Bucher & Suter AG

{
  "id": "f7307ceb-486a-4087-8958-417cadfde8de",
  "euId": "DEM1103.HRB25748",
  "name": "Bucher & Suter AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2006-06-26T00:00:00",
  "vatId": "DE214439715",
  "hq": {
    "line2": null,
    "street": "Stubenwald-Allee 19",
    "city": "Bensheim",
    "zipCode": "64625",
    "state": "HE",
    "country": "DE",
    "latitude": 49.67344355,
    "longitude": 8.58526238943993
  },
  "contactData": {
    "emails": [
      "info@bucher-suter.de"
    ],
    "phones": [
      "+41 319175200"
    ],
    "websites": [
      "https://bucher-suter.de/"
    ],
    "faxes": [
      "+49 6251989199"
    ]
  },
  "managers": [
    {
      "name": "Martin Wüthrich",
      "position": "CEO",
      "startDate": "2008-10-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4181113.13,
      "balanceTotalIsEstimate": false,
      "earnings": -32388.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2699034166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 231871.62,
      "equityIsEstimate": false,
      "equityRatio": 5.545691130342603,
      "equityRatioIsEstimate": false,
      "cash": 2109153.84,
      "cashIsEstimate": false,
      "receivables": 1525872.4,
      "receivablesIsEstimate": false,
      "liabilities": 1827486.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6886359.89,
      "balanceTotalIsEstimate": false,
      "earnings": 510180.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.666666666666675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6441485714285715,
      "returnOnSalesIsEstimate": true,
      "equity": 742052.42,
      "equityIsEstimate": false,
      "equityRatio": 10.77568456852754,
      "equityRatioIsEstimate": false,
      "cash": 1675920.08,
      "cashIsEstimate": false,
      "receivables": 1539042.21,
      "receivablesIsEstimate": false,
      "liabilities": 650295.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4864344.4,
      "balanceTotalIsEstimate": false,
      "earnings": -99291.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.853068170368001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.1412819540229884,
      "returnOnSalesIsEstimate": true,
      "equity": 142760.89,
      "equityIsEstimate": false,
      "equityRatio": 2.9348433881449676,
      "equityRatioIsEstimate": false,
      "cash": 1001221.97,
      "cashIsEstimate": false,
      "receivables": 746925.76,
      "receivablesIsEstimate": false,
      "liabilities": 593694.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5061297.26,
      "balanceTotalIsEstimate": false,
      "earnings": -458161.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.817417830728857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.874061063829787,
      "returnOnSalesIsEstimate": true,
      "equity": -315400.85,
      "equityIsEstimate": false,
      "equityRatio": -6.23162074459938,
      "equityRatioIsEstimate": false,
      "cash": 1411092.7,
      "cashIsEstimate": false,
      "receivables": 859474.32,
      "receivablesIsEstimate": false,
      "liabilities": 1287863.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5599204.27,
      "balanceTotalIsEstimate": false,
      "earnings": 333104.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2206935333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 17703.18,
      "equityIsEstimate": false,
      "equityRatio": 0.3161731407952366,
      "equityRatioIsEstimate": false,
      "cash": 1257293.41,
      "cashIsEstimate": false,
      "receivables": 1926095.95,
      "receivablesIsEstimate": false,
      "liabilities": 1183790.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5810789.87,
      "balanceTotalIsEstimate": false,
      "earnings": 342224.05,
      "earningsIsEstimate": false,
      "earningsCagr": 2.737889421511941,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.851867083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 359927.23,
      "equityIsEstimate": false,
      "equityRatio": 6.19411883844287,
      "equityRatioIsEstimate": false,
      "cash": 2421168.34,
      "cashIsEstimate": false,
      "receivables": 1232863.26,
      "receivablesIsEstimate": false,
      "liabilities": 987389.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7444621.75,
      "balanceTotalIsEstimate": false,
      "earnings": 329108.49,
      "earningsIsEstimate": false,
      "earningsCagr": -0.6015528990507502,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.133914384210442,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.64554245,
      "returnOnSalesIsEstimate": true,
      "equity": 689035.72,
      "equityIsEstimate": false,
      "equityRatio": 9.255483262128125,
      "equityRatioIsEstimate": false,
      "cash": 1658285.03,
      "cashIsEstimate": false,
      "receivables": 3043772.63,
      "receivablesIsEstimate": false,
      "liabilities": 1788032.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11649928.84,
      "balanceTotalIsEstimate": false,
      "earnings": 452920.01,
      "earningsIsEstimate": false,
      "earningsCagr": 10.784892451154903,
      "earningsCagrIsEstimate": false,
      "revenue": 14992461.16,
      "revenueIsEstimate": false,
      "revenueCagr": 12.379286315340465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0209850481947154,
      "returnOnSalesIsEstimate": false,
      "equity": 1141955.73,
      "equityIsEstimate": false,
      "equityRatio": 9.802254980984072,
      "equityRatioIsEstimate": false,
      "cash": 1858149.02,
      "cashIsEstimate": false,
      "receivables": 4341486.4,
      "receivablesIsEstimate": false,
      "liabilities": 3829230.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 10535818.12,
      "balanceTotalIsEstimate": false,
      "earnings": 247708.17,
      "earningsIsEstimate": false,
      "earningsCagr": -7.137555674664842,
      "earningsCagrIsEstimate": false,
      "revenue": 14852994.99,
      "revenueIsEstimate": false,
      "revenueCagr": -0.24591396898412388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6677321319153022,
      "returnOnSalesIsEstimate": false,
      "equity": 1389663.9,
      "equityIsEstimate": false,
      "equityRatio": 13.189900244785166,
      "equityRatioIsEstimate": false,
      "cash": 2958404.51,
      "cashIsEstimate": false,
      "receivables": 1860295.53,
      "receivablesIsEstimate": false,
      "liabilities": 293795.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 11710678.11,
      "balanceTotalIsEstimate": false,
      "earnings": 94420.45,
      "earningsIsEstimate": false,
      "earningsCagr": -27.524889724828594,
      "earningsCagrIsEstimate": false,
      "revenue": 15690689.95,
      "revenueIsEstimate": false,
      "revenueCagr": 6.933848873922122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.601760982473559,
      "returnOnSalesIsEstimate": false,
      "equity": 1484084.35,
      "equityIsEstimate": false,
      "equityRatio": 12.672915573801902,
      "equityRatioIsEstimate": false,
      "cash": 3087221.35,
      "cashIsEstimate": false,
      "receivables": 3958625.44,
      "receivablesIsEstimate": false,
      "liabilities": 371324.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9510379.56,
      "balanceTotalIsEstimate": false,
      "earnings": -700893.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16395529.37,
      "revenueIsEstimate": false,
      "revenueCagr": -4.846698387398474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.274908630168859,
      "returnOnSalesIsEstimate": false,
      "equity": 783190.45,
      "equityIsEstimate": false,
      "equityRatio": 8.235112437510326,
      "equityRatioIsEstimate": false,
      "cash": 1903477.56,
      "cashIsEstimate": false,
      "receivables": 4083395.2,
      "receivablesIsEstimate": false,
      "liabilities": 208198.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 12368617.63,
      "balanceTotalIsEstimate": false,
      "earnings": 73536.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17611985.78,
      "revenueIsEstimate": false,
      "revenueCagr": 4.107938878376838,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4175347454771793,
      "returnOnSalesIsEstimate": false,
      "equity": 856726.61,
      "equityIsEstimate": false,
      "equityRatio": 6.926615694885864,
      "equityRatioIsEstimate": false,
      "cash": 3204049.19,
      "cashIsEstimate": false,
      "receivables": 5317133.67,
      "receivablesIsEstimate": false,
      "liabilities": 536016.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5061027.46,
      "balanceTotalIsEstimate": false,
      "earnings": 330562.78,
      "earningsIsEstimate": false,
      "earningsCagr": 349.5241252738789,
      "earningsCagrIsEstimate": false,
      "revenue": 7529259.7,
      "revenueIsEstimate": false,
      "revenueCagr": -15.620963761939144,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.39037559031202,
      "returnOnSalesIsEstimate": false,
      "equity": 1187289.39,
      "equityIsEstimate": false,
      "equityRatio": 23.459453626438137,
      "equityRatioIsEstimate": false,
      "cash": 1662064.4,
      "cashIsEstimate": false,
      "receivables": 3154237.24,
      "receivablesIsEstimate": false,
      "liabilities": 318279.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5564949.78,
      "balanceTotalIsEstimate": false,
      "earnings": 579393.1600000001,
      "earningsIsEstimate": true,
      "earningsCagr": 180.6959898307285,
      "earningsCagrIsEstimate": true,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.4921992759401332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.21885088888889,
      "returnOnSalesIsEstimate": true,
      "equity": 1766682.55,
      "equityIsEstimate": false,
      "equityRatio": 31.74660365039269,
      "equityRatioIsEstimate": false,
      "cash": 2171793.66,
      "cashIsEstimate": false,
      "receivables": 2921139.91,
      "receivablesIsEstimate": false,
      "liabilities": 3515942.9,
      "liabilitiesIsEstimate": false
    }
  ]
}