BS Systems GmbH & Co. KG

{
  "id": "27ec9911-0890-4476-af63-04aa2a24b46f",
  "euId": "DED2102V.HRA17574",
  "name": "BS Systems GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2012-03-26T00:00:00",
  "vatId": "DE282088376",
  "hq": {
    "line2": null,
    "street": "Am Innovationspark 2",
    "city": "Zusmarshausen",
    "zipCode": "86441",
    "state": "BY",
    "country": "DE",
    "latitude": 48.4074137,
    "longitude": 10.5994034
  },
  "contactData": {
    "emails": [
      "info@bs-systems.com"
    ],
    "phones": [
      "+49 82918502300"
    ],
    "websites": [
      "https://l-boxx.com"
    ],
    "faxes": [
      "+49 8291850247"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4690"
    ],
    "nace": [
      "46.90"
    ],
    "nace2025": [
      "46.90"
    ],
    "naics": [
      "423990",
      "424990"
    ],
    "uksic": [
      "46.90"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6634165.37,
      "balanceTotalIsEstimate": false,
      "earnings": -485977.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10749901.44,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.52076284338473,
      "returnOnSalesIsEstimate": false,
      "equity": 6011880.29,
      "equityIsEstimate": false,
      "equityRatio": 90.61999444852547,
      "equityRatioIsEstimate": false,
      "cash": 2591489.44,
      "cashIsEstimate": false,
      "receivables": 994574.29,
      "receivablesIsEstimate": false,
      "liabilities": 251398.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6865070.78,
      "balanceTotalIsEstimate": false,
      "earnings": 5305.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18294044.09,
      "revenueIsEstimate": false,
      "revenueCagr": 70.17871458735905,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.029003373851604182,
      "returnOnSalesIsEstimate": false,
      "equity": 6015860.28,
      "equityIsEstimate": false,
      "equityRatio": 87.62998187179653,
      "equityRatioIsEstimate": false,
      "cash": 3171838.33,
      "cashIsEstimate": false,
      "receivables": 1041461.32,
      "receivablesIsEstimate": false,
      "liabilities": 721975.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6695444.51,
      "balanceTotalIsEstimate": false,
      "earnings": 204035.99,
      "earningsIsEstimate": false,
      "earningsCagr": 3745.4621185135757,
      "earningsCagrIsEstimate": false,
      "revenue": 18586575.78,
      "revenueIsEstimate": false,
      "revenueCagr": 31.49143111246724,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0977599769590265,
      "returnOnSalesIsEstimate": false,
      "equity": 6219252.72,
      "equityIsEstimate": false,
      "equityRatio": 92.88782411251736,
      "equityRatioIsEstimate": false,
      "cash": 3640623.31,
      "cashIsEstimate": false,
      "receivables": 998983.95,
      "receivablesIsEstimate": false,
      "liabilities": 184250.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8244312.25,
      "balanceTotalIsEstimate": false,
      "earnings": 1125339.06,
      "earningsIsEstimate": false,
      "earningsCagr": 1356.33932109937,
      "earningsCagrIsEstimate": false,
      "revenue": 22961231.27,
      "revenueIsEstimate": false,
      "revenueCagr": 28.784490303353838,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.901039699340131,
      "returnOnSalesIsEstimate": false,
      "equity": 7343820.83,
      "equityIsEstimate": false,
      "equityRatio": 89.0774221949199,
      "equityRatioIsEstimate": false,
      "cash": 4025477.64,
      "cashIsEstimate": false,
      "receivables": 2135696.31,
      "receivablesIsEstimate": false,
      "liabilities": 241792.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9284513.39,
      "balanceTotalIsEstimate": false,
      "earnings": 1841647.94,
      "earningsIsEstimate": false,
      "earningsCagr": 602.7747076466117,
      "earningsCagrIsEstimate": false,
      "revenue": 26238477.64,
      "revenueIsEstimate": false,
      "revenueCagr": 24.992380051269226,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.018882593982689,
      "returnOnSalesIsEstimate": false,
      "equity": 8435468.77,
      "equityIsEstimate": false,
      "equityRatio": 90.8552598899316,
      "equityRatioIsEstimate": false,
      "cash": 4071649.31,
      "cashIsEstimate": false,
      "receivables": 1586435.32,
      "receivablesIsEstimate": false,
      "liabilities": 177492.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12359644.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1925366.11,
      "earningsIsEstimate": false,
      "earningsCagr": 336.45429366624865,
      "earningsCagrIsEstimate": false,
      "revenue": 29878266.57,
      "revenueIsEstimate": false,
      "revenueCagr": 13.047618832436104,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.444035518222502,
      "returnOnSalesIsEstimate": false,
      "equity": 10360834.88,
      "equityIsEstimate": false,
      "equityRatio": 83.827938092124,
      "equityRatioIsEstimate": false,
      "cash": 4072901.32,
      "cashIsEstimate": false,
      "receivables": 2812067.81,
      "receivablesIsEstimate": false,
      "liabilities": 1487685.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11514330.33,
      "balanceTotalIsEstimate": false,
      "earnings": 1131646.7,
      "earningsIsEstimate": false,
      "earningsCagr": 53.46205885916007,
      "earningsCagrIsEstimate": false,
      "revenue": 25482984.09,
      "revenueIsEstimate": false,
      "revenueCagr": 8.208835682079641,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.440793495782463,
      "returnOnSalesIsEstimate": false,
      "equity": 9742481.58,
      "equityIsEstimate": false,
      "equityRatio": 84.6117950482666,
      "equityRatioIsEstimate": false,
      "cash": 1330118.32,
      "cashIsEstimate": false,
      "receivables": 4128747.93,
      "receivablesIsEstimate": false,
      "liabilities": 1183473.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14046873.14,
      "balanceTotalIsEstimate": false,
      "earnings": 1296123.84,
      "earningsIsEstimate": false,
      "earningsCagr": 3.5954726923177915,
      "earningsCagrIsEstimate": false,
      "revenue": 30425613.94,
      "revenueIsEstimate": false,
      "revenueCagr": 7.290444451687872,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.259975961556554,
      "returnOnSalesIsEstimate": false,
      "equity": 11038605.42,
      "equityIsEstimate": false,
      "equityRatio": 78.58407568703933,
      "equityRatioIsEstimate": false,
      "cash": 3591347.53,
      "cashIsEstimate": false,
      "receivables": 3725329.37,
      "receivablesIsEstimate": false,
      "liabilities": 2109870.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15667840.49,
      "balanceTotalIsEstimate": false,
      "earnings": 2222195.69,
      "earningsIsEstimate": false,
      "earningsCagr": 4.807876610535633,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.22799987460822013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.5469065,
      "returnOnSalesIsEstimate": true,
      "equity": 11964677.27,
      "equityIsEstimate": false,
      "equityRatio": 76.36455884036128,
      "equityRatioIsEstimate": false,
      "cash": 4451039.26,
      "cashIsEstimate": false,
      "receivables": 4018007.94,
      "receivablesIsEstimate": false,
      "liabilities": 2905082.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 18358601.2,
      "balanceTotalIsEstimate": false,
      "earnings": 2429620.24,
      "earningsIsEstimate": false,
      "earningsCagr": 5.9878953888683695,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.780744382431573,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.39915608888889,
      "returnOnSalesIsEstimate": true,
      "equity": 12172101.82,
      "equityIsEstimate": false,
      "equityRatio": 66.30190223860846,
      "equityRatioIsEstimate": false,
      "cash": 3687746.28,
      "cashIsEstimate": false,
      "receivables": 7100431.02,
      "receivablesIsEstimate": false,
      "liabilities": 5121572.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15381646.45,
      "balanceTotalIsEstimate": false,
      "earnings": -251456.79,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.256614251967353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7184479714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 10920645.03,
      "equityIsEstimate": false,
      "equityRatio": 70.99789392181745,
      "equityRatioIsEstimate": false,
      "cash": 1094615.42,
      "cashIsEstimate": false,
      "receivables": 5750171.73,
      "receivablesIsEstimate": false,
      "liabilities": 3815611.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16237880.79,
      "balanceTotalIsEstimate": false,
      "earnings": 996032.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.2955521408023944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.766755666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 8916677.07,
      "equityIsEstimate": false,
      "equityRatio": 54.912812732873874,
      "equityRatioIsEstimate": false,
      "cash": 2074784.49,
      "cashIsEstimate": false,
      "receivables": 5839419.53,
      "receivablesIsEstimate": false,
      "liabilities": 3717018.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16354824.08,
      "balanceTotalIsEstimate": false,
      "earnings": 1188415.34,
      "earningsIsEstimate": false,
      "earningsCagr": 19.31497103245796,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1274087894736846,
      "returnOnSalesIsEstimate": true,
      "equity": 12405092.41,
      "equityIsEstimate": false,
      "equityRatio": 75.84974530646251,
      "equityRatioIsEstimate": false,
      "cash": 2080074.19,
      "cashIsEstimate": false,
      "receivables": 6284254.31,
      "receivablesIsEstimate": false,
      "liabilities": 3379083.81,
      "liabilitiesIsEstimate": false
    }
  ]
}