CADWELL Gesellschaft für computerunterstützte Entwicklung mbH
DER1608.HRB13490
Headquarters
Amselweg 3
42781 Haan
North Rhine-Westphalia
Germany
Contact
Management
Rainer Kirschbaum
Managing Director
Since December 16, 2003
Financials
| Year | Revenue | Earnings | Balance Total | Equity Ratio |
|---|---|---|---|---|
| 2024 | ~980.000 DM | ~19.663 DM | 780.298 DM | 58.7% |
| 2023 | ~950.000 DM | ~36.796 DM | 749.695 DM | 58.5% |
| 2022 | ~820.000 DM | ~25.737 DM | 631.411 DM | 63.6% |
| 2021 | ~790.000 DM | ~34.688 DM | 606.239 DM | 62.0% |
| 2020 | ~750.000 DM | ~-34.137 DM | 573.801 DM | 59.5% |
Industry
NACE 72.19Other research and experimental development on natural sciences and engineeringWZ 72.19.0Other research and experimental development on natural sciences and engineeringISIC 7210Research and experimental development on natural sciences and engineeringNAICS 541713Scientific Research and Development ServicesNAICS 541714Scientific Research and Development ServicesNAICS 541715Scientific Research and Development ServicesUKSIC 72.19Other research and experimental development on natural sciences and engineeringNACE2025 72.10Research and experimental development on natural sciences and engineering
Raw Data
{
"id": "1fa25a71-31b3-44fe-8b7a-0f05a10c1acc",
"euId": "DER1608.HRB13490",
"name": "CADWELL Gesellschaft für computerunterstützte Entwicklung mbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1996-03-27T00:00:00",
"vatId": "DE182586842",
"hq": {
"line2": null,
"street": "Amselweg 3",
"city": "Haan",
"zipCode": "42781",
"state": "NW",
"country": "DE",
"latitude": 51.1957107,
"longitude": 7.0029808
},
"contactData": {
"emails": [
"info@cadwell.de"
],
"phones": [
"+49 212934756845"
],
"websites": [
"https://www.cadwell.de"
],
"faxes": [
"+49 212934756838"
]
},
"managers": [
{
"name": "Rainer Kirschbaum",
"position": "Managing Director",
"startDate": "2003-12-16T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7210"
],
"nace": [
"72.19"
],
"nace2025": [
"72.10"
],
"naics": [
"541713",
"541714",
"541715"
],
"uksic": [
"72.19"
],
"wz": [
"72.19.0"
]
},
"financials": [
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 356842.17,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 35716.22,
"equityIsEstimate": false,
"equityRatio": 10.008968390703375,
"equityRatioIsEstimate": false,
"cash": 6971.76,
"cashIsEstimate": false,
"receivables": 234156.52,
"receivablesIsEstimate": false,
"liabilities": 285349.95,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 244778.32,
"balanceTotalIsEstimate": false,
"earnings": 23474.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 360000,
"revenueIsEstimate": true,
"revenueCagr": -28.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.520752777777777,
"returnOnSalesIsEstimate": true,
"equity": 59190.93,
"equityIsEstimate": false,
"equityRatio": 24.18144302975852,
"equityRatioIsEstimate": false,
"cash": 19545.41,
"cashIsEstimate": false,
"receivables": 112986.29,
"receivablesIsEstimate": false,
"liabilities": 173046.39,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 233560.72,
"balanceTotalIsEstimate": false,
"earnings": -55133.439999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": -16.333997346592444,
"revenueCagrIsEstimate": true,
"returnOnSales": -15.752411428571428,
"returnOnSalesIsEstimate": true,
"equity": 4057.49,
"equityIsEstimate": false,
"equityRatio": 1.7372313289666172,
"equityRatioIsEstimate": false,
"cash": 5280.41,
"cashIsEstimate": false,
"receivables": 106428.82,
"receivablesIsEstimate": false,
"liabilities": 216962.23,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 215365.82,
"balanceTotalIsEstimate": false,
"earnings": -4594.210000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 320000,
"revenueIsEstimate": true,
"revenueCagr": -13.822612398724655,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.435690625000001,
"returnOnSalesIsEstimate": true,
"equity": -536.72,
"equityIsEstimate": false,
"equityRatio": -0.24921317598122117,
"equityRatioIsEstimate": false,
"cash": 5935.54,
"cashIsEstimate": false,
"receivables": 108312.49,
"receivablesIsEstimate": false,
"liabilities": 212365.82,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 256826.36,
"balanceTotalIsEstimate": false,
"earnings": 59200.75,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 380000,
"revenueIsEstimate": true,
"revenueCagr": -6.630851524278391,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.579144736842105,
"returnOnSalesIsEstimate": true,
"equity": 58664.03,
"equityIsEstimate": false,
"equityRatio": 22.841903767198975,
"equityRatioIsEstimate": false,
"cash": 51320.19,
"cashIsEstimate": false,
"receivables": 150572.1,
"receivablesIsEstimate": false,
"liabilities": 128462.57,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 334825.07,
"balanceTotalIsEstimate": false,
"earnings": 4986.439999999995,
"earningsIsEstimate": true,
"earningsCagr": -91.57706616892524,
"earningsCagrIsEstimate": true,
"revenue": 470000,
"revenueIsEstimate": true,
"revenueCagr": 6.892894996198917,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0609446808510627,
"returnOnSalesIsEstimate": true,
"equity": 63650.47,
"equityIsEstimate": false,
"equityRatio": 19.01006695824778,
"equityRatioIsEstimate": false,
"cash": 55227.67,
"cashIsEstimate": false,
"receivables": 235563.32,
"receivablesIsEstimate": false,
"liabilities": 161949.69,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 358664.77,
"balanceTotalIsEstimate": false,
"earnings": 46367.13,
"earningsIsEstimate": true,
"earningsCagr": -11.500360183555303,
"earningsCagrIsEstimate": true,
"revenue": 500000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.273426,
"returnOnSalesIsEstimate": true,
"equity": 110017.6,
"equityIsEstimate": false,
"equityRatio": 30.674214253047488,
"equityRatioIsEstimate": false,
"cash": 134784.1,
"cashIsEstimate": false,
"receivables": 136107.81,
"receivablesIsEstimate": false,
"liabilities": 154539.79,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 617361.92,
"balanceTotalIsEstimate": false,
"earnings": 59111.43000000001,
"earningsIsEstimate": true,
"earningsCagr": -0.050317469876759446,
"earningsCagrIsEstimate": true,
"revenue": 800000,
"revenueIsEstimate": true,
"revenueCagr": 25.743342968293547,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.388928750000002,
"returnOnSalesIsEstimate": true,
"equity": 169129.03,
"equityIsEstimate": false,
"equityRatio": 27.395442530695767,
"equityRatioIsEstimate": false,
"cash": 157990.19,
"cashIsEstimate": false,
"receivables": 306185.92,
"receivablesIsEstimate": false,
"liabilities": 289240.45,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 609432.78,
"balanceTotalIsEstimate": false,
"earnings": 44199.169999999984,
"earningsIsEstimate": true,
"earningsCagr": -7.045220221246684,
"earningsCagrIsEstimate": true,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": 20.077288846119636,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.594831645569618,
"returnOnSalesIsEstimate": true,
"equity": 213328.2,
"equityIsEstimate": false,
"equityRatio": 35.004385553399345,
"equityRatioIsEstimate": false,
"cash": 204929.48,
"cashIsEstimate": false,
"receivables": 279284.29,
"receivablesIsEstimate": false,
"liabilities": 172318.15,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 705903.29,
"balanceTotalIsEstimate": false,
"earnings": 55588.390000000014,
"earningsIsEstimate": true,
"earningsCagr": 82.72516996581733,
"earningsCagrIsEstimate": true,
"revenue": 900000,
"revenueIsEstimate": true,
"revenueCagr": 17.634893294605725,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.17648777777778,
"returnOnSalesIsEstimate": true,
"equity": 268916.59,
"equityIsEstimate": false,
"equityRatio": 38.09538697574281,
"equityRatioIsEstimate": false,
"cash": 180168.01,
"cashIsEstimate": false,
"receivables": 240853.02,
"receivablesIsEstimate": false,
"liabilities": 239037,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 723334.6,
"balanceTotalIsEstimate": false,
"earnings": 48829.73999999999,
"earningsIsEstimate": true,
"earningsCagr": 1.3021235076883908,
"earningsCagrIsEstimate": true,
"revenue": 920000,
"revenueIsEstimate": true,
"revenueCagr": 16.467420192303294,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.307580434782608,
"returnOnSalesIsEstimate": true,
"equity": 317746.33,
"equityIsEstimate": false,
"equityRatio": 43.92798713071379,
"equityRatioIsEstimate": false,
"cash": 241262.59,
"cashIsEstimate": false,
"receivables": 201130.73,
"receivablesIsEstimate": false,
"liabilities": 300261.3,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 890290.33,
"balanceTotalIsEstimate": false,
"earnings": 60707.919999999984,
"earningsIsEstimate": true,
"earningsCagr": 0.6684708738959877,
"earningsCagrIsEstimate": true,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 8.286838533399688,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.518901818181816,
"returnOnSalesIsEstimate": true,
"equity": 378454.25,
"equityIsEstimate": false,
"equityRatio": 42.50908240236643,
"equityRatioIsEstimate": false,
"cash": 229925.42,
"cashIsEstimate": false,
"receivables": 406376.42,
"receivablesIsEstimate": false,
"liabilities": 387922.1,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 740320.82,
"balanceTotalIsEstimate": false,
"earnings": -3116.5,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 940000,
"revenueIsEstimate": true,
"revenueCagr": 4.4420026152496295,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.33154255319148934,
"returnOnSalesIsEstimate": true,
"equity": 375337.75,
"equityIsEstimate": false,
"equityRatio": 50.69933734944805,
"equityRatioIsEstimate": false,
"cash": 234521.02,
"cashIsEstimate": false,
"receivables": 221742.65,
"receivablesIsEstimate": false,
"liabilities": 263079.98,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 573800.89,
"balanceTotalIsEstimate": false,
"earnings": -34137.409999999974,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.551654666666663,
"returnOnSalesIsEstimate": true,
"equity": 341200.34,
"equityIsEstimate": false,
"equityRatio": 59.463194628366644,
"equityRatioIsEstimate": false,
"cash": 313833.46,
"cashIsEstimate": false,
"receivables": 87963.71,
"receivablesIsEstimate": false,
"liabilities": 222262.55,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 606238.9,
"balanceTotalIsEstimate": false,
"earnings": 34687.909999999974,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": -3.736906060735745,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.3908746835443,
"returnOnSalesIsEstimate": true,
"equity": 375888.25,
"equityIsEstimate": false,
"equityRatio": 62.00332080306955,
"equityRatioIsEstimate": false,
"cash": 241527.64,
"cashIsEstimate": false,
"receivables": 194085.22,
"receivablesIsEstimate": false,
"liabilities": 184927.65,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 631410.78,
"balanceTotalIsEstimate": false,
"earnings": 25737.43000000005,
"earningsIsEstimate": true,
"earningsCagr": -25.80288060018585,
"earningsCagrIsEstimate": true,
"revenue": 820000,
"revenueIsEstimate": true,
"revenueCagr": -7.0808364199044345,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.1387109756097624,
"returnOnSalesIsEstimate": true,
"equity": 401625.68,
"equityIsEstimate": false,
"equityRatio": 63.60766916269627,
"equityRatioIsEstimate": false,
"cash": 288137.7,
"cashIsEstimate": false,
"receivables": 194026.04,
"receivablesIsEstimate": false,
"liabilities": 136995.54,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 749695.27,
"balanceTotalIsEstimate": false,
"earnings": 36796.26999999996,
"earningsIsEstimate": true,
"earningsCagr": 2.9942149409896146,
"earningsCagrIsEstimate": true,
"revenue": 950000,
"revenueIsEstimate": true,
"revenueCagr": 0.26490298280361646,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.8732915789473648,
"returnOnSalesIsEstimate": true,
"equity": 438421.95,
"equityIsEstimate": false,
"equityRatio": 58.480020822326914,
"equityRatioIsEstimate": false,
"cash": 391900.09,
"cashIsEstimate": false,
"receivables": 256096,
"receivablesIsEstimate": false,
"liabilities": 186487.79,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 780297.7,
"balanceTotalIsEstimate": false,
"earnings": 19663.190000000002,
"earningsIsEstimate": true,
"earningsCagr": -17.23908555143564,
"earningsCagrIsEstimate": true,
"revenue": 980000,
"revenueIsEstimate": true,
"revenueCagr": 6.915630910490189,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0064479591836735,
"returnOnSalesIsEstimate": true,
"equity": 458085.14,
"equityIsEstimate": false,
"equityRatio": 58.70645780450205,
"equityRatioIsEstimate": false,
"cash": 505923.71,
"cashIsEstimate": false,
"receivables": 139882.94,
"receivablesIsEstimate": false,
"liabilities": 222677.59,
"liabilitiesIsEstimate": false
}
]
}