Carpe Diem Studios GmbH

{
  "id": "2a15d52b-95cd-4215-94b6-65511a320856",
  "euId": "DEB8536.HRB472214",
  "name": "Carpe Diem Studios GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-02-19T00:00:00",
  "vatId": "DE228972815",
  "hq": {
    "line2": null,
    "street": "Südstr. 6",
    "city": "Appenweier",
    "zipCode": "77767",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5497319,
    "longitude": 7.972070199999999
  },
  "contactData": {
    "emails": [
      "info@carpe-diem-studios.de"
    ],
    "phones": [
      "+49 7805493990"
    ],
    "websites": [
      "https://www.carpe-diem-studios.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Corsta Danner",
      "position": "Managing Director",
      "startDate": "2006-07-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 83752.97,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 15621.41,
      "equityIsEstimate": false,
      "equityRatio": 18.651768408929257,
      "equityRatioIsEstimate": false,
      "cash": 477.14,
      "cashIsEstimate": false,
      "receivables": 39096.83,
      "receivablesIsEstimate": false,
      "liabilities": 62876.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 109699.76,
      "balanceTotalIsEstimate": false,
      "earnings": 12175.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.777777777777768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.293569565217391,
      "returnOnSalesIsEstimate": true,
      "equity": 27796.62,
      "equityIsEstimate": false,
      "equityRatio": 25.338815691119105,
      "equityRatioIsEstimate": false,
      "cash": 11930.64,
      "cashIsEstimate": false,
      "receivables": 46929.12,
      "receivablesIsEstimate": false,
      "liabilities": 56311.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 163490.86,
      "balanceTotalIsEstimate": false,
      "earnings": 49774.24,
      "earningsIsEstimate": true,
      "earningsCagr": 308.81627503755584,
      "earningsCagrIsEstimate": true,
      "revenue": 340000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.43685418725535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.639482352941178,
      "returnOnSalesIsEstimate": true,
      "equity": 77570.86,
      "equityIsEstimate": false,
      "equityRatio": 47.44660343703618,
      "equityRatioIsEstimate": false,
      "cash": 43999.15,
      "cashIsEstimate": false,
      "receivables": 57440.71,
      "receivablesIsEstimate": false,
      "liabilities": 51493.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 250322.89,
      "balanceTotalIsEstimate": false,
      "earnings": 47085.09,
      "earningsIsEstimate": true,
      "earningsCagr": 96.65431133673434,
      "earningsCagrIsEstimate": true,
      "revenue": 510000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.503079146259104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.232370588235293,
      "returnOnSalesIsEstimate": true,
      "equity": 124655.95,
      "equityIsEstimate": false,
      "equityRatio": 49.798062813991955,
      "equityRatioIsEstimate": false,
      "cash": 66448.45,
      "cashIsEstimate": false,
      "receivables": 139287.44,
      "receivablesIsEstimate": false,
      "liabilities": 68954.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 265336.42,
      "balanceTotalIsEstimate": false,
      "earnings": 39737.37000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 48.33406090777292,
      "earningsCagrIsEstimate": true,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.358772222222224,
      "returnOnSalesIsEstimate": true,
      "equity": 164393.32,
      "equityIsEstimate": false,
      "equityRatio": 61.956560656090865,
      "equityRatioIsEstimate": false,
      "cash": 10136.03,
      "cashIsEstimate": false,
      "receivables": 203111.39,
      "receivablesIsEstimate": false,
      "liabilities": 82637.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 417549.33,
      "balanceTotalIsEstimate": false,
      "earnings": 145808.58000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 86.02728808059614,
      "earningsCagrIsEstimate": true,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.82803486813457,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.567298795180726,
      "returnOnSalesIsEstimate": true,
      "equity": 310201.9,
      "equityIsEstimate": false,
      "equityRatio": 74.29107837390136,
      "equityRatioIsEstimate": false,
      "cash": 137647.89,
      "cashIsEstimate": false,
      "receivables": 173089.44,
      "receivablesIsEstimate": false,
      "liabilities": 40440.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 569387.84,
      "balanceTotalIsEstimate": false,
      "earnings": 114109.93,
      "earningsIsEstimate": true,
      "earningsCagr": 23.049456658015366,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.11533601573138,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.373629999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 424311.83,
      "equityIsEstimate": false,
      "equityRatio": 74.52070455175158,
      "equityRatioIsEstimate": false,
      "cash": 40161.72,
      "cashIsEstimate": false,
      "receivables": 432622.12,
      "receivablesIsEstimate": false,
      "liabilities": 53825.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 656192.44,
      "balanceTotalIsEstimate": false,
      "earnings": 121191.27999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 26.662189750397157,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.35525078383141,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.322406153846151,
      "returnOnSalesIsEstimate": true,
      "equity": 545503.11,
      "equityIsEstimate": false,
      "equityRatio": 83.13157493859576,
      "equityRatioIsEstimate": false,
      "cash": 5611.33,
      "cashIsEstimate": false,
      "receivables": 505931.94,
      "receivablesIsEstimate": false,
      "liabilities": 42830.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 892784.53,
      "balanceTotalIsEstimate": false,
      "earnings": 144267.45000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 38.035981882480876,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.202933829348915,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.486320588235298,
      "returnOnSalesIsEstimate": true,
      "equity": 689770.56,
      "equityIsEstimate": false,
      "equityRatio": 77.26058604532497,
      "equityRatioIsEstimate": false,
      "cash": 126008.04,
      "cashIsEstimate": false,
      "receivables": 620495.49,
      "receivablesIsEstimate": false,
      "liabilities": 107875.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 628213.24,
      "balanceTotalIsEstimate": false,
      "earnings": 160200.57,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3812067329196163,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.654330698076109,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.3500475,
      "returnOnSalesIsEstimate": true,
      "equity": 349971.13,
      "equityIsEstimate": false,
      "equityRatio": 55.70897073102121,
      "equityRatioIsEstimate": false,
      "cash": 86159.69,
      "cashIsEstimate": false,
      "receivables": 378786.55,
      "receivablesIsEstimate": false,
      "liabilities": 193006.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 473350.57,
      "balanceTotalIsEstimate": false,
      "earnings": 172779.14,
      "earningsIsEstimate": false,
      "earningsCagr": 10.928200353869787,
      "earningsCagrIsEstimate": true,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.110166209568544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.578402150537634,
      "returnOnSalesIsEstimate": true,
      "equity": 342750.27,
      "equityIsEstimate": false,
      "equityRatio": 72.40939204953318,
      "equityRatioIsEstimate": false,
      "cash": 22732.18,
      "cashIsEstimate": false,
      "receivables": 303215.39,
      "receivablesIsEstimate": false,
      "liabilities": 78075.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 631031.22,
      "balanceTotalIsEstimate": false,
      "earnings": 156573.17,
      "earningsIsEstimate": false,
      "earningsCagr": 6.6133262013771565,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.047764166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 499323.44,
      "equityIsEstimate": false,
      "equityRatio": 79.128167382907,
      "equityRatioIsEstimate": false,
      "cash": 180162.87,
      "cashIsEstimate": false,
      "receivables": 316842.35,
      "receivablesIsEstimate": false,
      "liabilities": 42306.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 561668.06,
      "balanceTotalIsEstimate": false,
      "earnings": 166106.83,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5868874429254793,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.311669290824476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.100620909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 465430.27,
      "equityIsEstimate": false,
      "equityRatio": 82.865717876142,
      "equityRatioIsEstimate": false,
      "cash": 114297.4,
      "cashIsEstimate": false,
      "receivables": 283339.66,
      "receivablesIsEstimate": false,
      "liabilities": 40592.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 756336.98,
      "balanceTotalIsEstimate": false,
      "earnings": 182359.47,
      "earningsIsEstimate": false,
      "earningsCagr": 3.2918524246285052,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.157297999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 647789.74,
      "equityIsEstimate": false,
      "equityRatio": 85.64829660979952,
      "equityRatioIsEstimate": false,
      "cash": 123536,
      "cashIsEstimate": false,
      "receivables": 474043.98,
      "receivablesIsEstimate": false,
      "liabilities": 53456.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 861834.19,
      "balanceTotalIsEstimate": false,
      "earnings": 212037.1,
      "earningsIsEstimate": false,
      "earningsCagr": 5.25194665814932,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.276377500896988,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.472770588235296,
      "returnOnSalesIsEstimate": true,
      "equity": 754826.84,
      "equityIsEstimate": false,
      "equityRatio": 87.58376596779016,
      "equityRatioIsEstimate": false,
      "cash": 15060.64,
      "cashIsEstimate": false,
      "receivables": 586971.05,
      "receivablesIsEstimate": false,
      "liabilities": 35988.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1157145.06,
      "balanceTotalIsEstimate": false,
      "earnings": 257704.16,
      "earningsIsEstimate": false,
      "earningsCagr": 13.266380140579749,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.713825454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 1012531,
      "equityIsEstimate": false,
      "equityRatio": 87.50251243348868,
      "equityRatioIsEstimate": false,
      "cash": 114075.47,
      "cashIsEstimate": false,
      "receivables": 666070.09,
      "receivablesIsEstimate": false,
      "liabilities": 58152.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408830.53,
      "balanceTotalIsEstimate": false,
      "earnings": 299547.37,
      "earningsIsEstimate": false,
      "earningsCagr": 15.882940069958584,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.992428380591633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.521052692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 1237078.37,
      "equityIsEstimate": false,
      "equityRatio": 87.80888429497621,
      "equityRatioIsEstimate": false,
      "cash": 115255.76,
      "cashIsEstimate": false,
      "receivables": 905628.04,
      "receivablesIsEstimate": false,
      "liabilities": 80721.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1387985.47,
      "balanceTotalIsEstimate": false,
      "earnings": 374607.95,
      "earningsIsEstimate": false,
      "earningsCagr": 19.71874819730617,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.407998076923079,
      "returnOnSalesIsEstimate": true,
      "equity": 1237686.32,
      "equityIsEstimate": false,
      "equityRatio": 89.17141762298132,
      "equityRatioIsEstimate": false,
      "cash": 129828.98,
      "cashIsEstimate": false,
      "receivables": 903005.84,
      "receivablesIsEstimate": false,
      "liabilities": 50459.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024862.86,
      "balanceTotalIsEstimate": false,
      "earnings": 360199.28,
      "earningsIsEstimate": false,
      "earningsCagr": 14.164938262197957,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.957856842105265,
      "returnOnSalesIsEstimate": true,
      "equity": 847885.6,
      "equityIsEstimate": false,
      "equityRatio": 82.73161542803884,
      "equityRatioIsEstimate": false,
      "cash": 173410.88,
      "cashIsEstimate": false,
      "receivables": 515590.48,
      "receivablesIsEstimate": false,
      "liabilities": 58039.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 665769.68,
      "balanceTotalIsEstimate": false,
      "earnings": 343094.65,
      "earningsIsEstimate": false,
      "earningsCagr": 7.4170272553322425,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.391896153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 475980.25,
      "equityIsEstimate": false,
      "equityRatio": 71.49323021138481,
      "equityRatioIsEstimate": false,
      "cash": 156039.67,
      "cashIsEstimate": false,
      "receivables": 116332.16,
      "receivablesIsEstimate": false,
      "liabilities": 93053.51,
      "liabilitiesIsEstimate": false
    }
  ]
}