Cellwood GmbH
DER3103.HRB2289
Headquarters
Am Langen Graben 17 b
52353 Düren
North Rhine-Westphalia
Germany
Contact
Management
Kevin Klassen
Managing Director
Since September 20, 2022
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~4.400.000 € | 187.495 € | 1.191.938 € | 73.2% |
| 2023 | ~5.100.000 € | 94.583 € | 1.342.059 € | 66.0% |
| 2022 | ~5.300.000 € | 221.345 € | 1.381.956 € | 71.7% |
| 2021 | ~5.100.000 € | 139.507 € | 898.834 € | 85.6% |
| 2020 | ~3.600.000 € | 41.230 € | 863.036 € | 90.4% |
Industry
NACE 46.4Wholesale of household goodsNACE 46.6Wholesale of other machinery, equipment and suppliesISIC 464Wholesale of household goodsISIC 466Other specialized wholesaleUKSIC 46.4Wholesale of household goodsUKSIC 46.6Wholesale of other machinery, equipment and suppliesNACE2025 46.6Wholesale of other machinery, equipment and supplies
Raw Data
{
"id": "427691e9-fbcd-4e23-a5b5-57bfc372f500",
"euId": "DER3103.HRB2289",
"name": "Cellwood GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1995-01-17T00:00:00",
"vatId": "DE120000048",
"hq": {
"line2": null,
"street": "Am Langen Graben 17 b",
"city": "Düren",
"zipCode": "52353",
"state": "NW",
"country": "DE",
"latitude": 50.83218,
"longitude": 6.46557
},
"contactData": {
"emails": [
"info@cellwood.de"
],
"phones": [
"+46 38076006"
],
"websites": [
"http://cellwood.de/"
],
"faxes": [
"+46 38014123"
]
},
"managers": [
{
"name": "Kevin Klassen",
"position": "Managing Director",
"startDate": "2022-09-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"464",
"466"
],
"nace": [
"46.4",
"46.6"
],
"nace2025": [
"46.6"
],
"naics": [],
"uksic": [
"46.4",
"46.6"
],
"wz": []
},
"financials": [
{
"year": 2014,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 694048.95,
"balanceTotalIsEstimate": false,
"earnings": 191721.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 7.3739180769230765,
"returnOnSalesIsEstimate": true,
"equity": 448569.25,
"equityIsEstimate": false,
"equityRatio": 64.63078000478208,
"equityRatioIsEstimate": false,
"cash": 164654.71,
"cashIsEstimate": false,
"receivables": 74469.45,
"receivablesIsEstimate": false,
"liabilities": 174415.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 891473.87,
"balanceTotalIsEstimate": false,
"earnings": 189049.83,
"earningsIsEstimate": false,
"earningsCagr": -1.3937064144012412,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 38.46153846153846,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.251384166666666,
"returnOnSalesIsEstimate": true,
"equity": 637619.08,
"equityIsEstimate": false,
"equityRatio": 71.52414686030001,
"equityRatioIsEstimate": false,
"cash": 367779.29,
"cashIsEstimate": false,
"receivables": 123225.78,
"receivablesIsEstimate": false,
"liabilities": 183002.28,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 775714.87,
"balanceTotalIsEstimate": false,
"earnings": 9536.38,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.19867458333333332,
"returnOnSalesIsEstimate": true,
"equity": 647155.46,
"equityIsEstimate": false,
"equityRatio": 83.42697620325364,
"equityRatioIsEstimate": false,
"cash": 265291.08,
"cashIsEstimate": false,
"receivables": 224688.58,
"receivablesIsEstimate": false,
"liabilities": 96285.07,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 983522.37,
"balanceTotalIsEstimate": false,
"earnings": 137346.94,
"earningsIsEstimate": false,
"earningsCagr": 1340.2418947231552,
"earningsCagrIsEstimate": false,
"revenue": 4900000,
"revenueIsEstimate": true,
"revenueCagr": 2.083333333333326,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.802998775510204,
"returnOnSalesIsEstimate": true,
"equity": 784502.4,
"equityIsEstimate": false,
"equityRatio": 79.76457108952184,
"equityRatioIsEstimate": false,
"cash": 417275.61,
"cashIsEstimate": false,
"receivables": 209194,
"receivablesIsEstimate": false,
"liabilities": 125253.69,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1204595.3,
"balanceTotalIsEstimate": false,
"earnings": 73493.83,
"earningsIsEstimate": false,
"earningsCagr": 177.60907951528063,
"earningsCagrIsEstimate": false,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": -9.861218113400271,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8844571794871794,
"returnOnSalesIsEstimate": true,
"equity": 857996.23,
"equityIsEstimate": false,
"equityRatio": 71.22692824718808,
"equityRatioIsEstimate": false,
"cash": 499441.37,
"cashIsEstimate": false,
"receivables": 118705.26,
"receivablesIsEstimate": false,
"liabilities": 287105.32,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 938292.82,
"balanceTotalIsEstimate": false,
"earnings": 130753.66,
"earningsIsEstimate": false,
"earningsCagr": 139.34449077144166,
"earningsCagrIsEstimate": false,
"revenue": 5200000,
"revenueIsEstimate": true,
"revenueCagr": 2.7040024624839676,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5144934615384615,
"returnOnSalesIsEstimate": true,
"equity": 738749.89,
"equityIsEstimate": false,
"equityRatio": 78.73340542028234,
"equityRatioIsEstimate": false,
"cash": 291916.05,
"cashIsEstimate": false,
"receivables": 240015.02,
"receivablesIsEstimate": false,
"liabilities": 152042.18,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 863036.44,
"balanceTotalIsEstimate": false,
"earnings": 41229.76,
"earningsIsEstimate": false,
"earningsCagr": 44.197195759931176,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -6.939514089790045,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.1452711111111114,
"returnOnSalesIsEstimate": true,
"equity": 779979.65,
"equityIsEstimate": false,
"equityRatio": 90.37621285145272,
"equityRatioIsEstimate": false,
"cash": 482522.16,
"cashIsEstimate": false,
"receivables": 127652.35,
"receivablesIsEstimate": false,
"liabilities": 46973.79,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 898833.51,
"balanceTotalIsEstimate": false,
"earnings": 139507.45,
"earningsIsEstimate": false,
"earningsCagr": 0.39095904401735826,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 1.005151414193084,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.735440196078432,
"returnOnSalesIsEstimate": true,
"equity": 769487.1,
"equityIsEstimate": false,
"equityRatio": 85.6095251722424,
"equityRatioIsEstimate": false,
"cash": 393306.42,
"cashIsEstimate": false,
"receivables": 238204.98,
"receivablesIsEstimate": false,
"liabilities": 42289.63,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1381955.64,
"balanceTotalIsEstimate": false,
"earnings": 221345.01,
"earningsIsEstimate": false,
"earningsCagr": 31.736073199573745,
"earningsCagrIsEstimate": false,
"revenue": 5300000,
"revenueIsEstimate": true,
"revenueCagr": 7.969928964904227,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.1763209433962265,
"returnOnSalesIsEstimate": true,
"equity": 990832.11,
"equityIsEstimate": false,
"equityRatio": 71.69782309365588,
"equityRatioIsEstimate": false,
"cash": 560264.35,
"cashIsEstimate": false,
"receivables": 209604.71,
"receivablesIsEstimate": false,
"liabilities": 201267.27,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1342059.02,
"balanceTotalIsEstimate": false,
"earnings": 94583.06,
"earningsIsEstimate": false,
"earningsCagr": -7.776866030142527,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": -0.4842757319082236,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8545698039215686,
"returnOnSalesIsEstimate": true,
"equity": 885415.17,
"equityIsEstimate": false,
"equityRatio": 65.97438389855613,
"equityRatioIsEstimate": false,
"cash": 555455.64,
"cashIsEstimate": false,
"receivables": 194955.01,
"receivablesIsEstimate": false,
"liabilities": 336281.52,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 1191937.75,
"balanceTotalIsEstimate": false,
"earnings": 187494.66,
"earningsIsEstimate": false,
"earningsCagr": 46.03082007210069,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 5.144738184330144,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.261242272727273,
"returnOnSalesIsEstimate": true,
"equity": 872909.83,
"equityIsEstimate": false,
"equityRatio": 73.23451497362173,
"equityRatioIsEstimate": false,
"cash": 604390.25,
"cashIsEstimate": false,
"receivables": 153261.89,
"receivablesIsEstimate": false,
"liabilities": 201686.2,
"liabilitiesIsEstimate": false
}
]
}