Busverkehr Südbayern GmbH

{
  "id": "9eeedc64-9c98-45fd-8707-469026cb888a",
  "euId": "DED2601V.HRB89027",
  "name": "Busverkehr Südbayern GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-10-20T00:00:00",
  "vatId": "DE236395459",
  "hq": {
    "line2": null,
    "street": "Einsteinstr. 2",
    "city": "Karlsfeld",
    "zipCode": "85757",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2240265,
    "longitude": 11.4822552
  },
  "contactData": {
    "emails": [
      "info@busverkehr-suedbayern.de"
    ],
    "phones": [
      "+49 81312970710"
    ],
    "websites": [
      "https://busverkehr-suedbayern.de/"
    ],
    "faxes": [
      "+49 81319969423"
    ]
  },
  "managers": [
    {
      "name": "Wolfgang Riedlinger",
      "position": "Managing Director",
      "startDate": "2006-05-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4922"
    ],
    "nace": [
      "49.39"
    ],
    "nace2025": [
      "49.39"
    ],
    "naics": [
      "713920"
    ],
    "uksic": [
      "49.39"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 4976196.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 459393.77,
      "equityIsEstimate": false,
      "equityRatio": 9.231826111579137,
      "equityRatioIsEstimate": false,
      "cash": 2277879.95,
      "cashIsEstimate": false,
      "receivables": 1018084.9,
      "receivablesIsEstimate": false,
      "liabilities": 3402404.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3897262.67,
      "balanceTotalIsEstimate": false,
      "earnings": 7961.599999999977,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.28571428571429,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12063030303030267,
      "returnOnSalesIsEstimate": true,
      "equity": 467355.37,
      "equityIsEstimate": false,
      "equityRatio": 11.991887885760597,
      "equityRatioIsEstimate": false,
      "cash": 436167.83,
      "cashIsEstimate": false,
      "receivables": 874989.25,
      "receivablesIsEstimate": false,
      "liabilities": 3092498.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2901211.41,
      "balanceTotalIsEstimate": false,
      "earnings": -49201.06,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.484574527148343,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8945647272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 418154.31,
      "equityIsEstimate": false,
      "equityRatio": 14.413093391218945,
      "equityRatioIsEstimate": false,
      "cash": 417076.45,
      "cashIsEstimate": false,
      "receivables": 620711.96,
      "receivablesIsEstimate": false,
      "liabilities": 2220579.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 2813375.85,
      "balanceTotalIsEstimate": false,
      "earnings": 183388.44,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.154723173837466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3960822222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 601542.75,
      "equityIsEstimate": false,
      "equityRatio": 21.381528173706332,
      "equityRatioIsEstimate": false,
      "cash": 153692.72,
      "cashIsEstimate": false,
      "receivables": 742279.76,
      "receivablesIsEstimate": false,
      "liabilities": 1985962.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 4627427.91,
      "balanceTotalIsEstimate": false,
      "earnings": 393013.49,
      "earningsIsEstimate": true,
      "earningsCagr": 114.30657788462564,
      "earningsCagrIsEstimate": true,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3247958152762918,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.383746438356164,
      "returnOnSalesIsEstimate": true,
      "equity": 994556.24,
      "equityIsEstimate": false,
      "equityRatio": 21.4926360678842,
      "equityRatioIsEstimate": false,
      "cash": 793177.17,
      "cashIsEstimate": false,
      "receivables": 895296.95,
      "receivablesIsEstimate": false,
      "liabilities": 3363178.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3687656.85,
      "balanceTotalIsEstimate": false,
      "earnings": 58913.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -43.320861535218015,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9205310937499999,
      "returnOnSalesIsEstimate": true,
      "equity": 1053470.23,
      "equityIsEstimate": false,
      "equityRatio": 28.567469069146167,
      "equityRatioIsEstimate": false,
      "cash": 433878.41,
      "cashIsEstimate": false,
      "receivables": 910288.67,
      "receivablesIsEstimate": false,
      "liabilities": 2384452.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3774722.54,
      "balanceTotalIsEstimate": false,
      "earnings": 190602.29000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 1.294388264695434,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9323429230769236,
      "returnOnSalesIsEstimate": true,
      "equity": 1244072.52,
      "equityIsEstimate": false,
      "equityRatio": 32.957985833840915,
      "equityRatioIsEstimate": false,
      "cash": 1052116.29,
      "cashIsEstimate": false,
      "receivables": 1007911.49,
      "receivablesIsEstimate": false,
      "liabilities": 1986826.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 3837409.93,
      "balanceTotalIsEstimate": false,
      "earnings": 230687.61999999988,
      "earningsIsEstimate": true,
      "earningsCagr": 5.9041754091916365,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.744179520421987,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5490403076923056,
      "returnOnSalesIsEstimate": true,
      "equity": 1474760.14,
      "equityIsEstimate": false,
      "equityRatio": 38.431133678751905,
      "equityRatioIsEstimate": false,
      "cash": 470832.11,
      "cashIsEstimate": false,
      "receivables": 1024371.28,
      "receivablesIsEstimate": false,
      "liabilities": 1497629.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7525396.34,
      "balanceTotalIsEstimate": false,
      "earnings": 631615.83,
      "earningsIsEstimate": false,
      "earningsCagr": 12.59299901845148,
      "earningsCagrIsEstimate": true,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.914072800861627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.379957878787879,
      "returnOnSalesIsEstimate": true,
      "equity": 2006375.97,
      "equityIsEstimate": false,
      "equityRatio": 26.661399338337045,
      "equityRatioIsEstimate": false,
      "cash": 698735.86,
      "cashIsEstimate": false,
      "receivables": 1409812.79,
      "receivablesIsEstimate": false,
      "liabilities": 5142853.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7815865.98,
      "balanceTotalIsEstimate": false,
      "earnings": 1025368.39,
      "earningsIsEstimate": false,
      "earningsCagr": 104.25155522647943,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.2536839,
      "returnOnSalesIsEstimate": true,
      "equity": 2631744.36,
      "equityIsEstimate": false,
      "equityRatio": 33.6718204576993,
      "equityRatioIsEstimate": false,
      "cash": 1574397.41,
      "cashIsEstimate": false,
      "receivables": 1347089.77,
      "receivablesIsEstimate": false,
      "liabilities": 707786.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 6882441.52,
      "balanceTotalIsEstimate": false,
      "earnings": 1332593.49,
      "earningsIsEstimate": false,
      "earningsCagr": 62.60818161136652,
      "earningsCagrIsEstimate": true,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.368535814043867,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.328962258064514,
      "returnOnSalesIsEstimate": true,
      "equity": 3464337.85,
      "equityIsEstimate": false,
      "equityRatio": 50.33588501889661,
      "equityRatioIsEstimate": false,
      "cash": 1206811.04,
      "cashIsEstimate": false,
      "receivables": 1016714.44,
      "receivablesIsEstimate": false,
      "liabilities": 249339.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7682627.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1083204.83,
      "earningsIsEstimate": false,
      "earningsCagr": 47.2046655395669,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.8320483,
      "returnOnSalesIsEstimate": true,
      "equity": 3947542.68,
      "equityIsEstimate": false,
      "equityRatio": 51.38271493068112,
      "equityRatioIsEstimate": false,
      "cash": 2089768.83,
      "cashIsEstimate": false,
      "receivables": 967979.54,
      "receivablesIsEstimate": false,
      "liabilities": 232819.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 7592609.17,
      "balanceTotalIsEstimate": false,
      "earnings": 930955.8,
      "earningsIsEstimate": false,
      "earningsCagr": 10.184121654530887,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.40359393939394,
      "returnOnSalesIsEstimate": true,
      "equity": 4678498.48,
      "equityIsEstimate": false,
      "equityRatio": 61.61911373610187,
      "equityRatioIsEstimate": false,
      "cash": 2452525.41,
      "cashIsEstimate": false,
      "receivables": 1193122.71,
      "receivablesIsEstimate": false,
      "liabilities": 400458.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 10510185.75,
      "balanceTotalIsEstimate": false,
      "earnings": 995174.65,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7444397799398095,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.293122083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 5373673.13,
      "equityIsEstimate": false,
      "equityRatio": 51.12824128726745,
      "equityRatioIsEstimate": false,
      "cash": 3168298.72,
      "cashIsEstimate": false,
      "receivables": 1687621.56,
      "receivablesIsEstimate": false,
      "liabilities": 2261963.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 11496125.28,
      "balanceTotalIsEstimate": false,
      "earnings": 1217068.06,
      "earningsIsEstimate": false,
      "earningsCagr": -2.2415528280939845,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.362062,
      "returnOnSalesIsEstimate": true,
      "equity": 5990741.19,
      "equityIsEstimate": false,
      "equityRatio": 52.11095951104667,
      "equityRatioIsEstimate": false,
      "cash": 1949408.4,
      "cashIsEstimate": false,
      "receivables": 1438812.92,
      "receivablesIsEstimate": false,
      "liabilities": 4160925.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 11931999.87,
      "balanceTotalIsEstimate": false,
      "earnings": 1813273.2,
      "earningsIsEstimate": false,
      "earningsCagr": 13.746531824956643,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.948255384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 6604014.39,
      "equityIsEstimate": false,
      "equityRatio": 55.347087344545876,
      "equityRatioIsEstimate": false,
      "cash": 2711184.78,
      "cashIsEstimate": false,
      "receivables": 1451859.08,
      "receivablesIsEstimate": false,
      "liabilities": 3422830.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 20340217.46,
      "balanceTotalIsEstimate": false,
      "earnings": 2088410.1,
      "earningsIsEstimate": false,
      "earningsCagr": 22.383165071041923,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.602278333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 8092424.49,
      "equityIsEstimate": false,
      "equityRatio": 39.785339099319536,
      "equityRatioIsEstimate": false,
      "cash": 1577645.34,
      "cashIsEstimate": false,
      "receivables": 3900249.7,
      "receivablesIsEstimate": false,
      "liabilities": 9734195.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 20428081.82,
      "balanceTotalIsEstimate": false,
      "earnings": 1640613.65,
      "earningsIsEstimate": false,
      "earningsCagr": 13.312221482729857,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.114520277777777,
      "returnOnSalesIsEstimate": true,
      "equity": 9133038.14,
      "equityIsEstimate": false,
      "equityRatio": 44.70825122238521,
      "equityRatioIsEstimate": false,
      "cash": 1596912.04,
      "cashIsEstimate": false,
      "receivables": 4159131.25,
      "receivablesIsEstimate": false,
      "liabilities": 10758267.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 20404519.52,
      "balanceTotalIsEstimate": false,
      "earnings": 1850586.32,
      "earningsIsEstimate": false,
      "earningsCagr": 11.044900821925774,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.28103511111111,
      "returnOnSalesIsEstimate": true,
      "equity": 9783624.46,
      "equityIsEstimate": false,
      "equityRatio": 47.94832071595872,
      "equityRatioIsEstimate": false,
      "cash": 1734498.57,
      "cashIsEstimate": false,
      "receivables": 4271256.19,
      "receivablesIsEstimate": false,
      "liabilities": 10194083.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 19128607.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1188808.85,
      "earningsIsEstimate": false,
      "earningsCagr": -10.016641887099576,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.992993235294118,
      "returnOnSalesIsEstimate": true,
      "equity": 10372433.31,
      "equityIsEstimate": false,
      "equityRatio": 54.224717935318665,
      "equityRatioIsEstimate": false,
      "cash": 2810252.9,
      "cashIsEstimate": false,
      "receivables": 3333551.5,
      "receivablesIsEstimate": false,
      "liabilities": 8364651.66,
      "liabilitiesIsEstimate": false
    }
  ]
}