C.I.A. ASHWORTH-OPITZ GmbH

{
  "id": "417d01b8-3674-497d-9330-35c4c05acdf4",
  "euId": "ATBRA.401861-000",
  "name": "C.I.A. ASHWORTH-OPITZ GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-09-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Sankt-Bartholomäus-Gasse 18",
    "city": "Illmitz",
    "zipCode": "7142",
    "state": "Burgenland",
    "country": "AT",
    "latitude": 47.78268809999999,
    "longitude": 16.7850979
  },
  "contactData": {
    "emails": [
      "office@ashworth-opitz.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Iain Ashworth",
      "position": "Managing Director",
      "startDate": "2015-09-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 80000,
      "balanceTotalIsEstimate": false,
      "earnings": -36000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -13.846153846153847,
      "returnOnSalesIsEstimate": true,
      "equity": -62000,
      "equityIsEstimate": false,
      "equityRatio": -77.5,
      "equityRatioIsEstimate": false,
      "cash": 14000,
      "cashIsEstimate": false,
      "receivables": 25000,
      "receivablesIsEstimate": false,
      "liabilities": 141000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 77140.52,
      "balanceTotalIsEstimate": false,
      "earnings": -2051.2399999999907,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8461538461538436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8204959999999962,
      "returnOnSalesIsEstimate": true,
      "equity": -67277.4,
      "equityIsEstimate": false,
      "equityRatio": -87.21408670825656,
      "equityRatioIsEstimate": false,
      "cash": 11329.22,
      "cashIsEstimate": false,
      "receivables": 16378.29,
      "receivablesIsEstimate": false,
      "liabilities": 142417.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 79945.41,
      "balanceTotalIsEstimate": false,
      "earnings": -20155.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 260000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.752242307692309,
      "returnOnSalesIsEstimate": true,
      "equity": -80533.83,
      "equityIsEstimate": false,
      "equityRatio": -100.73602724659239,
      "equityRatioIsEstimate": false,
      "cash": 13087.33,
      "cashIsEstimate": false,
      "receivables": 52331.08,
      "receivablesIsEstimate": false,
      "liabilities": 158479.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 66164.25,
      "balanceTotalIsEstimate": false,
      "earnings": -24619.179999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 220000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.416268377977785,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.190536363636362,
      "returnOnSalesIsEstimate": true,
      "equity": -105153.01,
      "equityIsEstimate": false,
      "equityRatio": -158.92723033964714,
      "equityRatioIsEstimate": false,
      "cash": 6434.27,
      "cashIsEstimate": false,
      "receivables": 54474.36,
      "receivablesIsEstimate": false,
      "liabilities": 168442.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 34363.98,
      "balanceTotalIsEstimate": false,
      "earnings": 13106.229999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.57632497353946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.92185833333333,
      "returnOnSalesIsEstimate": true,
      "equity": -92046.78,
      "equityIsEstimate": false,
      "equityRatio": -267.85832141678577,
      "equityRatioIsEstimate": false,
      "cash": 15911.63,
      "cashIsEstimate": false,
      "receivables": 15408.56,
      "receivablesIsEstimate": false,
      "liabilities": 124910.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 88109.25,
      "balanceTotalIsEstimate": false,
      "earnings": 7073.770000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -46.02742359931112,
      "earningsCagrIsEstimate": true,
      "revenue": 280000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8737344722080227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.52634642857143,
      "returnOnSalesIsEstimate": true,
      "equity": -84973.01,
      "equityIsEstimate": false,
      "equityRatio": -96.44050993510896,
      "equityRatioIsEstimate": false,
      "cash": 23849.88,
      "cashIsEstimate": false,
      "receivables": 15323.14,
      "receivablesIsEstimate": false,
      "liabilities": 171082.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 114961.03,
      "balanceTotalIsEstimate": false,
      "earnings": 33936.81999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 60.915055712132094,
      "earningsCagrIsEstimate": true,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.426894444444441,
      "returnOnSalesIsEstimate": true,
      "equity": -51036.19,
      "equityIsEstimate": false,
      "equityRatio": -44.39433954271287,
      "equityRatioIsEstimate": false,
      "cash": 47801.62,
      "cashIsEstimate": false,
      "receivables": 7773.48,
      "receivablesIsEstimate": false,
      "liabilities": 163997.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 131450.61,
      "balanceTotalIsEstimate": false,
      "earnings": 20151.060000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 15.417953733362877,
      "earningsCagrIsEstimate": true,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.037765000000001,
      "returnOnSalesIsEstimate": true,
      "equity": -30885.13,
      "equityIsEstimate": false,
      "equityRatio": -23.495615577592226,
      "equityRatioIsEstimate": false,
      "cash": 58093,
      "cashIsEstimate": false,
      "receivables": 9474.26,
      "receivablesIsEstimate": false,
      "liabilities": 160335.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 137419.96,
      "balanceTotalIsEstimate": false,
      "earnings": 21098.03,
      "earningsIsEstimate": true,
      "earningsCagr": 12.639581988958316,
      "earningsCagrIsEstimate": true,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.95671190008369,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1458609756097555,
      "returnOnSalesIsEstimate": true,
      "equity": -9787.1,
      "equityIsEstimate": false,
      "equityRatio": -7.122036711406408,
      "equityRatioIsEstimate": false,
      "cash": 75514.93,
      "cashIsEstimate": false,
      "receivables": 5209.79,
      "receivablesIsEstimate": false,
      "liabilities": 145207.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 127224.94,
      "balanceTotalIsEstimate": false,
      "earnings": 473.0699999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -49.14676116816269,
      "earningsCagrIsEstimate": true,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.636719791429858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12129999999999992,
      "returnOnSalesIsEstimate": true,
      "equity": -9314.03,
      "equityIsEstimate": false,
      "equityRatio": -7.320915223068685,
      "equityRatioIsEstimate": false,
      "cash": 60815.19,
      "cashIsEstimate": false,
      "receivables": 6312.76,
      "receivablesIsEstimate": false,
      "liabilities": 134538.97,
      "liabilitiesIsEstimate": false
    }
  ]
}