CemProTec GmbH
DEP2305.HRB121145
Headquarters
Kollberg 11
30916 Isernhagen
Lower Saxony
Germany
Contact
Management
Michael Uwe Janzer
Managing Director
Since May 17, 2006
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~7.700.000 € | 341.337 € | 4.855.368 € | 25.4% |
| 2023 | ~7.800.000 € | 41.903 € | 5.433.163 € | 16.5% |
| 2022 | ~5.800.000 € | 67.464 € | 5.474.512 € | 15.6% |
| 2021 | ~7.400.000 € | 6.640 € | 5.093.767 € | 15.4% |
| 2020 | ~6.000.000 € | -37.856 € | 3.347.119 € | 23.3% |
Industry
NACE 71.12Engineering activities and related technical consultancyISIC 7110Architectural and engineering activities and related technical consultancyNAICS 541310Architectural, Engineering, and Related ServicesNAICS 541320Architectural, Engineering, and Related ServicesNAICS 541330Architectural, Engineering, and Related ServicesNAICS 541340Architectural, Engineering, and Related ServicesNAICS 541350Architectural, Engineering, and Related ServicesNAICS 541360Architectural, Engineering, and Related ServicesNAICS 541370Architectural, Engineering, and Related ServicesUKSIC 71.12Engineering activities and related technical consultancyNACE2025 71.12Engineering activities and related technical consultancy
Raw Data
{
"id": "5ad25da7-2d9a-4171-8aa1-a7c2f7dd406a",
"euId": "DEP2305.HRB121145",
"name": "CemProTec GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-05-17T00:00:00",
"vatId": "DE219316342",
"hq": {
"line2": null,
"street": "Kollberg 11",
"city": "Isernhagen",
"zipCode": "30916",
"state": "NI",
"country": "DE",
"latitude": 52.44098255,
"longitude": 9.876461339
},
"contactData": {
"emails": [
"info@cemprotec.com"
],
"phones": [
"+49 5136973760"
],
"websites": [
"http://www.cemprotec.de"
],
"faxes": [
"+49 5116799810"
]
},
"managers": [
{
"name": "Michael Uwe Janzer",
"position": "Managing Director",
"startDate": "2006-05-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7110"
],
"nace": [
"71.12"
],
"nace2025": [
"71.12"
],
"naics": [
"541310",
"541320",
"541330",
"541340",
"541350",
"541360",
"541370"
],
"uksic": [
"71.12"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3833738.55,
"balanceTotalIsEstimate": false,
"earnings": 75550.26,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2591709999999998,
"returnOnSalesIsEstimate": true,
"equity": 102332.63,
"equityIsEstimate": false,
"equityRatio": 2.6692647050748937,
"equityRatioIsEstimate": false,
"cash": 157178.83,
"cashIsEstimate": false,
"receivables": 436072.67,
"receivablesIsEstimate": false,
"liabilities": 3344181.19,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 3902011.03,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 1.6666666666666607,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 400708.51,
"equityIsEstimate": false,
"equityRatio": 10.269281837473434,
"equityRatioIsEstimate": false,
"cash": 971829.32,
"cashIsEstimate": false,
"receivables": 432297.17,
"receivablesIsEstimate": false,
"liabilities": 2301627.29,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 5770061.38,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7300000,
"revenueIsEstimate": true,
"revenueCagr": 10.302614051828641,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 75279.74,
"equityIsEstimate": false,
"equityRatio": 1.3046609913186056,
"equityRatioIsEstimate": false,
"cash": 623658.75,
"cashIsEstimate": false,
"receivables": 466281.92,
"receivablesIsEstimate": false,
"liabilities": 4343664.85,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 75000,
"capitalIsEstimate": false,
"balanceTotal": 5308750.47,
"balanceTotalIsEstimate": false,
"earnings": 64820.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6100000,
"revenueIsEstimate": true,
"revenueCagr": 0.5524974000615579,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0626231147540985,
"returnOnSalesIsEstimate": true,
"equity": 140099.75,
"equityIsEstimate": false,
"equityRatio": 2.6390343790259183,
"equityRatioIsEstimate": false,
"cash": 629537.76,
"cashIsEstimate": false,
"receivables": 305849.81,
"receivablesIsEstimate": false,
"liabilities": 4204019.93,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 2439652,
"balanceTotalIsEstimate": false,
"earnings": 143982.15,
"earningsIsEstimate": false,
"earningsCagr": 122.12608421380989,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": -11.383902931842204,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8914094594594593,
"returnOnSalesIsEstimate": true,
"equity": 334081.9,
"equityIsEstimate": false,
"equityRatio": 13.693834202582991,
"equityRatioIsEstimate": false,
"cash": 927082.28,
"cashIsEstimate": false,
"receivables": 205169.59,
"receivablesIsEstimate": false,
"liabilities": 1111186.08,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 2309338.77,
"balanceTotalIsEstimate": false,
"earnings": -77721.77,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": -15.567827386811572,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.507153870967742,
"returnOnSalesIsEstimate": true,
"equity": 256360.13,
"equityIsEstimate": false,
"equityRatio": 11.101018756117796,
"equityRatioIsEstimate": false,
"cash": 399835.47,
"cashIsEstimate": false,
"receivables": 132391.32,
"receivablesIsEstimate": false,
"liabilities": 1397060.85,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1469905.08,
"balanceTotalIsEstimate": false,
"earnings": 34584.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -18.003036501901438,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0480278787878787,
"returnOnSalesIsEstimate": true,
"equity": 290945.05,
"equityIsEstimate": false,
"equityRatio": 19.79345836399177,
"equityRatioIsEstimate": false,
"cash": 150520.57,
"cashIsEstimate": false,
"receivables": 230865.85,
"receivablesIsEstimate": false,
"liabilities": 618081.03,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 874495.65,
"balanceTotalIsEstimate": false,
"earnings": 21170.26,
"earningsIsEstimate": false,
"earningsCagr": -38.78759875691487,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -16.257127269344483,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7056753333333333,
"returnOnSalesIsEstimate": true,
"equity": 312115.31,
"equityIsEstimate": false,
"equityRatio": 35.6908933737978,
"equityRatioIsEstimate": false,
"cash": 80651.75,
"cashIsEstimate": false,
"receivables": 248234.86,
"receivablesIsEstimate": false,
"liabilities": 92409,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 957234.41,
"balanceTotalIsEstimate": false,
"earnings": -136951.42,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 1.324791964290739,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.5115748717948723,
"returnOnSalesIsEstimate": true,
"equity": 175163.89,
"equityIsEstimate": false,
"equityRatio": 18.29895458939885,
"equityRatioIsEstimate": false,
"cash": 36307.33,
"cashIsEstimate": false,
"receivables": 371310.51,
"receivablesIsEstimate": false,
"liabilities": 428818.52,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1254833.52,
"balanceTotalIsEstimate": false,
"earnings": 182576.92,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 5.907259036335599,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.681459487179487,
"returnOnSalesIsEstimate": true,
"equity": 357740.81,
"equityIsEstimate": false,
"equityRatio": 28.509025643497317,
"equityRatioIsEstimate": false,
"cash": 39396.46,
"cashIsEstimate": false,
"receivables": 348312.86,
"receivablesIsEstimate": false,
"liabilities": 315559.38,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 2411043.42,
"balanceTotalIsEstimate": false,
"earnings": -177315.53,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 12.574618126194292,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.3455760377358494,
"returnOnSalesIsEstimate": true,
"equity": 180425.28,
"equityIsEstimate": false,
"equityRatio": 7.483286219706488,
"equityRatioIsEstimate": false,
"cash": 89692.91,
"cashIsEstimate": false,
"receivables": 448702.43,
"receivablesIsEstimate": false,
"liabilities": 1710849.14,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3537022.46,
"balanceTotalIsEstimate": false,
"earnings": 154320.79,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3500000,
"revenueIsEstimate": true,
"revenueCagr": 3.9289877625411807,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.409165428571429,
"returnOnSalesIsEstimate": true,
"equity": 334746.07,
"equityIsEstimate": false,
"equityRatio": 9.464064019542583,
"equityRatioIsEstimate": false,
"cash": 1480241.82,
"cashIsEstimate": false,
"receivables": 91453.79,
"receivablesIsEstimate": false,
"liabilities": 2507456.39,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 4738614.27,
"balanceTotalIsEstimate": false,
"earnings": 277489.23,
"earningsIsEstimate": false,
"earningsCagr": 79.8132513448123,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 10.43095975497188,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.784297068965517,
"returnOnSalesIsEstimate": true,
"equity": 417235.3,
"equityIsEstimate": false,
"equityRatio": 8.805006616417419,
"equityRatioIsEstimate": false,
"cash": 984906.57,
"cashIsEstimate": false,
"receivables": 316649.31,
"receivablesIsEstimate": false,
"liabilities": 3390127.71,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3052540.77,
"balanceTotalIsEstimate": false,
"earnings": 398836.73,
"earningsIsEstimate": false,
"earningsCagr": 60.762723309328834,
"earningsCagrIsEstimate": false,
"revenue": 5400000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.38586537037037,
"returnOnSalesIsEstimate": true,
"equity": 816072.03,
"equityIsEstimate": false,
"equityRatio": 26.73418936841915,
"equityRatioIsEstimate": false,
"cash": 691063.32,
"cashIsEstimate": false,
"receivables": 397284.8,
"receivablesIsEstimate": false,
"liabilities": 1321598.51,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3347118.55,
"balanceTotalIsEstimate": false,
"earnings": -37856.1,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6000000,
"revenueIsEstimate": true,
"revenueCagr": 3.1499080560842163,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.630935,
"returnOnSalesIsEstimate": true,
"equity": 778215.93,
"equityIsEstimate": false,
"equityRatio": 23.250324671051764,
"equityRatioIsEstimate": false,
"cash": 59214.4,
"cashIsEstimate": false,
"receivables": 476094.08,
"receivablesIsEstimate": false,
"liabilities": 1702695.46,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 5093766.57,
"balanceTotalIsEstimate": false,
"earnings": 6640.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 7400000,
"revenueIsEstimate": true,
"revenueCagr": 20.58434226714261,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.08973554054054055,
"returnOnSalesIsEstimate": true,
"equity": 784856.36,
"equityIsEstimate": false,
"equityRatio": 15.40817289552395,
"equityRatioIsEstimate": false,
"cash": 607796.89,
"cashIsEstimate": false,
"receivables": 548647.15,
"receivablesIsEstimate": false,
"liabilities": 3334060.07,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 5474511.99,
"balanceTotalIsEstimate": false,
"earnings": 67464.49,
"earningsIsEstimate": false,
"earningsCagr": 915.9656829452309,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1631808620689656,
"returnOnSalesIsEstimate": true,
"equity": 852320.85,
"equityIsEstimate": false,
"equityRatio": 15.568891831032412,
"equityRatioIsEstimate": false,
"cash": 1104639.35,
"cashIsEstimate": false,
"receivables": 247970.85,
"receivablesIsEstimate": false,
"liabilities": 3700187.9,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 5433162.95,
"balanceTotalIsEstimate": false,
"earnings": 41902.99,
"earningsIsEstimate": false,
"earningsCagr": 151.2027590859652,
"earningsCagrIsEstimate": false,
"revenue": 7800000,
"revenueIsEstimate": true,
"revenueCagr": 9.628938932868603,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5372178205128205,
"returnOnSalesIsEstimate": true,
"equity": 894223.84,
"equityIsEstimate": false,
"equityRatio": 16.458623608923784,
"equityRatioIsEstimate": false,
"cash": 684788.17,
"cashIsEstimate": false,
"receivables": 581316.99,
"receivablesIsEstimate": false,
"liabilities": 3580021.11,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 4855367.52,
"balanceTotalIsEstimate": false,
"earnings": 341336.53,
"earningsIsEstimate": false,
"earningsCagr": 271.81666863813535,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 6.4350990603081915,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.4329419480519485,
"returnOnSalesIsEstimate": true,
"equity": 1235560.37,
"equityIsEstimate": false,
"equityRatio": 25.447308878484243,
"equityRatioIsEstimate": false,
"cash": 956983.44,
"cashIsEstimate": false,
"receivables": 636775.25,
"receivablesIsEstimate": false,
"liabilities": 2206478.97,
"liabilitiesIsEstimate": false
}
]
}