Celseo Service GmbH

{
  "id": "7757b015-0151-4ba3-acdc-ab3a257ded46",
  "euId": "DEP3101.HRB110892",
  "name": "Celseo Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-04-22T00:00:00",
  "vatId": "DE200541122",
  "hq": {
    "line2": null,
    "street": "Am Nesseufer 30",
    "city": "Leer",
    "zipCode": "26789",
    "state": "NI",
    "country": "DE",
    "latitude": 53.2274277,
    "longitude": 7.455044099999999
  },
  "contactData": {
    "emails": [
      "info@celseo.de"
    ],
    "phones": [
      "+49 4919922222"
    ],
    "websites": [
      "https://celseo.de/"
    ],
    "faxes": [
      "+49 4919196010"
    ]
  },
  "managers": [
    {
      "name": "Bernd Carl Stöhr",
      "position": "Managing Director",
      "startDate": "2006-05-05T00:00:00",
      "endDate": null
    },
    {
      "name": "Michael Schütz",
      "position": "Managing Director",
      "startDate": "2023-03-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 725164.82,
      "balanceTotalIsEstimate": false,
      "earnings": 5284.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.3108488235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 36558.78,
      "equityIsEstimate": false,
      "equityRatio": 5.041444233326156,
      "equityRatioIsEstimate": false,
      "cash": 20205.23,
      "cashIsEstimate": false,
      "receivables": 667627.91,
      "receivablesIsEstimate": false,
      "liabilities": 651410.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1111991.01,
      "balanceTotalIsEstimate": false,
      "earnings": 52317.04,
      "earningsIsEstimate": false,
      "earningsCagr": 890.0223865204005,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 76.47058823529412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7439013333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 77317.04,
      "equityIsEstimate": false,
      "equityRatio": 6.953027434996978,
      "equityRatioIsEstimate": false,
      "cash": 4748.72,
      "cashIsEstimate": false,
      "receivables": 1054315.47,
      "receivablesIsEstimate": false,
      "liabilities": 913615.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1624349.06,
      "balanceTotalIsEstimate": false,
      "earnings": 106134.13999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 348.15523913984316,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 59.04124511289146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.468235813953488,
      "returnOnSalesIsEstimate": true,
      "equity": 183451.18,
      "equityIsEstimate": false,
      "equityRatio": 11.29382744863964,
      "equityRatioIsEstimate": false,
      "cash": 4881.31,
      "cashIsEstimate": false,
      "receivables": 1351723.28,
      "receivablesIsEstimate": false,
      "liabilities": 1265884.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2802969.39,
      "balanceTotalIsEstimate": false,
      "earnings": 178275.78000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 223.1206635031853,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 75.56838005900195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9377802173913046,
      "returnOnSalesIsEstimate": true,
      "equity": 361726.96,
      "equityIsEstimate": false,
      "equityRatio": 12.905134151322287,
      "equityRatioIsEstimate": false,
      "cash": 107219.92,
      "cashIsEstimate": false,
      "receivables": 2487891.59,
      "receivablesIsEstimate": false,
      "liabilities": 2238256.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3049836.13,
      "balanceTotalIsEstimate": true,
      "earnings": 436260.18,
      "earningsIsEstimate": true,
      "earningsCagr": 201.43026558909716,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.735553113710345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3626018,
      "returnOnSalesIsEstimate": true,
      "equity": 461260.18,
      "equityIsEstimate": true,
      "equityRatio": 15.124097175673501,
      "equityRatioIsEstimate": true,
      "cash": 26035.14,
      "cashIsEstimate": true,
      "receivables": 2681994.23,
      "receivablesIsEstimate": true,
      "liabilities": 2392340.95,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3798608.43,
      "balanceTotalIsEstimate": false,
      "earnings": 230401.39,
      "earningsIsEstimate": false,
      "earningsCagr": 44.864003263164776,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.97778401749315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6457242142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 691661.57,
      "equityIsEstimate": false,
      "equityRatio": 18.20828818620823,
      "equityRatioIsEstimate": false,
      "cash": 99758.97,
      "cashIsEstimate": false,
      "receivables": 3444459.11,
      "receivablesIsEstimate": false,
      "liabilities": 2980849.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4376740.24,
      "balanceTotalIsEstimate": false,
      "earnings": 226031.51,
      "earningsIsEstimate": false,
      "earningsCagr": 20.803208807900496,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.88741082911902,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4126969375,
      "returnOnSalesIsEstimate": true,
      "equity": 815693.08,
      "equityIsEstimate": false,
      "equityRatio": 18.637000033614058,
      "equityRatioIsEstimate": false,
      "cash": 268271.81,
      "cashIsEstimate": false,
      "receivables": 3815978.39,
      "receivablesIsEstimate": false,
      "liabilities": 3406085.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4714082.25,
      "balanceTotalIsEstimate": false,
      "earnings": 238495.87,
      "earningsIsEstimate": false,
      "earningsCagr": 7.546710029847348,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.26906663876531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3249770555555556,
      "returnOnSalesIsEstimate": true,
      "equity": 263495.87,
      "equityIsEstimate": false,
      "equityRatio": 5.5895475731251825,
      "equityRatioIsEstimate": false,
      "cash": 163056.52,
      "cashIsEstimate": false,
      "receivables": 4084386.05,
      "receivablesIsEstimate": false,
      "liabilities": 3673454.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6104759.94,
      "balanceTotalIsEstimate": false,
      "earnings": 242826.91,
      "earningsIsEstimate": false,
      "earningsCagr": -13.625049835823388,
      "earningsCagrIsEstimate": true,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.186101918870232,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8993589259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 267826.91,
      "equityIsEstimate": false,
      "equityRatio": 4.387181684985306,
      "equityRatioIsEstimate": false,
      "cash": 123872.37,
      "cashIsEstimate": false,
      "receivables": 5672583.77,
      "receivablesIsEstimate": false,
      "liabilities": 4934405.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7693196.85,
      "balanceTotalIsEstimate": false,
      "earnings": 1119959.04,
      "earningsIsEstimate": true,
      "earningsCagr": 48.48386417557584,
      "earningsCagrIsEstimate": true,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.632043791235805,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1109973333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 1387785.95,
      "equityIsEstimate": false,
      "equityRatio": 18.039132197689703,
      "equityRatioIsEstimate": false,
      "cash": 235256.36,
      "cashIsEstimate": false,
      "receivables": 7087342.44,
      "receivablesIsEstimate": false,
      "liabilities": 6090289.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9575394.79,
      "balanceTotalIsEstimate": false,
      "earnings": 706160.49,
      "earningsIsEstimate": true,
      "earningsCagr": 32.94855063583961,
      "earningsCagrIsEstimate": true,
      "revenue": 49000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.287565553229534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4411438571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 2093946.44,
      "equityIsEstimate": false,
      "equityRatio": 21.867990677384906,
      "equityRatioIsEstimate": false,
      "cash": 409818.02,
      "cashIsEstimate": false,
      "receivables": 8907592.69,
      "receivablesIsEstimate": false,
      "liabilities": 7159668.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11605396.11,
      "balanceTotalIsEstimate": false,
      "earnings": 935432.19,
      "earningsIsEstimate": true,
      "earningsCagr": 40.72876031794481,
      "earningsCagrIsEstimate": true,
      "revenue": 63000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.778239986738036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.484813,
      "returnOnSalesIsEstimate": true,
      "equity": 3029378.63,
      "equityIsEstimate": false,
      "equityRatio": 26.103190285678235,
      "equityRatioIsEstimate": false,
      "cash": 387703.03,
      "cashIsEstimate": false,
      "receivables": 10698179.19,
      "receivablesIsEstimate": false,
      "liabilities": 8321907.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11251569.11,
      "balanceTotalIsEstimate": false,
      "earnings": 120970.06000000006,
      "earningsIsEstimate": true,
      "earningsCagr": -15.987236479132028,
      "earningsCagrIsEstimate": true,
      "revenue": 57000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.53905236534581,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21222817543859657,
      "returnOnSalesIsEstimate": true,
      "equity": 3150348.69,
      "equityIsEstimate": false,
      "equityRatio": 27.999194238606957,
      "equityRatioIsEstimate": false,
      "cash": 629411.28,
      "cashIsEstimate": false,
      "receivables": 9994854.2,
      "receivablesIsEstimate": false,
      "liabilities": 7764885.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12785311.67,
      "balanceTotalIsEstimate": false,
      "earnings": 718684.56,
      "earningsIsEstimate": true,
      "earningsCagr": -10.497731333138315,
      "earningsCagrIsEstimate": true,
      "revenue": 72000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9981730000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3869033.25,
      "equityIsEstimate": false,
      "equityRatio": 30.261548172333292,
      "equityRatioIsEstimate": false,
      "cash": 303293.02,
      "cashIsEstimate": false,
      "receivables": 11856446.78,
      "receivablesIsEstimate": false,
      "liabilities": 8543700.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14528556.98,
      "balanceTotalIsEstimate": false,
      "earnings": 842501.3899999997,
      "earningsIsEstimate": true,
      "earningsCagr": 4.512154992238693,
      "earningsCagrIsEstimate": true,
      "revenue": 87000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.433215404831845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9683924022988502,
      "returnOnSalesIsEstimate": true,
      "equity": 4711534.64,
      "equityIsEstimate": false,
      "equityRatio": 32.42947421747318,
      "equityRatioIsEstimate": false,
      "cash": 255992.56,
      "cashIsEstimate": false,
      "receivables": 13726387.31,
      "receivablesIsEstimate": false,
      "liabilities": 9428018.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 16419301.01,
      "balanceTotalIsEstimate": false,
      "earnings": 91519.37000000011,
      "earningsIsEstimate": true,
      "earningsCagr": -44.07252945115883,
      "earningsCagrIsEstimate": true,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.24444648611458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09151937000000011,
      "returnOnSalesIsEstimate": true,
      "equity": 4803054.01,
      "equityIsEstimate": false,
      "equityRatio": 29.252487709889426,
      "equityRatioIsEstimate": false,
      "cash": 494989.94,
      "cashIsEstimate": false,
      "receivables": 15581936.83,
      "receivablesIsEstimate": false,
      "liabilities": 10856960.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 18748460.37,
      "balanceTotalIsEstimate": false,
      "earnings": 814363.8600000003,
      "earningsIsEstimate": true,
      "earningsCagr": 61.07759958925592,
      "earningsCagrIsEstimate": true,
      "revenue": 120000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6786365500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 5617417.87,
      "equityIsEstimate": false,
      "equityRatio": 29.962022262844613,
      "equityRatioIsEstimate": false,
      "cash": 1074726.6,
      "cashIsEstimate": false,
      "receivables": 17394480.01,
      "receivablesIsEstimate": false,
      "liabilities": 12336767.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 20621776.69,
      "balanceTotalIsEstimate": false,
      "earnings": 118091.53000000026,
      "earningsIsEstimate": true,
      "earningsCagr": -36.33216110496888,
      "earningsCagrIsEstimate": true,
      "revenue": 140000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.086128633163035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08435109285714305,
      "returnOnSalesIsEstimate": true,
      "equity": 5735509.4,
      "equityIsEstimate": false,
      "equityRatio": 27.812877067868204,
      "equityRatioIsEstimate": false,
      "cash": 1059131.71,
      "cashIsEstimate": false,
      "receivables": 18949628.3,
      "receivablesIsEstimate": false,
      "liabilities": 14302756.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24240507.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2082022.2699999996,
      "earningsIsEstimate": true,
      "earningsCagr": 25.38012143233537,
      "earningsCagrIsEstimate": true,
      "revenue": 150000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.58901904620815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3880148466666664,
      "returnOnSalesIsEstimate": true,
      "equity": 7817531.67,
      "equityIsEstimate": false,
      "equityRatio": 32.249867874982066,
      "equityRatioIsEstimate": false,
      "cash": 3719441.27,
      "cashIsEstimate": false,
      "receivables": 20178203.86,
      "receivablesIsEstimate": false,
      "liabilities": 15850647.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23167990.24,
      "balanceTotalIsEstimate": false,
      "earnings": -900000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 170000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5294117647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 6917531.67,
      "equityIsEstimate": false,
      "equityRatio": 29.85814306006027,
      "equityRatioIsEstimate": false,
      "cash": 155034.65,
      "cashIsEstimate": false,
      "receivables": 22358420.72,
      "receivablesIsEstimate": false,
      "liabilities": 15816357.11,
      "liabilitiesIsEstimate": false
    }
  ]
}