cashIsEstimate": false,
      "receivables": 184919.91,
      "receivablesIsEstimate": false,
      "liabilities": 602593.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 668659.46,
      "balanceTotalIsEstimate": false,
      "earnings": 44882.73,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.62601021279463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.205909285714286,
      "returnOnSalesIsEstimate": true,
      "equity": -16106.35,
      "equityIsEstimate": false,
      "equityRatio": -2.4087522817668656,
      "equityRatioIsEstimate": false,
      "cash": 420006.59,
      "cashIsEstimate": false,
      "receivables": 13894.57,
      "receivablesIsEstimate": false,
      "liabilities": 645473.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1721339.15,
      "balanceTotalIsEstimate": false,
      "earnings": 262.3399999999965,
      "earningsIsEstimate": true,
      "earningsCagr": -99.41549901264919,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.48464164440919,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.008462580645161177,
      "returnOnSalesIsEstimate": true,
      "equity": -15844.01,
      "equityIsEstimate": false,
      "equityRatio": -0.9204467347413786,
      "equityRatioIsEstimate": false,
      "cash": 244301.11,
      "cashIsEstimate": false,
      "receivables": 1187033.25,
      "receivablesIsEstimate": false,
      "liabilities": 1712167.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1113294.29,
      "balanceTotalIsEstimate": false,
      "earnings": 16760.43,
      "earningsIsEstimate": true,
      "earningsCagr": -38.89131394344072,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7981157142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 1832.84,
      "equityIsEstimate": false,
      "equityRatio": 0.16463212076655848,
      "equityRatioIsEstimate": false,
      "cash": 514751.95,
      "cashIsEstimate": false,
      "receivables": 144709.9,
      "receivablesIsEstimate": false,
      "liabilities": 1077802.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1450430.37,
      "balanceTotalIsEstimate": false,
      "earnings": 24619.59,
      "earningsIsEstimate": true,
      "earningsCagr": -18.140858870064204,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.048048057674993,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9118366666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 25536.01,
      "equityIsEstimate": false,
      "equityRatio": 1.7605815851746125,
      "equityRatioIsEstimate": false,
      "cash": 726837.99,
      "cashIsEstimate": false,
      "receivables": 177444.15,
      "receivablesIsEstimate": false,
      "liabilities": 1406859.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1518075.66,
      "balanceTotalIsEstimate": false,
      "earnings": 3669.3999999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -46.52768976763705,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13104999999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 58410.82,
      "equityIsEstimate": false,
      "equityRatio": 3.8476883293155497,
      "equityRatioIsEstimate": false,
      "cash": 828888.82,
      "cashIsEstimate": false,
      "receivables": 125416.19,
      "receivablesIsEstimate": false,
      "liabilities": 1473061.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1502286.48,
      "balanceTotalIsEstimate": false,
      "earnings": -60495.619999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.160557857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -31290.21,
      "equityIsEstimate": false,
      "equityRatio": -2.082839086723326,
      "equityRatioIsEstimate": false,
      "cash": 707559.77,
      "cashIsEstimate": false,
      "receivables": 177016.43,
      "receivablesIsEstimate": false,
      "liabilities": 1493286.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1262218.25,
      "balanceTotalIsEstimate": false,
      "earnings": 14844.659999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6185274999999999,
      "returnOnSalesIsEstimate": true,
      "equity": -16445.55,
      "equityIsEstimate": false,
      "equityRatio": -1.3029085896991268,
      "equityRatioIsEstimate": false,
      "cash": 547206.71,
      "cashIsEstimate": false,
      "receivables": 126956.98,
      "receivablesIsEstimate": false,
      "liabilities": 1238409.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1449647.49,
      "balanceTotalIsEstimate": false,
      "earnings": -76155.64,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8205792592592593,
      "returnOnSalesIsEstimate": true,
      "equity": -92601.19,
      "equityIsEstimate": false,
      "equityRatio": -6.387841915968137,
      "equityRatioIsEstimate": false,
      "cash": 473354.05,
      "cashIsEstimate": false,
      "receivables": 192115.5,
      "receivablesIsEstimate": false,
      "liabilities": 1428008.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1519283.89,
      "balanceTotalIsEstimate": false,
      "earnings": -29985.429999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.070908214285714,
      "returnOnSalesIsEstimate": true,
      "equity": -122586.62,
      "equityIsEstimate": false,
      "equityRatio": -8.068710581799166,
      "equityRatioIsEstimate": false,
      "cash": 347598.09,
      "cashIsEstimate": false,
      "receivables": 231422.36,
      "receivablesIsEstimate": false,
      "liabilities": 1497844.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347594.66,
      "balanceTotalIsEstimate": false,
      "earnings": 73589.28,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7934579093017997,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9435712,
      "returnOnSalesIsEstimate": true,
      "equity": -48997.34,
      "equityIsEstimate": false,
      "equityRatio": -3.6359108160906484,
      "equityRatioIsEstimate": false,
      "cash": 552474.9,
      "cashIsEstimate": false,
      "receivables": 150584.63,
      "receivablesIsEstimate": false,
      "liabilities": 1314367.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1422325.26,
      "balanceTotalIsEstimate": false,
      "earnings": 11966.219999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -83.73918048933216,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4602392307692305,
      "returnOnSalesIsEstimate": true,
      "equity": -37031.12,
      "equityIsEstimate": false,
      "equityRatio": -2.603562001001093,
      "equityRatioIsEstimate": false,
      "cash": 442498.68,
      "cashIsEstimate": false,
      "receivables": 187282.91,
      "receivablesIsEstimate": false,
      "liabilities": 1402587.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1084765.74,
      "balanceTotalIsEstimate": false,
      "earnings": 2583.060000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -81.26472939738797,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12300285714285737,
      "returnOnSalesIsEstimate": true,
      "equity": -34448.06,
      "equityIsEstimate": false,
      "equityRatio": -3.175622047208091,
      "equityRatioIsEstimate": false,
      "cash": 448740.04,
      "cashIsEstimate": false,
      "receivables": 124419.95,
      "receivablesIsEstimate": false,
      "liabilities": 1064981.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 833563.36,
      "balanceTotalIsEstimate": false,
      "earnings": 36000.729999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -21.20495320054008,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.728049615181856,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1176899999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 1552.67,
      "equityIsEstimate": false,
      "equityRatio": 0.18626898379986379,
      "equityRatioIsEstimate": false,
      "cash": 439235.98,
      "cashIsEstimate": false,
      "receivables": 113471.41,
      "receivablesIsEstimate": false,
      "liabilities": 814627.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 772391.6,
      "balanceTotalIsEstimate": false,
      "earnings": 24649.4,
      "earningsIsEstimate": true,
      "earningsCagr": -23.92395097007175,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5405875000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 26202.07,
      "equityIsEstimate": false,
      "equityRatio": 3.392329745688586,
      "equityRatioIsEstimate": false,
      "cash": 407614.12,
      "cashIsEstimate": false,
      "receivables": 214012.09,
      "receivablesIsEstimate": false,
      "liabilities": 693861.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1212246.88,
      "balanceTotalIsEstimate": false,
      "earnings": 205349.62,
      "earningsIsEstimate": true,
      "earningsCagr": 103.53271698949752,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.0185614085891044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.928244347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 231551.69,
      "equityIsEstimate": false,
      "equityRatio": 19.10103410618801,
      "equityRatioIsEstimate": false,
      "cash": 553577.17,
      "cashIsEstimate": false,
      "receivables": 219746.7,
      "receivablesIsEstimate": false,
      "liabilities": 856215.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1484660.28,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 275813.02,
      "equityIsEstimate": false,
      "equityRatio": 18.57751727553458,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1086762.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514651.7,
      "balanceTotalIsEstimate": false,
      "earnings": 33992.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.214027857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 309805.8,
      "equityIsEstimate": false,
      "equityRatio": 20.45393010155404,
      "equityRatioIsEstimate": false,
      "cash": 743973.22,
      "cashIsEstimate": false,
      "receivables": 638798.95,
      "receivablesIsEstimate": false,
      "liabilities": 1090855.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1840827.07,
      "balanceTotalIsEstimate": false,
      "earnings": -3260.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.83908634642151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.09881303030303029,
      "returnOnSalesIsEstimate": true,
      "equity": 306544.97,
      "equityIsEstimate": false,
      "equityRatio": 16.65256747881266,
      "equityRatioIsEstimate": false,
      "cash": 861436.14,
      "cashIsEstimate": false,
      "receivables": 797912.01,
      "receivablesIsEstimate": false,
      "liabilities": 1460898.43,
      "liabilitiesIsEstimate": false
    }
  ]
}