Cerion Wachswaren GmbH
DED2601V.HRB83616
Headquarters
Am Etzfeld 17
85669 Pastetten
Bavaria
Germany
Contact
Management
Klaus Birmelin
Managing Director
Since January 8, 2002
Martin Birmelin
Managing Director
Since April 4, 2016
Dieter FehrenbachFormer
Managing Director
November 18, 2003 – March 22, 2016
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2025 | ~16.000.000 € | ~161.153 € | 2.922.821 € | 53.0% |
| 2024 | ~16.000.000 € | ~171.242 € | 2.732.025 € | 50.8% |
| 2023 | ~18.000.000 € | ~139.591 € | 2.854.052 € | 42.6% |
| 2022 | ~17.000.000 € | ~123.236 € | 2.647.521 € | 40.7% |
| 2021 | ~15.000.000 € | ~34.191 € | 2.083.553 € | 45.8% |
Industry
NACE 13.92Manufacture of made-up textile articles, except apparelISIC 1392Manufacture of made-up textile articles, except apparelNAICS 314120Textile Furnishings MillsNAICS 314910Other Textile Product MillsNAICS 314999Other Textile Product MillsNAICS 336360Motor Vehicle Parts ManufacturingNAICS 337920Other Furniture Related Product ManufacturingUKSIC 13.92Manufacture of made-up textile articles, except apparelNACE2025 13.92Manufacture of household textiles and made-up furnishing articles
Raw Data
{
"id": "f5f2a17f-df6f-45cf-b95a-924abc954f1a",
"euId": "DED2601V.HRB83616",
"name": "Cerion Wachswaren GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1988-02-10T00:00:00",
"vatId": "DE129313067",
"hq": {
"line2": null,
"street": "Am Etzfeld 17",
"city": "Pastetten",
"zipCode": "85669",
"state": "BY",
"country": "DE",
"latitude": 48.20962655,
"longitude": 11.9573612025055
},
"contactData": {
"emails": [
"info@cerion.de"
],
"phones": [
"+49 76657077"
],
"websites": [
"https://cerion.de/"
],
"faxes": [
"+49 (0)8124909090"
]
},
"managers": [
{
"name": "Dieter Fehrenbach",
"position": "Managing Director",
"startDate": "2003-11-18T00:00:00",
"endDate": "2016-03-22T00:00:00"
},
{
"name": "Klaus Birmelin",
"position": "Managing Director",
"startDate": "2002-01-08T00:00:00",
"endDate": null
},
{
"name": "Martin Birmelin",
"position": "Managing Director",
"startDate": "2016-04-04T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"1392"
],
"nace": [
"13.92"
],
"nace2025": [
"13.92"
],
"naics": [
"314120",
"314910",
"314999",
"336360",
"337920"
],
"uksic": [
"13.92"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 150000,
"capitalIsEstimate": false,
"balanceTotal": 822160.14,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 319735.7,
"equityIsEstimate": false,
"equityRatio": 38.88971070769741,
"equityRatioIsEstimate": false,
"cash": 20412.39,
"cashIsEstimate": false,
"receivables": 296609.42,
"receivablesIsEstimate": false,
"liabilities": 415555.94,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1058515.3,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 415472.96,
"equityIsEstimate": false,
"equityRatio": 39.250538938832534,
"equityRatioIsEstimate": false,
"cash": 53392.43,
"cashIsEstimate": false,
"receivables": 311140.76,
"receivablesIsEstimate": false,
"liabilities": 556286.34,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1280832.36,
"balanceTotalIsEstimate": false,
"earnings": 87780.66999999998,
"earningsIsEstimate": true,
"earningsCagr": -7.042557938847027,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 8.711461300921798,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6752359230769229,
"returnOnSalesIsEstimate": true,
"equity": 503253.63,
"equityIsEstimate": false,
"equityRatio": 39.291139552407934,
"equityRatioIsEstimate": false,
"cash": 25167.51,
"cashIsEstimate": false,
"receivables": 397625.4,
"receivablesIsEstimate": false,
"liabilities": 702050.73,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1423692.43,
"balanceTotalIsEstimate": false,
"earnings": 193718.30000000005,
"earningsIsEstimate": true,
"earningsCagr": 43.22801109128904,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 5.726427034643122,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.4901407692307695,
"returnOnSalesIsEstimate": true,
"equity": 696971.93,
"equityIsEstimate": false,
"equityRatio": 48.9552318543971,
"equityRatioIsEstimate": false,
"cash": 73618.04,
"cashIsEstimate": false,
"receivables": 409829.86,
"receivablesIsEstimate": false,
"liabilities": 553857.21,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2492299.36,
"balanceTotalIsEstimate": false,
"earnings": 71108.03999999992,
"earningsIsEstimate": true,
"earningsCagr": -9.022361344412888,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 6.214506995773994,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5079145714285709,
"returnOnSalesIsEstimate": true,
"equity": 768079.96,
"equityIsEstimate": false,
"equityRatio": 30.818126117883367,
"equityRatioIsEstimate": false,
"cash": 88573.49,
"cashIsEstimate": false,
"receivables": 444948.22,
"receivablesIsEstimate": false,
"liabilities": 1533642.64,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2439769.31,
"balanceTotalIsEstimate": false,
"earnings": 96671.03000000003,
"earningsIsEstimate": true,
"earningsCagr": 0.5878220445250104,
"earningsCagrIsEstimate": true,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.743623307692308,
"returnOnSalesIsEstimate": true,
"equity": 864750.99,
"equityIsEstimate": false,
"equityRatio": 35.44396539687599,
"equityRatioIsEstimate": false,
"cash": 83835.89,
"cashIsEstimate": false,
"receivables": 327516.54,
"receivablesIsEstimate": false,
"liabilities": 1391459.27,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2769271.55,
"balanceTotalIsEstimate": false,
"earnings": 183031.95999999996,
"earningsIsEstimate": true,
"earningsCagr": 20.16611201397862,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 3.6422843755939738,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2202130666666664,
"returnOnSalesIsEstimate": true,
"equity": 1047782.95,
"equityIsEstimate": false,
"equityRatio": 37.83604933940119,
"equityRatioIsEstimate": false,
"cash": 420044.75,
"cashIsEstimate": false,
"receivables": 460577.85,
"receivablesIsEstimate": false,
"liabilities": 1387796.16,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2398171.77,
"balanceTotalIsEstimate": false,
"earnings": 40431.070000000065,
"earningsIsEstimate": true,
"earningsCagr": -32.40942415850068,
"earningsCagrIsEstimate": true,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.2887933571428576,
"returnOnSalesIsEstimate": true,
"equity": 1088214.02,
"equityIsEstimate": false,
"equityRatio": 45.37681719103882,
"equityRatioIsEstimate": false,
"cash": 61085.8,
"cashIsEstimate": false,
"receivables": 443378.27,
"receivablesIsEstimate": false,
"liabilities": 1135313.5,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2531707.53,
"balanceTotalIsEstimate": false,
"earnings": -1735.640000000014,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -1.8356423308626968,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.01335107692307703,
"returnOnSalesIsEstimate": true,
"equity": 1086478.38,
"equityIsEstimate": false,
"equityRatio": 42.91484569704621,
"equityRatioIsEstimate": false,
"cash": 254701.59,
"cashIsEstimate": false,
"receivables": 332720.09,
"receivablesIsEstimate": false,
"liabilities": 1349930.86,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2785456.33,
"balanceTotalIsEstimate": false,
"earnings": -69320.13,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 1.869968259813537,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4951437857142857,
"returnOnSalesIsEstimate": true,
"equity": 1017158.25,
"equityIsEstimate": false,
"equityRatio": 36.51675450966413,
"equityRatioIsEstimate": false,
"cash": 615659.02,
"cashIsEstimate": false,
"receivables": 380145.4,
"receivablesIsEstimate": false,
"liabilities": 1519579.5,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2254190.23,
"balanceTotalIsEstimate": false,
"earnings": 126112.62000000011,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -3.514284152976155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9700970769230778,
"returnOnSalesIsEstimate": true,
"equity": 1143270.87,
"equityIsEstimate": false,
"equityRatio": 50.71758606637206,
"equityRatioIsEstimate": false,
"cash": 218259.95,
"cashIsEstimate": false,
"receivables": 382751.4,
"receivablesIsEstimate": false,
"liabilities": 904687.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1376039.92,
"balanceTotalIsEstimate": false,
"earnings": -452357.05000000016,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -8.067728477508151,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.523570500000002,
"returnOnSalesIsEstimate": true,
"equity": 690913.82,
"equityIsEstimate": false,
"equityRatio": 50.21030349177661,
"equityRatioIsEstimate": false,
"cash": 226619.62,
"cashIsEstimate": false,
"receivables": 236023.12,
"receivablesIsEstimate": false,
"liabilities": 563650.08,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1466699.24,
"balanceTotalIsEstimate": false,
"earnings": 59736.91000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9900000,
"revenueIsEstimate": true,
"revenueCagr": -6.583635757748018,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6034031313131316,
"returnOnSalesIsEstimate": true,
"equity": 750650.73,
"equityIsEstimate": false,
"equityRatio": 51.17959493863241,
"equityRatioIsEstimate": false,
"cash": 230663.68,
"cashIsEstimate": false,
"receivables": 197181.8,
"receivablesIsEstimate": false,
"liabilities": 628887.87,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1422376.27,
"balanceTotalIsEstimate": false,
"earnings": 44478.34999999998,
"earningsIsEstimate": true,
"earningsCagr": -25.542934845475017,
"earningsCagrIsEstimate": true,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": -5.850902265187996,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4043486363636361,
"returnOnSalesIsEstimate": true,
"equity": 795129.08,
"equityIsEstimate": false,
"equityRatio": 55.90145847975937,
"equityRatioIsEstimate": false,
"cash": 41537.01,
"cashIsEstimate": false,
"receivables": 237883.21,
"receivablesIsEstimate": false,
"liabilities": 551437.94,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1445349.13,
"balanceTotalIsEstimate": false,
"earnings": 79705.21000000008,
"earningsIsEstimate": true,
"earningsCagr": 15.510636800320654,
"earningsCagrIsEstimate": true,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": -6.348624179511953,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7970521000000008,
"returnOnSalesIsEstimate": true,
"equity": 874834.29,
"equityIsEstimate": false,
"equityRatio": 60.52754118999609,
"equityRatioIsEstimate": false,
"cash": 209361.18,
"cashIsEstimate": false,
"receivables": 208202.37,
"receivablesIsEstimate": false,
"liabilities": 441928.15,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 1391229.82,
"balanceTotalIsEstimate": false,
"earnings": 44741.359999999986,
"earningsIsEstimate": true,
"earningsCagr": -9.185441556531615,
"earningsCagrIsEstimate": true,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -1.015359923204695,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.46605583333333317,
"returnOnSalesIsEstimate": true,
"equity": 919575.65,
"equityIsEstimate": false,
"equityRatio": 66.0980405092237,
"equityRatioIsEstimate": false,
"cash": 160884.19,
"cashIsEstimate": false,
"receivables": 181655.28,
"receivablesIsEstimate": false,
"liabilities": 365808.23,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2083553.05,
"balanceTotalIsEstimate": false,
"earnings": 34191.169999999925,
"earningsIsEstimate": true,
"earningsCagr": -13.020320704233946,
"earningsCagrIsEstimate": true,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 10.946604715661646,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.22794113333333282,
"returnOnSalesIsEstimate": true,
"equity": 953766.82,
"equityIsEstimate": false,
"equityRatio": 45.77597964208302,
"equityRatioIsEstimate": false,
"cash": 180493.03,
"cashIsEstimate": false,
"receivables": 522976.23,
"receivablesIsEstimate": false,
"liabilities": 998356.57,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2647520.72,
"balanceTotalIsEstimate": false,
"earnings": 123235.6100000001,
"earningsIsEstimate": true,
"earningsCagr": 29.016984745843423,
"earningsCagrIsEstimate": true,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 11.49722512314475,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.724915352941177,
"returnOnSalesIsEstimate": true,
"equity": 1077002.43,
"equityIsEstimate": false,
"equityRatio": 40.67966010101707,
"equityRatioIsEstimate": false,
"cash": 173215.59,
"cashIsEstimate": false,
"receivables": 689349.25,
"receivablesIsEstimate": false,
"liabilities": 1352258.56,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2854052.05,
"balanceTotalIsEstimate": false,
"earnings": 139591.28999999992,
"earningsIsEstimate": true,
"earningsCagr": 15.03841850121448,
"earningsCagrIsEstimate": true,
"revenue": 18000000,
"revenueIsEstimate": true,
"revenueCagr": 15.829218528826905,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7755071666666663,
"returnOnSalesIsEstimate": true,
"equity": 1216593.72,
"equityIsEstimate": false,
"equityRatio": 42.62689322712247,
"equityRatioIsEstimate": false,
"cash": 87535.09,
"cashIsEstimate": false,
"receivables": 755849.4,
"receivablesIsEstimate": false,
"liabilities": 1404898.33,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2732024.64,
"balanceTotalIsEstimate": false,
"earnings": 171242.38000000012,
"earningsIsEstimate": true,
"earningsCagr": 39.87030390760191,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0702648750000008,
"returnOnSalesIsEstimate": true,
"equity": 1387836.1,
"equityIsEstimate": false,
"equityRatio": 50.79881343969138,
"equityRatioIsEstimate": false,
"cash": 410541.5,
"cashIsEstimate": false,
"receivables": 575556.37,
"receivablesIsEstimate": false,
"liabilities": 1054777.92,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 78000,
"capitalIsEstimate": false,
"balanceTotal": 2922820.94,
"balanceTotalIsEstimate": false,
"earnings": 161152.71999999997,
"earningsIsEstimate": true,
"earningsCagr": 47.34347881726328,
"earningsCagrIsEstimate": true,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 1.6265496309229466,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0072044999999998,
"returnOnSalesIsEstimate": true,
"equity": 1548988.82,
"equityIsEstimate": false,
"equityRatio": 52.996363848412834,
"equityRatioIsEstimate": false,
"cash": 313917.59,
"cashIsEstimate": false,
"receivables": 541361.45,
"receivablesIsEstimate": false,
"liabilities": 1121577.85,
"liabilitiesIsEstimate": false
}
]
}