CargoPanel GmbH

{
  "id": "60c85659-4489-4d02-8af4-6b68627b3399",
  "euId": "DEP2106.HRB200783",
  "name": "CargoPanel GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-03-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Heisterbreite 9",
    "city": "Rinteln",
    "zipCode": "31737",
    "state": "NI",
    "country": "DE",
    "latitude": 52.1668103,
    "longitude": 9.0829763
  },
  "contactData": {
    "emails": [
      "cargpanel@web.de"
    ],
    "phones": [
      "+49 57519245113"
    ],
    "websites": [],
    "faxes": [
      "+49 57519245103"
    ]
  },
  "managers": [
    {
      "name": "Frank Wagner",
      "position": "Managing Director",
      "startDate": "2012-03-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Hartmut Dreier",
      "position": "Managing Director",
      "startDate": "2016-06-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 232941.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 57313.69,
      "equityIsEstimate": false,
      "equityRatio": 24.604361495893514,
      "equityRatioIsEstimate": false,
      "cash": 15526.53,
      "cashIsEstimate": false,
      "receivables": 97387.73,
      "receivablesIsEstimate": false,
      "liabilities": 165635.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 230071.6,
      "balanceTotalIsEstimate": false,
      "earnings": 19472.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1904761904761862,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.346140963855422,
      "returnOnSalesIsEstimate": true,
      "equity": 76786.66,
      "equityIsEstimate": false,
      "equityRatio": 33.375114529563845,
      "equityRatioIsEstimate": false,
      "cash": 6387.46,
      "cashIsEstimate": false,
      "receivables": 101135.41,
      "receivablesIsEstimate": false,
      "liabilities": 121982.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 517460.55,
      "balanceTotalIsEstimate": false,
      "earnings": 154140.28999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 691.5602499259228,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.01311186847085,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.633768125,
      "returnOnSalesIsEstimate": true,
      "equity": 230926.95,
      "equityIsEstimate": false,
      "equityRatio": 44.626967215181914,
      "equityRatioIsEstimate": false,
      "cash": 173682.81,
      "cashIsEstimate": false,
      "receivables": 213473.86,
      "receivablesIsEstimate": false,
      "liabilities": 136444.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 609916.24,
      "balanceTotalIsEstimate": false,
      "earnings": 203420.05,
      "earningsIsEstimate": true,
      "earningsCagr": 223.2070169991385,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.267769253133014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.70631842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 434347,
      "equityIsEstimate": false,
      "equityRatio": 71.21420475703353,
      "equityRatioIsEstimate": false,
      "cash": 348099.57,
      "cashIsEstimate": false,
      "receivables": 157883.27,
      "receivablesIsEstimate": false,
      "liabilities": 70442.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 818082.77,
      "balanceTotalIsEstimate": false,
      "earnings": 207345.77,
      "earningsIsEstimate": false,
      "earningsCagr": 119.99914603341702,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.011865206873843,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.639407083333332,
      "returnOnSalesIsEstimate": true,
      "equity": 641692.77,
      "equityIsEstimate": false,
      "equityRatio": 78.43861202455102,
      "equityRatioIsEstimate": false,
      "cash": 441047.99,
      "cashIsEstimate": false,
      "receivables": 243072.41,
      "receivablesIsEstimate": false,
      "liabilities": 82120.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 978760.44,
      "balanceTotalIsEstimate": false,
      "earnings": 196091.02,
      "earningsIsEstimate": false,
      "earningsCagr": 78.13792027239266,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.525177495155845,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.003250714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 837783.79,
      "equityIsEstimate": false,
      "equityRatio": 85.59640906614494,
      "equityRatioIsEstimate": false,
      "cash": 675644.15,
      "cashIsEstimate": false,
      "receivables": 169021.54,
      "receivablesIsEstimate": false,
      "liabilities": 47416.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1361191.38,
      "balanceTotalIsEstimate": false,
      "earnings": 309043.99,
      "earningsIsEstimate": false,
      "earningsCagr": 18.994265497721873,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.316285727983033,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.35254027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 1146827.78,
      "equityIsEstimate": false,
      "equityRatio": 84.2517662725722,
      "equityRatioIsEstimate": false,
      "cash": 986457.1,
      "cashIsEstimate": false,
      "receivables": 148916.49,
      "receivablesIsEstimate": false,
      "liabilities": 72941.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1345958.6,
      "balanceTotalIsEstimate": false,
      "earnings": 93607.43,
      "earningsIsEstimate": false,
      "earningsCagr": -17.63757192974882,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.130496902735537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5299305405405406,
      "returnOnSalesIsEstimate": true,
      "equity": 1240435.21,
      "equityIsEstimate": false,
      "equityRatio": 92.15998248385945,
      "equityRatioIsEstimate": false,
      "cash": 1040546.86,
      "cashIsEstimate": false,
      "receivables": 145065.62,
      "receivablesIsEstimate": false,
      "liabilities": 20643.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1477385.83,
      "balanceTotalIsEstimate": false,
      "earnings": 98085.64,
      "earningsIsEstimate": false,
      "earningsCagr": -17.066964322518285,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.452141,
      "returnOnSalesIsEstimate": true,
      "equity": 1338520.85,
      "equityIsEstimate": false,
      "equityRatio": 90.60062867937484,
      "equityRatioIsEstimate": false,
      "cash": 1070696.66,
      "cashIsEstimate": false,
      "receivables": 130386.33,
      "receivablesIsEstimate": false,
      "liabilities": 52750.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1903777.18,
      "balanceTotalIsEstimate": false,
      "earnings": 307535.9,
      "earningsIsEstimate": false,
      "earningsCagr": 11.907586290751372,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.276242857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 1646056.75,
      "equityIsEstimate": false,
      "equityRatio": 86.46267889396594,
      "equityRatioIsEstimate": false,
      "cash": 1403535.2,
      "cashIsEstimate": false,
      "receivables": 250080.61,
      "receivablesIsEstimate": false,
      "liabilities": 91985.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2259843.09,
      "balanceTotalIsEstimate": false,
      "earnings": 303128.77,
      "earningsIsEstimate": false,
      "earningsCagr": -0.4819829786434582,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.408488701787235,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.318048596491228,
      "returnOnSalesIsEstimate": true,
      "equity": 1949185.52,
      "equityIsEstimate": false,
      "equityRatio": 86.25313538914774,
      "equityRatioIsEstimate": false,
      "cash": 1769985.03,
      "cashIsEstimate": false,
      "receivables": 228170.16,
      "receivablesIsEstimate": false,
      "liabilities": 170805.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1750379.9,
      "balanceTotalIsEstimate": false,
      "earnings": 251158.24,
      "earningsIsEstimate": false,
      "earningsCagr": 27.98506027464518,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.593947780947883,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.459961739130435,
      "returnOnSalesIsEstimate": true,
      "equity": 1521226.9,
      "equityIsEstimate": false,
      "equityRatio": 86.90838485976673,
      "equityRatioIsEstimate": false,
      "cash": 1192563.49,
      "cashIsEstimate": false,
      "receivables": 237755.62,
      "receivablesIsEstimate": false,
      "liabilities": 66001,
      "liabilitiesIsEstimate": false
    }
  ]
}